사이트원랜드스케이프서플라이 SITE(SITEONE LANDSCAPE SUPPLY INC)

사이트원랜드스케이프서플라이

SITE

NYSE

95.50

-0.57 (-0.59%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
매출액	4,775	4,706	4,705	4,672	4,623	4,575	4,541	4,493	4,429	4,369	4,301	4,226	4,184	4,047	4,015	3,930	3,764	3,631	3,476	3,346	3,161	2,895	2,705	2,564	2,465	2,400	2,358	2,297	2,223	2,158	2,112	2,053	1,977	1,898	1,862	1,808	1,750	1,655	1,648	1,626	1,586
매출원가	3,097	3,061	3,070	3,056	3,033	3,007	2,981	2,943	2,903	2,863	2,810	2,759	2,716	2,607	2,593	2,528	2,410	2,351	2,263	2,193	2,099	1,935	1,803	1,715	1,651	1,614	1,584	1,545	1,495	1,459	1,434	1,392	1,347	1,295	1,266	1,232	1,196	1,135	1,133	1,118	1,098
매출총이익	1,677	1,644	1,635	1,616	1,590	1,569	1,560	1,549	1,526	1,505	1,491	1,467	1,468	1,439	1,422	1,401	1,353	1,280	1,213	1,153	1,062	960	901	849	814	786	773	752	728	700	678	661	631	603	596	575	553	520	516	509	489
판매관리비	1,444	1,422	1,416	1,414	1,406	1,401	1,385	1,353	1,316	1,293	1,257	1,228	1,206	1,158	1,097	1,040	986	939	901	856	804	753	728	692	674	666	654	638	624	603	579	563	539	520	502	485	464	456	447	441	432
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	252	242	238	218	203	185	192	215	227	228	250	252	273	292	333	370	373	348	314	306	268	216	180	160	146	126	125	121	110	103	107	106	98	89	98	96	94	69	74	72	62
EBITDA	294	279	278	261	245	230	235	256	267	267	287	290	309	326	365	393	392	364	331	311	272	216	178	160	141	120	117	112	99	92	97	96	90	82	90	87	84	58	66	67	60
영업외이익	-41	-44	-41	-38	-37	-33	-33	-32	-29	-27	-27	-26	-25	-23	-20	-21	-22	-21	-19	-29	-28	-31	-31	-28	-31	-32	-33	-34	-35	-35	-32	-30	-27	-26	-25	-26	-26	-26	-22	-19	-16
법인세	49	45	46	41	41	36	36	41	43	43	50	50	56	60	68	75	71	63	56	55	50	39	28	20	16	10	14	14	7	2	1.30	-5	4	15	18	25	25	17	21	23	19
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	163	153	152	139	124	116	124	142	155	159	173	176	192	209	245	274	281	263	238	222	191	146	121	112	99	84	78	73	68	67	74	80	67	48	55	45	43	26	31	30	27

