| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,471 | 5,411 | 5,337 | 5,228 | 5,113 | 4,982 | 4,862 | 4,716 | 4,553 | 4,397 | 4,232 | 4,074 | 3,888 | 3,712 | 3,558 | 3,476 | 3,446 | 3,421 | 3,379 | 3,308 | 3,219 | 3,061 | 2,922 | 2,853 | 2,787 | 2,812 | 2,846 | 2,761 | 2,715 | 2,658 | 2,586 | 2,577 | 2,534 | 2,496 | 2,470 | 2,419 | 2,379 | 2,333 | 2,284 | 2,247 | 2,206 |
| 매출원가 | 3,219 | 3,227 | 3,158 | 3,158 | 3,105 | 3,207 | 3,164 | 3,020 | 2,901 | 2,621 | 2,484 | 2,404 | 2,306 | 2,185 | 2,112 | 2,041 | 1,998 | 1,895 | 1,814 | 1,724 | 1,667 | 1,649 | 1,636 | 1,637 | 1,588 | 1,565 | 1,551 | 1,534 | 1,514 | 1,500 | 1,498 | 1,472 | 1,437 | 1,413 | 1,345 | 1,327 | 1,298 | 1,255 | 1,235 | 1,199 | 1,168 |
| 매출총이익 | 2,252 | 2,184 | 2,179 | 2,070 | 2,008 | 1,775 | 1,697 | 1,696 | 1,652 | 1,776 | 1,748 | 1,669 | 1,581 | 1,527 | 1,446 | 1,435 | 1,448 | 1,527 | 1,565 | 1,584 | 1,553 | 1,412 | 1,286 | 1,215 | 1,198 | 1,247 | 1,295 | 1,227 | 1,200 | 1,159 | 1,088 | 1,105 | 1,096 | 1,084 | 1,125 | 1,092 | 1,081 | 1,078 | 1,049 | 1,049 | 1,039 |
| 판매관리비 | 1,570 | 1,556 | 1,540 | 1,514 | 1,487 | 1,450 | 1,410 | 1,371 | 1,331 | 1,301 | 1,261 | 1,231 | 1,203 | 1,173 | 1,137 | 1,110 | 1,082 | 1,058 | 1,031 | 1,014 | 990 | 959 | 953 | 939 | 937 | 939 | 925 | 907 | 886 | 863 | 852 | 853 | 844 | 845 | 839 | 859 | 850 | 833 | 807 | 787 | 768 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 682 | 628 | 639 | 556 | 521 | 326 | 287 | 325 | 321 | 475 | 487 | 438 | 378 | 354 | 309 | 325 | 365 | 469 | 534 | 570 | 563 | 453 | 334 | 276 | 261 | 308 | 370 | 320 | 314 | 295 | 236 | 252 | 252 | 239 | 286 | 268 | 256 | 259 | 243 | 256 | 266 |
| EBITDA | 716 | 661 | 672 | 587 | 552 | 360 | 322 | 359 | 352 | 505 | 517 | 469 | 416 | 392 | 351 | 374 | 415 | 523 | 590 | 626 | 620 | 511 | 393 | 333 | 318 | 363 | 425 | 372 | 366 | 345 | 281 | 301 | 301 | 289 | 338 | 323 | 313 | 319 | 304 | 317 | 327 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 131 | 121 | 123 | 106 | 100 | 60 | 51 | 60 | 59 | 91 | 93 | 82 | 69 | 64 | 55 | 59 | 68 | 89 | 101 | 109 | 105 | 82 | 57 | 44 | 44 | 53 | 65 | 52 | 48 | 44 | 33 | 64 | 73 | 77 | 93 | 66 | 63 | 64 | 61 | 69 | 71 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 498 | 454 | 466 | 407 | 384 | 234 | 207 | 236 | 233 | 355 | 365 | 327 | 280 | 261 | 225 | 237 | 269 | 351 | 404 | 432 | 428 | 340 | 246 | 201 | 187 | 226 | 272 | 236 | 235 | 221 | 179 | 163 | 155 | 137 | 169 | 178 | 170 | 172 | 158 | 165 | 173 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 11 | 11 | 18 | 24 | 38 | 108 | 63 | 13 | 11 | 12 | 13 | 13 | 21 | 36 | 25 | 9 | 8 | 18 | 45 | 35 | 9 | 9 | 15 | 16 | 6 | 15 | 8 | 10 | 8 | 11 | 17 | 13 | 16 | 17 | 45 | 0.69 | 9 | 0.48 | 0.46 | 1.49 | 2 |
| 투자자산 | 11,551 | 11,367 | 11,279 | 11,028 | 10,530 | 10,272 | 9,629 | 9,612 | 8,999 | 8,724 | 8,673 | 8,175 | 8,113 | 8,010 | 7,820 | 7,519 | 7,569 | 7,759 | 8,012 | 7,841 | 7,735 | 7,536 | 7,483 | 7,255 | 7,107 | 6,823 | 6,678 | 6,552 | 6,421 | 6,234 | 5,961 | 5,861 | 5,666 | 5,679 | 5,685 | 5,711 | 5,503 | 5,461 | 5,365 | 5,368 | 5,267 |
| 매출채권등 | 2,863 | 2,757 | 2,716 | 2,838 | 2,797 | 2,701 | 2,764 | 2,820 | 2,485 | 2,298 | 2,173 | 2,221 | 2,124 | 1,996 | 2,041 | 2,005 | 1,864 | 1,764 | 1,728 | 1,859 | 1,762 | 1,645 | 1,594 | 1,642 | 1,621 | 1,523 | 1,564 | 1,610 | 1,619 | 1,524 | 1,477 | 1,598 | 1,524 | 1,479 | 1,495 | 1,592 | 1,518 | 1,433 | 1,449 | 1,504 | 1,444 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 116 | 110 | 106 | 102 | 100 | 100 | 93 | 92 | 89 | 83 | 83 | 81 | 81 | 83 | 84 | 85 | 83 | 83 | 82 | 75 | 75 | 76 | 78 | 78 | 79 | 80 | 77 | 76 | 74 | 69 | 65 | 64 | 63 | 62 | 64 | 66 | 66 | 69 | 70 | 70 | 69 |
| 무형자산 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 이연세자산 | 140 | 134 | 111 | 114 | 134 | 134 | 147 | 114 | 184 | 145 | 140 | 199 | 172 | 158 | 176 | 189 | 125 | 55 | 0.77 | 1.22 | 0 | 0 | 0 | 7 | 0 | 43 | 7 | 6 | 15 | 32 | 54 | 52 | 52 | 48 | 35 | 53 | 60 | 72 | 87 | 42 | 48 |
| 기타자산 | 927 | 936 | 918 | 866 | 862 | 875 | 810 | 814 | 789 | 787 | 712 | 730 | 698 | 724 | 648 | 705 | 660 | 624 | 586 | 623 | 578 | 575 | 510 | 510 | 485 | 484 | 455 | 458 | 432 | 406 | 371 | 391 | 378 | 367 | 354 | 381 | 364 | 361 | 376 | 370 | 353 |
| 자산총계 | 15,616 | 15,322 | 15,156 | 14,980 | 14,468 | 14,198 | 13,514 | 13,473 | 12,565 | 12,056 | 11,803 | 11,428 | 11,217 | 11,015 | 10,802 | 10,520 | 10,318 | 10,311 | 10,461 | 10,442 | 10,168 | 9,849 | 9,688 | 9,515 | 9,306 | 8,975 | 8,797 | 8,719 | 8,576 | 8,283 | 7,953 | 7,987 | 7,706 | 7,660 | 7,686 | 7,812 | 7,528 | 7,404 | 7,356 | 7,363 | 7,190 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 901 | 901 | 902 | 902 | 903 | 903 | 508 | 508 | 509 | 503 | 504 | 505 | 504 | 504 | 505 | 505 | 505 | 506 | 506 | 501 | 551 | 551 | 551 | 718 | 803 | 853 | 551 | 551 | 551 | 550 | 440 | 439 | 439 | 494 | 439 | 439 | 439 | 439 | 439 | 424 | 388 |
