스카이웨스트 SKYW(SKYWEST INC) | 재무제표

스카이웨스트

SKYW

NASDAQ

101.90

-1.61 (-1.56%) 25.12/17, USD

33명의 관심

최근 실적발표 25. 11/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	3,978	3,841	3,673	3,528	3,335	3,189	3,047	2,935	2,865	2,888	2,962	3,005	3,101	3,056	2,914	2,713	2,526	2,239	1,932	2,127	2,281	2,584	2,978	2,972	3,032	3,101	3,162	3,222	3,189	3,173	3,159	3,123	3,052	3,039	3,049	3,064	3,116	3,110	3,097	3,096	3,157
매출원가	1,120	1,032	961	891	871	866	844	858	829	852	892	900	985	1,024	1,039	1,093	1,045	958	870	840	812	825	863	824	833	858	887	935	955	977	1,000	998	1,004	1,006	1,013	1,025	765	849	940	1,046	1,415
매출총이익	2,859	2,808	2,712	2,637	2,465	2,323	2,203	2,078	2,036	2,036	2,070	2,105	2,116	2,032	1,875	1,621	1,481	1,281	1,062	1,287	1,469	1,759	2,115	2,148	2,199	2,243	2,275	2,287	2,234	2,196	2,158	2,124	2,048	2,033	2,036	2,039	2,351	2,261	2,157	2,050	1,741
판매관리비	1,540	1,525	1,490	1,464	1,415	1,371	1,338	1,323	1,306	1,281	1,247	1,212	1,164	1,122	1,067	987	931	860	797	826	863	920	993	1,002	1,053	1,102	1,152	1,202	1,197	1,200	1,201	1,192	1,186	1,188	1,198	1,205	1,213	1,212	1,206	1,203	1,220
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	628	585	535	495	378	296	208	104	41	68	124	181	249	221	247	276	215	243	123	109	262	334	482	512	512	504	486	478	446	421	400	389	-109	-136	-158	-173	317	310	296	268	164
EBITDA	1,066	1,027	968	930	824	737	657	554	483	517	568	614	721	674	686	714	687	720	603	591	640	714	864	942	905	896	875	821	749	722	702	686	180	152	129	114	583	576	562	535	425
영업외이익	54	58	50	52	62	57	65	67	47	54	49	39	31	13	-1.33	-2	-3	3	5	7	10	12	14	62	58	58	54	9	10	8	9	5	4	3	2	2	2	2	2	2	2
법인세	140	126	109	109	80	54	30	6	-16	-8	9	20	35	31	32	39	25	33	6	1.19	39	54	89	106	105	104	99	86	-160	-153	-146	-141	-75	-83	-87	-87	94	92	87	77	43
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	435	408	363	323	243	177	117	34	-30	-5	33	73	124	86	94	112	61	85	-3	-9	110	168	282	340	335	326	314	280	503	474	448	429	-131	-144	-154	-162	149	144	135	118	49