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
현금성자산	87	84	191	107	79	57	107	86	72	42	83	75	70	40	29	63	50	45	54	158	108	33	55	275	164	22	19	30	25	21	17	23	17	32	17	24	20	16	16	26	19
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	672	577	547	606	648	562	547	575	610	529	491	540	570	496	456	503	527	437	394	416	415	341	293	322	333	296	283	324	344	266	285	306	326	233	220	247	256	200	169	225	228
재고자산	1,093	1,108	877	963	1,016	1,032	827	885	935	934	771	852	865	943	768	854	865	854	637	629	614	622	459	475	466	545	427	479	488	503	412	427	448	464	338	375	393	389	290	310	323
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	777	748	735	711	720	707	707	708	692	633	638	617	566	553	510	486	473	459	450	406	399	386	387	357	348	351	336	324	310	293	88	87	83	79	76	78	73	72	70	68	67
무형자산	781	800	750	749	760	769	779	778	788	752	766	789	708	699	688	653	609	545	525	481	489	470	447	377	362	370	332	320	319	305	304	298	257	250	219	215	216	221	174	172	166
이연세자산	7	42	37	23	19	41	31	11	5	8	5	7	4	18	15	2	2	3	7	6	2	10	9	3	2	24	9	3	0.30	18	10	12	1.30	14	3	3	0	9	2	4	0
기타자산	109	99	83	108	91	92	72	103	83	85	75	110	90	83	69	72	68	65	51	57	51	45	47	49	38	38	37	48	44	33	52	58	50	47	38	43	34	29	22	35	31
자산총계	3,527	3,458	3,220	3,267	3,333	3,258	3,071	3,146	3,185	2,981	2,829	2,990	2,873	2,833	2,534	2,632	2,594	2,407	2,116	2,152	2,078	1,907	1,696	1,857	1,711	1,647	1,443	1,527	1,531	1,439	1,169	1,211	1,181	1,119	911	985	992	935	743	840	833
매입채무등	440	454	311	342	391	433	316	328	348	391	271	355	382	366	280	340	342	390	255	295	313	321	173	223	239	251	162	209	218	230	185	197	215	237	124	170	192	197	108	137	174
차입금	1,128	1,133	980	956	1,042	1,063	951	963	1,009	938	861	916	828	993	740	761	798	777	607	639	636	649	568	713	881	916	783	824	863	852	573	589	588	590	475	492	491	501	387	445	416
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	20	0	0	0	22	0	0	0	29	2	10	15	32	7	8	18	45	9	5	6	35	6	5	5	6	3	3	5	5	6	7	16	13	13	8	29	39	23	20	30	38
기타부채	251	223	246	246	225	193	212	213	203	177	200	208	195	164	204	190	166	132	192	189	157	126	155	140	123	99	102	105	98	73	102	104	95	78	90	88	82	74	79	75	68
부채총계	1,839	1,809	1,536	1,543	1,680	1,688	1,479	1,504	1,590	1,508	1,343	1,494	1,438	1,530	1,231	1,309	1,351	1,308	1,058	1,129	1,141	1,101	901	1,080	1,249	1,269	1,050	1,143	1,184	1,162	867	907	912	918	698	779	805	795	594	687	696
자본금+ 자본잉여금	390	463	472	507	493	546	539	563	560	575	566	571	565	559	552	572	568	563	563	558	552	545	542	539	273	269	262	257	253	245	243	240	236	231	228	226	224	221	220	218	217
이익잉여금	1,304	1,165	1,192	1,201	1,142	1,013	1,040	1,062	1,017	897	916	920	862	738	743	744	671	530	498	470	390	267	259	248	199	120	138	135	101	36	60	62	32	-31	-15	-19	-36	-80	-70	-64	-79
기타포괄익	-7	-6	-5	-6	-5	-7	-6	-1	0	2	4	6	8	6	8	7	5	6	-2	-5	-5	-5	-6	-9	-11	-11	-7	-7	-6	-3	-1	2	1	1	0	-1	-1	-1	-1	-1	-1
자본총계	1,688	1,622	1,659	1,702	1,630	1,551	1,573	1,623	1,577	1,474	1,486	1,496	1,435	1,303	1,303	1,323	1,244	1,099	1,058	1,023	937	806	795	777	462	378	393	385	347	278	302	304	269	201	213	206	187	140	149	153	137
주식수(만주)	4,436	4,458	4,508	4,503	4,508	4,508	4,563	4,557	4,564	4,526	4,568	4,574	4,568	4,504	4,578	4,577	4,577	4,585	4,580	4,584	4,578	4,565	4,409	4,456	4,311	4,176	4,275	4,283	4,268	4,096	4,263	4,274	4,264	4,007	4,219	4,137	4,132	3,961	3,031	4,100	2,787

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
영업활동	325	308	301	255	242	253	283	272	244	351	298	295	342	183	217	164	95	138	211	208	203	250	229	247	261	114	131	101	95	70	78	73	20	30	16	49	29	8	73	36	71
투자활동	-162	-164	-83	-90	-95	-191	-177	-157	-271	-194	-226	-283	-215	-283	-284	-296	-245	-177	-182	-195	-211	-180	-184	-115	-99	-123	-92	-88	-134	-128	-164	-162	-112	-95	-99	-89	-94	-101	-75	-67	-90
재무활동	-153	-117	-135	-144	-141	-47	-81	-104	29	-156	-18	0	-108	96	43	38	93	51	-30	-130	-49	-60	-9	112	-24	11	-37	-6	47	47	87	88	89	80	83	38	66	88	-2	31	16
환율변동	-0.60	0.70	1.00	0.10	0.50	-0.60	-0.80	0	-0.30	0.10	0.20	0.20	-0.40	-0.90	-0.80	-1.00	-0.60	0	0.10	0.30	0.80	0.60	0.10	-0.10	-0.20	-0.30	0.10	0	0	0	-0.20	-0.10	0	0.10	0.20	0.10	-0.10	-0.10	0	0.10	0.10
현금의증감	9	27	84	21	7	15	25	11	2	1.20	53	12	20	-5	-25	-95	-58	13	-2	-117	-56	11	36	244	139	0.90	2	7	8	-11	0.60	-0.70	-3	16	0.40	-2	1.20	-5	-4	-0.40	-3
자본적지출	-54	-51	-44	-43	-44	-41	-35	-34	-32	-30	-29	-29	-25	-24	-25	-26	-31	-31	-30	-29	-24	-19	-18	-14	-15	-17	-19	-18	-16	-16	-11	-13	-17	-13	-14	-13	-10	-10	-9	-10	-11
잉여현금	271	257	256	213	199	212	249	238	213	321	268	266	317	159	192	138	65	107	181	179	179	230	212	233	246	97	112	83	79	55	67	60	3	17	2	37	19	-1.30	64	26	59

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수