| 이연수익 | 2,766 | 2,754 | 2,746 | 2,841 | 2,816 | 2,698 | 2,616 | 2,655 | 2,599 | 2,441 | 2,331 | 2,342 | 2,251 | 2,092 | 1,993 | 2,022 | 1,969 | 1,873 | 1,803 | 1,847 | 1,791 | 1,690 | 1,618 | 1,651 | 1,616 | 1,515 | 1,523 | 1,570 | 1,537 | 1,470 | 1,432 | 1,484 | 1,437 | 1,380 | 1,350 | 1,394 | 1,352 | 1,300 | 1,263 | 1,306 | 1,263 |
| 이연세부채 | 0 | 45 | 17 | 0 | 0 | 56 | 20 | 0 | 0 | 27 | 6 | 3 | 3 | 20 | 0 | 0 | 0 | 16 | 13 | 3 | 18 | 44 | 41 | 20 | 24 | 12 | 3 | 3 | 3 | 14 | 1.30 | 12 | 5 | 0 | 0 | 7 | 2 | 12 | 0 | 7 | 9 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 8,286 | 8,034 | 7,882 | 7,747 | 7,381 | 7,281 | 7,250 | 7,142 | 6,535 | 6,079 | 6,007 | 5,934 | 5,789 | 5,729 | 5,777 | 5,566 | 5,250 | 5,138 | 5,156 | 5,169 | 4,916 | 4,820 | 4,739 | 4,733 | 4,565 | 4,499 | 4,525 | 4,458 | 4,425 | 4,324 | 4,288 | 4,313 | 4,126 | 4,126 | 4,185 | 4,273 | 4,083 | 4,061 | 4,123 | 4,052 | 3,976 |
| 부채총계 | 11,953 | 11,735 | 11,547 | 11,490 | 11,099 | 10,939 | 10,394 | 10,305 | 9,643 | 9,050 | 8,848 | 8,784 | 8,546 | 8,346 | 8,275 | 8,093 | 7,724 | 7,532 | 7,479 | 7,520 | 7,277 | 7,105 | 6,949 | 7,121 | 7,007 | 6,879 | 6,602 | 6,582 | 6,516 | 6,358 | 6,161 | 6,248 | 6,008 | 6,000 | 5,973 | 6,113 | 5,876 | 5,812 | 5,824 | 5,788 | 5,637 |
| 자본금+ 자본잉여금 |
216 | 239 | 260 | 283 | 316 | 307 | 317 | 310 | 315 | 303 | 298 | 292 | 287 | 278 | 276 | 269 | 270 | 267 | 264 | 258 | 254 | 246 | 247 | 47 | 43 | 35 | 33 | 26 | 23 | 14 | 12 | 7 | 3 | -4 | -6 | -11 | -13 | -19 | -22 | -26 | -28 |
| 이익잉여금 | 3,672 | 3,570 | 3,501 | 3,374 | 3,284 | 3,224 | 3,139 | 3,070 | 3,001 | 3,088 | 3,029 | 2,928 | 2,860 | 2,822 | 2,750 | 2,684 | 2,661 | 2,640 | 2,603 | 2,524 | 2,468 | 2,363 | 2,272 | 2,160 | 2,104 | 2,083 | 2,081 | 2,012 | 1,968 | 1,908 | 1,858 | 1,825 | 1,780 | 1,732 | 1,699 | 1,679 | 1,642 | 1,610 | 1,569 | 1,539 | 1,509 |
| 기타포괄익 | -225 | -223 | -152 | -167 | -231 | -272 | -337 | -212 | -393 | -385 | -373 | -576 | -476 | -430 | -498 | -525 | -336 | -130 | 115 | 140 | 169 | 135 | 220 | 187 | 152 | -22 | 82 | 98 | 69 | 3 | -78 | -93 | -85 | -68 | 20 | 31 | 24 | 2 | -16 | 62 | 72 |
