J.M.스머커 SJM(J M SMUCKER CO) | 재무제표

J.M.스머커

SJM

NYSE S&P500

131.84

+ 0.94 (+0.72%) 26.08/27, USD

최근 실적발표 26. 08/26

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
매출액	9,157	9,051	8,927	8,773	8,714	8,726	8,788	8,831	8,499	8,179	8,208	8,195	8,461	8,529	8,328	8,169	8,014	7,999	7,885	7,905	7,889	8,003	8,175	8,070	7,994	7,801	7,611	7,651	7,714	7,838	7,717	7,609	7,511	7,357	7,360	7,335	7,325	7,392	7,416	7,511	7,675
매출원가	5,618	6,016	5,931	5,727	5,652	5,341	5,313	5,412	5,241	5,063	5,213	5,268	5,557	5,727	5,652	5,566	5,400	5,298	5,116	5,009	4,886	4,864	4,983	4,928	4,916	4,799	4,705	4,731	4,777	4,922	4,803	4,740	4,659	4,521	4,567	4,548	4,551	4,557	4,540	4,594	4,713
매출총이익	3,539	3,035	2,996	3,046	3,062	3,385	3,475	3,420	3,258	3,115	2,995	2,927	2,904	2,802	2,676	2,603	2,614	2,701	2,770	2,896	3,003	3,139	3,191	3,142	3,078	3,002	2,906	2,920	2,937	2,916	2,914	2,869	2,852	2,836	2,792	2,787	2,775	2,835	2,877	2,917	2,962
판매관리비	1,530	1,497	1,519	1,524	1,516	1,529	1,573	1,580	1,523	1,446	1,397	1,404	1,425	1,455	1,432	1,387	1,380	1,360	1,419	1,455	1,490	1,523	1,485	1,473	1,451	1,474	1,471	1,485	1,506	1,509	1,463	1,420	1,397	1,363	1,362	1,369	1,372	1,380	1,408	1,452	1,479
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	826	360	-683	-729	-978	-674	331	1,223	1,352	1,306	266	287	281	158	1,093	926	944	1,024	961	1,216	1,285	1,387	1,495	1,378	1,327	1,223	1,030	959	959	929	1,088	1,034	1,036	1,044	939	1,013	984	1,043	1,081	1,162	1,172
EBITDA	1,335	876	-154	-185	-452	-156	859	1,723	1,806	1,692	605	615	643	574	1,537	1,373	1,393	1,464	1,402	1,653	1,690	1,802	1,909	1,793	1,770	1,662	1,468	1,388	1,383	1,356	1,505	1,448	1,450	1,448	1,342	1,421	1,397	1,461	1,511	1,595	1,604
영업외이익	-41	-41	-16	20	17	16	24	-5	-15	-45	-59	-62	-48	-15	-9	-6	-8	-19	-18	-18	-48	-38	-38	-38	-7	-7	-7	-15	-20	-19	-18	-14	-5	-9	-13	-8	-6	-1.10	9	10	5
법인세	193	76	169	96	110	184	220	295	259	252	107	98	106	82	218	191	192	212	200	260	270	296	321	277	272	247	206	186	199	187	235	-516	-500	-478	-504	274	265	286	254	281	286
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	230	-139	-1,256	-1,194	-1,460	-1,231	-257	526	745	744	-102	-14	-18	-91	712	573	588	632	577	768	793	876	956	882	862	780	625	559	536	514	629	1,339	1,345	1,339	1,263	566	549	592	673	724	722