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	45	48	179	227	178	142	180	148	125	114	75	103	39	96	246	258	272	346	231	216	418	452	290	87	308	254	291	328	325	176	251	182	106	152	104	155	58	236	255	211	138
단기투자	709	679	572	574	658	693	641	687	694	748	861	944	965	879	610	602	641	610	605	610	404	310	288	433	264	296	253	361	380	473	394	504	569	483	483	410	506	277	187	287	430
매출채권등	147	152	137	123	111	103	86	83	119	105	101	101	73	76	68	65	56	56	44	34	33	42	37	83	78	80	78	64	62	71	61	43	40	38	39	47	50	62	80	62	65
재고자산	155	146	140	139	136	134	130	127	127	124	122	123	119	115	110	104	99	98	95	91	92	98	105	111	112	110	113	128	124	119	117	120	121	118	120	119	143	141	141	140	140
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,747	5,761	5,707	5,675	5,503	5,517	5,577	5,570	5,584	5,584	5,658	5,700	5,831	5,768	5,753	5,737	5,534	5,546	5,588	5,644	5,504	5,637	5,720	5,731	5,623	5,628	5,616	5,006	4,875	4,659	4,375	4,183	4,142	4,135	3,928	3,822	3,894	3,657	3,503	3,471	3,472
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	7	8	0	9	9	10	10	11
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	19	19	11	24	23	21	26	18	11	9	5	0	0	0	7	169	117	106	104	148
기타자산	412	388	380	401	370	374	369	411	409	441	417	443	427	403	362	359	339	336	332	292	304	215	202	202	189	190	172	400	400	404	392	438	404	428	448	449	471	498	532	497	522
자산총계	7,214	7,174	7,114	7,140	6,957	6,962	6,983	7,026	7,059	7,116	7,234	7,415	7,454	7,337	7,149	7,126	6,941	6,992	6,895	6,888	6,759	6,773	6,661	6,657	6,598	6,580	6,545	6,313	6,185	5,913	5,600	5,474	5,389	5,361	5,128	5,008	5,300	4,997	4,813	4,782	4,926
매입채무등	580	557	576	527	460	480	481	470	487	457	452	422	381	438	413	496	428	300	315	279	244	322	407	284	329	321	340	332	320	291	290	289	276	265	264	241	248	256	261	280	266
차입금	2,470	2,576	2,643	2,760	2,779	2,864	2,982	3,093	3,163	3,279	3,394	3,541	3,603	3,500	3,428	3,346	3,215	3,279	3,389	3,492	3,373	3,299	3,250	3,347	3,327	3,412	3,446	3,160	3,109	2,969	2,776	2,687	2,684	2,760	2,615	2,546	2,225	2,040	1,939	1,928	2,108
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	35	36	37	44	47	49	51	53	56	58	60	63	65
이연세부채	887	861	825	811	779	750	725	714	706	705	702	708	720	708	696	692	687	685	666	652	672	646	647	639	616	586	555	534	515	477	451	438	665	627	596	581	907	824	784	767	795
기타부채	599	598	596	633	628	637	631	636	567	517	454	397	353	346	322	324	349	479	343	325	284	363	194	212	210	209	203	293	277	279	258	262	242	238	228	236	240	242	233	239	231
부채총계	4,536	4,592	4,640	4,731	4,645	4,731	4,818	4,913	4,922	4,959	5,002	5,067	5,058	4,992	4,859	4,858	4,679	4,743	4,713	4,748	4,573	4,630	4,498	4,482	4,481	4,528	4,544	4,349	4,256	4,052	3,813	3,720	3,914	3,938	3,755	3,657	3,676	3,420	3,277	3,276	3,465
자본금+ 자본잉여금	-254	-233	-221	-185	-186	-176	-167	-158	-117	-72	20	115	117	111	108	104	102	99	94	88	87	78	72	96	103	125	156	187	214	224	221	237	245	241	239	247	247	239	236	231	225
이익잉여금	2,931	2,815	2,695	2,594	2,497	2,407	2,332	2,271	2,254	2,230	2,215	2,237	2,284	2,236	2,182	2,164	2,160	2,150	2,088	2,052	2,098	2,065	2,091	2,079	2,013	1,927	1,845	1,777	1,715	1,637	1,566	1,517	1,231	1,182	1,135	1,104	1,377	1,338	1,300	1,275	1,237
기타포괄익	0	0	0	0	0	-1	0	0	0	-1	-2	-4	-5	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	2,678	2,582	2,474	2,409	2,311	2,231	2,165	2,114	2,137	2,157	2,232	2,348	2,396	2,345	2,290	2,268	2,262	2,249	2,182	2,140	2,185	2,143	2,163	2,175	2,116	2,052	2,001	1,964	1,929	1,861	1,787	1,754	1,476	1,423	1,374	1,351	1,624	1,577	1,536	1,506	1,462
주식수(만주)	4,139	4,135	4,159	4,154	4,156	4,143	4,149	4,459	4,258	4,421	4,939	5,064	5,063	5,056	5,070	5,075	5,072	5,072	5,072	5,019	5,062	5,014	5,055	5,137	5,112	5,147	5,209	5,287	5,298	5,291	5,303	5,310	5,308	5,297	5,320	5,150	5,247	5,219	5,201	5,182	5,128

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	895	798	706	692	731	726	744	736	649	598	610	480	488	548	621	832	772	640	596	634	687	851	836	721	812	814	792	803	725	703	706	684	640	610	616	507	503	477	417	417	417
투자활동	-629	-525	-294	-229	-203	-169	-27	-23	21	-278	-777	-905	-1,166	-1,073	-702	-699	-819	-795	-860	-683	-613	-479	-525	-657	-546	-685	-960	-983	-799	-771	-603	-751	-1,021	-1,392	-1,425	-1,177	-764	-459	-334	-570	-849
재무활동	-399	-366	-413	-385	-475	-530	-612	-668	-583	-301	-4	269	445	275	96	-91	-99	49	206	178	36	-174	-312	-305	-282	-51	208	327	300	100	52	102	430	697	658	614	184	39	73	223	407
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-133	-93	-1.01	79	52	27	105	45	86	18	-171	-155	-233	-250	15	43	-146	-106	-59	129	110	199	-1.34	-241	-17	78	39	147	226	32	156	35	48	-85	-151	-56	-77	57	156	71	-25
자본적지출	-569	-538	-366	-323	-218	-213	-223	-289	-294	-386	-513	-527	-773	-784	-698	-641	-563	-385	-400	-417	-349	-433	-473	-642	-689	-886	-1,126	-1,089	-979	-770	-681	-647	-1,053	-1,278	-1,226	-1,151	-695	-519	-545	-709	-818
잉여현금	326	259	340	369	513	513	521	448	355	212	98	-47	-284	-236	-77	190	208	255	196	217	339	418	362	79	122	-72	-334	-287	-254	-67	25	37	-413	-668	-610	-644	-191	-42	-128	-292	-400

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수