| 자본총계 | 3,663 | 3,587 | 3,609 | 3,490 | 3,369 | 3,259 | 3,120 | 3,168 | 2,923 | 3,006 | 2,954 | 2,644 | 2,671 | 2,669 | 2,528 | 2,428 | 2,594 | 2,778 | 2,983 | 2,922 | 2,891 | 2,744 | 2,739 | 2,394 | 2,299 | 2,096 | 2,195 | 2,137 | 2,060 | 1,925 | 1,792 | 1,739 | 1,698 | 1,660 | 1,713 | 1,699 | 1,653 | 1,593 | 1,531 | 1,575 | 1,553 |
| 주식수(만주) | 5,986 | 6,008 | 6,040 | 6,085 | 6,077 | 6,080 | 6,079 | 6,083 | 6,079 | 6,064 | 6,058 | 6,056 | 6,049 | 6,033 | 6,027 | 6,032 | 6,035 | 6,018 | 6,012 | 6,010 | 6,002 | 5,988 | 5,983 | 5,981 | 5,970 | 5,967 | 5,940 | 5,937 | 5,923 | 5,896 | 5,888 | 5,883 | 5,874 | 5,871 | 5,839 | 5,836 | 5,824 | 5,820 | 5,785 | 5,781 | 5,764 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,233 | 1,170 | 1,233 | 1,189 | 1,170 | 1,270 | 1,100 | 1,004 | 846 | 737 | 759 | 839 | 853 | 845 | 802 | 714 | 722 | 734 | 771 | 716 | 649 | 645 | 554 | 542 | 510 | 470 | 477 | 479 | 528 | 509 | 455 | 382 | 376 | 347 | 380 | 442 | 366 | 340 | 330 | 300 | 275 |
| 투자활동 | -1,024 | -1,067 | -1,486 | -1,418 | -1,414 | -1,446 | -947 | -904 | -766 | -674 | -686 | -754 | -754 | -737 | -734 | -652 | -595 | -604 | -619 | -608 | -524 | -483 | -688 | -651 | -711 | -717 | -544 | -539 | -594 | -519 | -436 | -342 | -335 | -359 | -333 | -413 | -374 | -350 | -321 | -316 | -244 |
| 재무활동 | -236 | -201 | 207 | 241 | 270 | 273 | -103 | -101 | -90 | -87 | -84 | -81 | -85 | -91 | -88 | -87 | -130 | -121 | -123 | -90 | -121 | -167 | 141 | 114 | 199 | 251 | 57 | 58 | 58 | 3 | -47 | -45 | -42 | 14 | -40 | -24 | 11 | 12 | 16 | 3 | -30 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -27 | -97 | -45 | 11 | 27 | 96 | 50 | -0.68 | -10 | -24 | -12 | 4 | 14 | 18 | -20 | -26 | -2 | 9 | 30 | 19 | 4 | -6 | 7 | 6 | -2 | 4 | -9 | -3 | -9 | -6 | -28 | -6 | -0.28 | 2 | 7 | 5 | 3 | 2 | 25 | -14 | 1.16 |
| 자본적지출 | -44 | -37 | -39 | -36 | -37 | -38 | -31 | -31 | -27 | -23 | -23 | -19 | -21 | -24 | -26 | -29 | -27 | -25 | -22 | -19 | -19 | -18 | -22 | -24 | -27 | -31 | -31 | -29 | -26 | -22 | -16 | -13 | -14 | -11 | -14 | -17 | -17 | -20 | -18 | -18 | -17 |
| 잉여현금 | 1,189 | 1,134 | 1,194 | 1,153 | 1,133 | 1,232 | 1,069 | 973 | 819 | 714 | 736 | 820 | 831 | 822 | 776 | 685 | 696 | 709 | 749 | 697 | 630 | 627 | 532 | 518 | 483 | 439 | 447 | 449 | 501 | 487 | 439 | 368 | 363 | 336 | 365 | 426 | 349 | 321 | 311 | 282 | 258 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.