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
현금성자산	43	59	53	63	39	70	47	49	40	62	36	3,624	241	656	104	27	152	170	284	155	169	334	502	406	397	391	74	49	49	101	207	171	192	193	186	180	183	167	140	122	110
단기투자	0	0	0	0	0	0	0	0	0	0	0	433	460	488	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	616	656	646	675	643	619	654	805	735	737	790	588	592	598	534	610	605	525	563	659	566	534	605	577	498	551	477	522	474	504	503	562	504	386	423	482	434	439	421	518	523
재고자산	1,187	1,127	1,171	1,354	1,386	1,209	1,086	1,084	1,138	1,039	988	1,085	1,093	1,010	1,242	1,358	1,313	1,089	1,042	1,100	1,106	960	898	994	995	895	959	1,013	1,013	910	925	966	1,017	854	909	1,012	981	906	996	1,028	1,015
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,203	3,181	3,157	3,178	3,167	3,195	3,173	3,235	3,260	3,247	3,187	2,548	2,459	2,343	2,357	2,285	2,237	2,238	2,109	2,139	2,122	2,144	2,086	2,086	2,087	2,118	2,080	2,069	2,058	1,912	1,848	1,819	1,828	1,729	1,634	1,616	1,596	1,618	1,574	1,587	1,599
무형자산	10,825	10,889	10,948	11,954	12,006	12,057	13,081	14,176	14,849	14,905	14,978	9,563	9,612	9,646	11,495	11,545	11,614	11,668	11,728	11,953	12,006	12,065	12,116	12,625	12,682	12,734	12,804	12,916	12,974	13,030	13,198	13,400	13,717	11,859	11,920	12,138	12,196	12,227	12,347	12,467	12,525
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	330	308	291	404	500	413	384	671	327	284	269	284	254	252	286	394	357	365	240	235	243	248	223	243	244	281	242	222	223	254	248	256	255	281	257	275	251	284	334	336	291
자산총계	16,203	16,219	16,266	17,628	17,742	17,563	18,426	20,020	20,348	20,274	20,247	18,124	14,712	14,991	16,018	16,219	16,277	16,055	15,966	16,241	16,212	16,284	16,429	16,930	16,902	16,970	16,636	16,791	16,792	16,711	16,928	17,174	17,513	15,301	15,329	15,702	15,642	15,640	15,812	16,058	16,062
매입채무등	1,205	1,175	1,126	1,110	1,234	1,289	1,133	1,234	1,244	1,336	1,253	1,250	1,301	1,393	1,231	1,261	1,243	1,193	1,007	1,031	1,041	1,034	897	857	781	782	575	522	503	591	520	552	532	512	471	507	478	477	429	436	452
차입금	6,897	7,089	7,454	7,914	8,081	7,762	7,937	8,382	8,606	8,508	8,731	7,938	4,492	4,425	4,404	4,710	4,807	4,607	4,527	4,764	4,780	4,906	4,996	5,293	5,517	5,778	5,568	5,873	5,936	5,911	6,089	6,275	6,715	4,832	4,943	5,258	5,228	5,399	5,087	5,351	5,352
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,460	1,460	1,541	1,614	1,574	1,549	1,593	1,665	1,741	1,737	1,769	1,124	1,131	1,139	1,324	1,327	1,327	1,326	1,335	1,352	1,349	1,349	1,303	1,357	1,354	1,352	1,364	1,378	1,387	1,399	1,450	1,525	1,550	1,377	1,381	2,172	2,170	2,167	2,246	2,245	2,245
기타부채	891	952	909	931	928	882	855	1,106	988	999	934	723	785	745	724	705	756	789	831	808	871	870	1,022	907	906	868	958	924	957	840	848	791	785	689	731	729	834	747	808	846	917
부채총계	10,452	10,676	11,030	11,568	11,816	11,481	11,518	12,387	12,579	12,580	12,687	11,035	7,708	7,701	7,683	8,002	8,132	7,915	7,700	7,954	8,041	8,159	8,218	8,415	8,557	8,780	8,466	8,696	8,784	8,741	8,906	9,144	9,582	7,410	7,525	8,666	8,710	8,790	8,570	8,878	8,966
자본금+ 자본잉여금	5,787	5,779	5,777	5,775	5,765	5,766	5,759	5,750	5,742	5,741	5,732	5,278	5,267	5,398	5,496	5,488	5,484	5,484	5,581	5,564	5,558	5,555	5,619	5,832	5,824	5,823	5,816	5,810	5,803	5,785	5,783	5,779	5,774	5,769	5,768	5,766	5,761	5,753	5,908	5,903	5,898
이익잉여금	104	-101	-373	468	344	502	1,345	2,122	2,260	2,188	2,055	2,051	1,965	2,132	3,076	2,976	2,893	2,893	2,956	2,993	2,894	2,848	2,896	3,011	2,882	2,747	2,621	2,533	2,422	2,368	2,393	2,368	2,276	2,239	2,127	1,384	1,278	1,241	1,481	1,433	1,344
기타포괄익	-139	-134	-168	-183	-183	-185	-197	-239	-232	-235	-227	-241	-229	-239	-237	-247	-233	-237	-269	-271	-282	-277	-304	-328	-361	-379	-266	-248	-217	-182	-153	-116	-119	-117	-91	-114	-107	-143	-146	-156	-146
자본총계	5,751	5,544	5,236	6,060	5,926	6,083	6,907	7,633	7,770	7,694	7,560	7,089	7,003	7,291	8,335	8,217	8,144	8,140	8,267	8,286	8,170	8,125	8,212	8,515	8,345	8,191	8,170	8,095	8,008	7,971	8,022	8,030	7,931	7,891	7,804	7,036	6,932	6,850	7,242	7,180	7,096
주식수(만주)	10,666	10,664	10,669	10,668	10,650	10,641	10,641	10,640	10,619	10,617	10,614	10,213	10,204	10,663	10,663	10,655	10,645	10,845	10,836	10,835	10,834	10,958	11,409	11,407	11,404	11,403	11,405	11,404	11,374	11,374	11,375	11,373	11,353	11,359	11,359	11,358	11,343	11,644	11,643	11,641	11,642

