SK텔레콤 SKM(SK TELECOM CO LTD) | 재무제표

SK텔레콤

SKM

NYSE

35.50

-0.04 (-0.11%) 26.09/18 00:00, USD

연환산 연간 분기

손익계산서 * 단위 : 억원(KRW)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	172,082	172,696	173,544	179,084	179,920	180,129	180,067	178,772	177,613	176,589	175,319	174,728	174,563	173,612	173,216	171,932	170,285	168,643	148,514	153,678	158,460	161,835	159,642	157,940	156,277	155,120	177,568	173,820	170,993	169,459	170,516	173,079	174,992	175,520	174,415	172,426	171,643	171,584	171,498	171,674	171,558
매출원가	45,664	46,159	46,173	46,841	47,403	47,448	46,438	45,433	44,966	44,331	44,040	43,926	44,033	44,332	44,092	43,758	42,976	42,178	30,618	34,148	37,528	39,852	41,234	41,201	41,414	41,123	53,625	51,488	49,750	48,932	48,047	48,473	48,174	47,277	46,128	45,319	50,077	46,624	51,309	51,401	47,744
매출총이익	126,419	126,538	127,371	132,243	132,518	132,681	133,629	133,340	132,646	132,258	131,279	130,802	130,529	129,280	129,124	128,173	127,309	126,466	117,896	119,530	120,932	121,983	118,409	116,739	114,862	113,997	123,943	122,332	121,243	120,527	122,468	124,607	126,818	128,243	128,287	127,107	121,565	124,960	120,189	120,273	123,815
판매관리비	57,109	56,774	57,156	57,240	56,953	57,506	57,864	58,023	58,002	57,857	57,815	57,871	58,115	57,712	57,363	57,045	56,846	56,595	52,616	53,163	53,376	53,751	51,723	51,251	50,589	50,465	55,300	55,021	54,684	54,711	56,439	57,591	59,225	60,090	59,913	59,086	58,530	58,152	57,024	56,513	55,988
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	10,187	10,485	10,757	15,605	17,598	16,909	18,694	18,341	17,600	17,563	16,929	16,605	16,567	15,943	16,270	15,544	14,905	14,324	11,808	11,459	11,079	10,350	10,567	10,007	9,658	9,871	8,049	8,069	8,309	8,339	9,749	10,632	11,395	12,246	12,958	13,277	8,852	13,034	9,965	10,628	14,949
EBITDA	0	12,376	0	0	0	22,307	0	0	0	19,633	0	0	0	16,570	0	0	0	31,699	0	0	0	20,486	0	0	0	14,866	0	0	0	43,571	0	0	0	37,791	0	0	0	24,388	0	0	0
영업외이익	1,759	1,891	4,244	5,480	5,395	5,399	1,798	1,601	2,222	2,070	2,193	1,875	1,233	627	1,914	12,718	22,542	28,852	37,810	29,972	22,639	18,301	10,075	8,891	7,420	8,161	14,230	23,441	31,135	35,232	36,406	32,602	28,181	25,545	21,692	15,736	15,616	11,354	12,789	13,324	10,653
법인세	3,500	3,472	3,897	4,713	4,422	3,747	3,213	3,286	3,027	3,422	2,326	2,575	3,001	2,883	4,516	4,305	4,227	4,468	2,807	3,099	2,896	2,213	3,034	2,536	2,311	2,629	3,928	5,700	7,245	8,440	9,804	9,394	8,185	7,457	5,691	4,671	4,130	4,360	4,581	5,221	5,660
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,034	5,764	9,314	11,476	18,608	13,878	10,327	8,166	3,166	3,166	3,166	3,166	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,664	4,084	5,867	10,138	12,616	12,502	11,353	11,643	11,561	10,936	11,303	10,670	9,917	9,124	9,990	15,486	20,605	24,075	24,936	20,925	17,541	15,044	10,907	9,821	8,181	8,887	14,019	21,589	28,121	31,279	32,330	29,974	27,057	25,998	24,987	20,280	16,933	16,760	14,831	15,403	16,460