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
영업활동	1,910	1,474	1,288	969	1,027	1,210	1,245	1,412	1,184	1,229	1,245	1,423	1,451	1,194	1,144	999	960	1,136	1,034	1,080	1,294	1,565	1,562	1,597	1,442	1,255	1,241	1,141	1,120	1,141	1,181	1,229	1,157	1,218	1,168	1,118	1,124	1,059	1,131	1,254	1,393
투자활동	-147	-259	-256	-65	-126	-100	-122	-3,897	-3,985	-3,965	-3,298	172	176	256	-530	-422	-347	-356	-240	269	280	311	325	-268	-269	-272	-279	-310	55	-1,924	-1,929	-1,890	-2,271	-278	-175	-161	-127	-151	-199	-20	-44
재무활동	-1,759	-1,227	-1,030	-891	-902	-1,103	-1,109	-1,090	2,600	2,142	1,984	2,002	-1,538	-965	-794	-705	-629	-945	-1,014	-1,607	-1,810	-1,944	-1,463	-969	-823	-689	-1,091	-952	-1,314	699	777	655	1,129	-922	-919	-866	-893	-806	-980	-1,291	-1,416
환율변동	-0.80	0.40	3	-0.30	0.40	0.50	-3	0	-0.80	-0.20	0.50	-0.10	0.20	-0.10	-0.50	-1.30	-0.40	-0.70	3	7	8	11	3	-3	-3	-5	-4	-1.30	-4	-7	-9	-4	-6	7	11	6	8	-6	5	-2	2
현금의증감	4	-11	6	14	-0.20	8	11	-3,575	-202	-594	-68	3,597	90	486	-180	-128	-17	-164	-217	-250	-228	-57	427	357	348	290	-132	-122	-143	-91	20	-9	9	26	47	59	74	57	-0.90	-17	-24
자본적지출	-321	-304	-297	-314	-335	-387	-429	-498	-560	-586	-601	-586	-539	-477	-505	-481	-438	-418	-353	-305	-298	-307	-275	-262	-273	-269	-286	-317	-332	-360	-374	-358	-340	-309	-257	-238	-211	-192	-173	-164	-195
잉여현금	1,589	1,169	991	656	692	824	816	914	625	643	644	837	912	717	639	519	522	719	681	775	996	1,258	1,287	1,335	1,169	986	956	824	788	781	807	872	817	910	911	880	913	867	958	1,090	1,198

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수