재무상태표 * 단위 : 억원(KRW)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	14,747	14,900	13,847	23,532	22,972	20,237	19,663	15,735	17,190	14,550	11,643	15,580	16,959	18,823	11,915	11,529	8,947	8,727	14,916	15,393	12,313	13,697	18,838	14,969	11,178	12,708	12,897	14,516	20,571	15,067	27,636	17,962	18,857	14,577	14,472	12,376	15,760	15,052	8,592	10,996	7,599
단기투자	3,776	2,563	3,954	2,937	3,304	3,891	3,491	2,888	4,348	3,731	5,136	4,365	3,091	3,158	7,229	7,567	5,646	5,845	17,646	16,556	15,357	16,748	11,897	10,604	11,513	10,634	10,486	9,022	8,777	12,999	4,636	6,137	7,228	8,240	8,072	8,296	7,509	6,351	7,915	9,980	9,752
매출채권등	26,609	24,296	27,027	26,267	26,542	25,318	28,675	27,340	27,827	26,354	28,688	26,137	27,295	28,243	28,696	28,027	28,749	27,371	38,047	35,386	36,705	35,007	35,620	33,346	35,178	34,862	37,815	33,719	35,509	32,478	38,964	33,331	37,321	36,739	33,762	33,202	31,782	35,120	38,094	35,214	35,252
재고자산	2,021	1,676	2,251	1,930	2,059	2,098	2,223	2,132	2,103	1,798	1,873	1,667	2,001	1,664	1,965	1,833	2,234	2,046	1,982	2,118	2,215	1,714	2,160	2,043	2,081	1,629	2,005	2,239	2,637	2,881	2,577	2,593	2,545	2,724	2,488	2,635	2,486	2,598	2,740	2,709	2,784
장기투자	56,177	54,994	42,104	40,609	42,544	42,812	36,187	37,688	38,410	36,600	36,713	35,948	35,027	33,525	35,253	35,915	39,030	39,578	196,504	182,702	164,756	160,441	156,211	151,091	144,761	142,772	139,783	137,225	137,485	135,068	128,659	121,187	112,117	104,775	98,560	90,182	84,178	82,993	81,435	80,562	80,767
유형자산	113,487	119,022	119,189	119,207	119,824	126,174	121,170	123,302	126,214	130,062	126,557	129,255	128,215	133,225	124,456	126,709	125,714	128,713	131,403	132,438	129,005	133,771	121,903	125,442	119,877	129,335	115,851	112,981	111,959	115,875	94,794	95,349	96,486	101,449	96,016	95,737	99,289	103,742	97,905	97,161	99,220
무형자산	36,227	37,831	38,409	39,886	41,462	42,674	44,229	45,985	47,854	49,361	49,347	50,938	52,374	53,999	54,364	55,986	57,590	59,423	75,136	75,055	75,973	77,937	79,003	80,814	76,501	78,156	78,782	80,881	82,616	84,498	51,489	52,959	53,703	55,020	56,079	56,828	55,972	57,088	51,013	39,823	40,948
이연세자산	5	62	5	0	0	0	151	151	107	118	48	54	41	73	4	2	2	2	1,042	989	741	1,071	1,146	1,170	1,523	1,728	1,717	1,052	1,092	937	919	815	818	881	841	838	845	751	157	186	158
기타자산	47,171	45,733	42,168	38,675	40,498	41,949	38,939	39,297	38,913	38,618	38,787	39,111	40,394	40,373	41,416	38,916	37,835	37,408	40,099	39,939	40,549	38,684	39,807	40,092	40,610	40,200	40,502	34,271	32,821	31,854	32,192	33,034	32,269	9,881	8,948	7,683	7,358	9,280	7,706	8,665	8,424
자산총계	300,220	301,078	288,953	293,043	299,206	305,153	294,728	294,518	302,965	301,192	298,793	303,056	305,397	313,083	305,298	306,484	305,747	309,113	516,775	500,576	477,615	479,070	466,585	459,572	443,221	452,024	439,838	425,906	433,465	431,656	381,865	363,368	361,344	334,287	319,238	307,778	305,178	312,977	295,557	285,294	284,904
매입채무등	17,029	22,357	19,978	24,791	32,050	38,332	24,180	23,137	28,070	33,133	30,130	29,630	30,335	41,555	31,519	36,346	37,755	42,723	38,832	36,394	37,640	44,243	41,522	43,059	41,888	49,338	45,313	41,388	47,736	46,881	29,483	29,405	23,672	38,683	31,627	29,290	34,581	40,966	30,176	19,808	24,898
차입금	102,157	103,728	108,313	106,954	106,690	107,648	101,636	104,421	109,515	106,552	104,389	109,523	111,850	110,849	110,490	108,217	104,920	103,682	129,195	127,006	123,139	121,554	116,233	114,640	116,491	115,550	109,510	104,893	108,724	104,707	81,202	76,232	88,064	74,690	74,512	73,793	73,326	73,697	71,730	76,526	73,974
이연수익	4,722	4,019	3,622	2,653	2,636	2,297	2,270	2,305	2,276	2,125	2,196	2,287	2,228	2,339	2,305	2,183	1,996	2,030	2,746	2,704	2,607	2,606	2,414	2,279	2,331	2,235	2,007	1,991	1,880	1,838	1,196	1,339	1,363	3,441	3,429	3,460	3,457	3,654	3,377	3,565	3,529
이연세부채	26,842	24,036	19,853	21,979	23,477	20,234	20,236	20,297	21,526	17,772	18,421	18,686	19,861	16,797	18,426	19,715	21,808	19,240	47,923	46,836	46,101	43,391	42,950	40,690	39,747	38,196	38,017	37,025	39,052	37,946	32,548	32,790	34,063	21,600	18,541	19,853	21,277	19,188	19,079	17,889	19,551
기타부채	15,993	17,384	19,098	16,951	14,934	18,364	20,792	18,490	17,048	19,326	19,942	18,993	17,956	19,991	19,587	18,557	16,573	18,087	26,241	23,568	22,437	23,313	20,235	18,736	17,269	18,537	18,424	16,310	14,882	17,092	15,728	14,514	14,304	15,582	16,368	14,630	13,412	14,307	15,754	13,830	11,799
부채총계	166,743	171,525	170,864	173,329	179,787	186,876	169,114	168,651	178,435	178,908	175,077	179,119	182,230	191,531	182,327	185,018	183,052	185,761	244,937	236,508	231,924	235,107	223,355	219,404	217,726	223,854	213,271	201,608	212,274	208,464	160,157	154,280	161,466	153,995	144,477	141,026	146,053	151,812	140,115	131,619	133,752
자본금+ 자본잉여금	130,355	126,337	114,740	116,214	115,885	114,689	115,136	115,512	114,309	111,610	113,213	113,581	112,976	110,937	112,808	111,345	112,826	113,550	260,454	252,867	236,684	235,141	235,678	232,738	224,746	227,279	225,253	223,069	220,232	222,201	216,755	204,974	195,926	176,638	171,670	164,083	156,487	158,119	152,228	150,660	148,514
이익잉여금	249,353	229,383	228,156	230,543	230,873	229,761	229,209	228,305	227,279	228,000	228,286	227,121	225,498	224,637	224,570	223,767	222,971	224,373	223,071	216,794	228,758	229,819	225,957	222,846	218,598	222,287	223,277	221,257	218,358	221,150	216,969	207,547	198,424	178,359	172,424	165,134	158,956	159,532	154,694	152,142	149,414
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	132,849	128,631	117,022	118,519	118,193	116,986	117,428	117,796	116,582	113,890	115,496	115,852	115,231	113,183	115,053	113,583	115,056	115,793	262,685	255,034	238,972	237,439	237,938	234,967	226,932	229,502	227,486	225,281	222,416	224,412	218,925	207,050	197,911	178,421	173,395	165,735	158,076	159,714	153,775	152,181	150,009
주식수(만주)	213	213	213	213	215	215	213	213	219	216	218	218	219	219	218	219	218	71	43	43	44	44	44	44	44	44	44	44	43	43	43	43	43	43	43	43	43	43	43	43	43

현금흐름표 * 단위 : 억원(KRW)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	37,361	39,238	40,937	53,549	52,206	50,873	50,303	49,383	50,411	49,472	51,031	48,208	48,894	51,593	51,382	54,902	54,349	50,313	49,576	52,105	57,303	58,219	57,435	49,239	40,490	40,350	44,919	41,251	43,140	43,326	35,916	42,505	39,127	38,558	44,760	42,336	44,999	42,432	38,445	41,864	39,861
투자활동	-17,504	-17,371	-24,773	-20,428	-25,319	-27,118	-23,227	-26,716	-32,135	-33,529	-30,372	-29,061	-27,902	-28,078	-31,378	-35,270	-37,630	-34,862	-39,115	-39,235	-35,336	-42,504	-45,875	-45,520	-43,824	-35,816	-47,607	-39,796	-39,436	-40,477	-22,898	-28,439	-29,582	-30,706	-29,487	-27,754	-26,672	-24,622	-28,926	-26,677	-27,422
재무활동	-28,064	-27,118	-21,900	-25,108	-21,084	-18,099	-19,028	-22,578	-18,075	-20,210	-20,866	-15,117	-13,069	-13,499	-23,203	-23,655	-20,166	-20,536	-14,295	-12,261	-20,644	-14,576	-5,598	-3,338	-6,114	-6,867	-12,130	-4,876	-2,015	-2,383	-96	-16,092	-6,125	-8,266	-9,147	-8,366	-13,049	-10,448	-18,708	-13,034	-8,226
환율변동	62	-41	150	13	209	261	-27	66	29	-6	-65	20	90	79	198	160	81	116	-90	-185	-187	-151	-22	73	55	-26	79	-25	24	24	-47	-17	-43	-61	42	-63	-10	2	-45	77	11
현금의증감	-8,208	-5,250	-5,736	8,013	5,803	5,656	8,048	90	201	-4,267	-207	4,031	7,923	10,016	-3,199	-4,023	-3,447	-5,085	-3,833	609	1,322	1,139	5,963	380	-9,448	-2,333	-14,818	-3,421	1,689	465	12,922	-379	541	-414	2,729	7,383	8,223	7,361	953	-106	1,706
자본적지출	-19,138	-20,828	-24,230	-22,693	-24,736	-25,121	-25,874	-27,683	-28,744	-30,677	-29,462	-31,297	-30,554	-30,306	-32,396	-32,310	-32,416	-32,470	-30,339	-31,522	-32,823	-35,853	-39,578	-38,995	-38,681	-34,984	-37,054	-35,219	-33,071	-32,374	-27,801	-28,233	-28,092	-28,322	-35,490	-33,602	-32,641	-31,033	-22,812	-23,094	-24,827
잉여현금	18,223	18,411	16,707	30,856	27,470	25,751	24,429	21,700	21,667	18,795	21,569	16,911	18,340	21,287	18,986	22,592	21,932	17,843	19,238	20,583	24,480	22,366	17,857	10,244	1,809	5,366	7,865	6,031	10,069	10,952	8,115	14,272	11,035	10,236	9,270	8,734	12,359	11,399	15,632	18,769	15,034

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 억원(KRW)

재무상태표 * 단위 : 억원(KRW)

현금흐름표 * 단위 : 억원(KRW)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수