셔윈윌리엄즈 SHW(SHERWIN WILLIAMS CO) | 재무제표

셔윈윌리엄즈

SHW

NYSE S&P500

345.21

-3.45 (-0.99%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	24,410	23,936	23,574	23,276	23,080	23,037	23,099	23,054	23,008	22,977	23,052	23,030	22,961	22,593	22,149	21,681	20,780	20,287	19,945	19,671	19,647	18,871	18,362	17,987	17,733	18,007	17,901	17,851	17,714	17,610	17,535	17,450	17,225	16,187	14,984	13,787	12,559	12,043	11,856	11,678	11,550
매출원가	12,454	12,199	12,059	11,900	11,802	11,814	11,903	11,883	11,948	12,109	12,294	12,587	12,845	12,900	12,824	12,710	12,259	11,804	11,402	10,880	10,539	9,966	9,679	9,539	9,515	9,816	9,865	10,026	10,105	10,144	10,116	9,975	9,859	9,125	8,265	7,420	6,458	6,040	5,934	5,821	5,756
매출총이익	11,957	11,737	11,516	11,376	11,278	11,223	11,195	11,171	11,059	10,868	10,758	10,443	10,116	9,693	9,325	8,971	8,521	8,484	8,543	8,792	9,107	8,905	8,683	8,448	8,218	8,191	8,036	7,825	7,610	7,467	7,419	7,475	7,367	7,063	6,719	6,367	6,101	6,002	5,921	5,857	5,795
판매관리비	7,947	7,858	7,685	7,644	7,590	7,384	7,383	7,391	7,315	7,263	7,133	6,903	6,680	6,522	6,307	6,426	6,198	6,028	5,984	5,731	5,780	5,638	5,506	5,394	5,334	5,382	5,314	5,325	5,253	5,249	5,223	5,177	5,204	5,025	4,819	4,515	4,254	4,150	4,153	4,099	4,050
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,992	3,861	3,813	3,732	3,688	3,839	3,812	3,755	3,720	3,547	3,568	3,491	3,387	3,155	3,003	2,779	2,480	2,534	2,559	2,746	3,010	2,950	2,861	2,620	2,451	2,375	2,287	2,186	2,041	1,906	1,878	1,969	1,830	1,750	1,692	1,717	1,787	1,816	1,733	1,716	1,711
EBITDA	5,229	5,070	4,989	4,893	4,830	4,980	4,952	4,809	4,780	4,628	4,603	4,619	4,470	4,146	3,962	3,743	3,451	3,525	3,557	3,757	4,021	3,940	3,822	3,605	3,436	3,370	3,277	2,992	2,618	2,395	2,323	2,512	2,526	2,352	2,183	2,054	2,013	2,039	1,947	1,918	1,905
영업외이익	17	-3	-10	14	7	42	56	-33	-13	-0.70	-40	71	43	-17	-39	-24	-10	6	24	30	30	23	-2	35	39	45	44	-45	-187	-185	-151	-119	32	4	-0.30	7	-4	23	17	3	-4
법인세	804	766	770	743	732	785	770	753	784	719	721	712	657	600	553	449	367	375	384	476	537	518	489	441	404	457	441	393	321	251	251	-377	-328	-314	-300	428	466	478	463	461	488
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,688	2,599	2,569	2,572	2,545	2,680	2,681	2,558	2,513	2,417	2,389	2,419	2,343	2,127	2,020	1,938	1,755	1,826	1,864	1,967	2,171	2,118	2,030	1,872	1,743	1,618	1,541	1,394	1,171	1,104	1,109	1,861	1,823	1,739	1,728	1,078	1,148	1,207	1,133	1,128	1,115

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	294	217	207	242	270	200	210	238	200	180	277	503	209	151	199	131	313	401	166	313	220	315	227	620	188	239	162	190	146	94	156	182	155	159	204	208	210	1,018	890	703	403
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,571	3,192	2,791	3,122	3,112	2,813	2,389	2,973	3,048	2,809	2,468	2,941	3,118	2,909	2,564	2,898	2,983	2,784	2,352	2,598	2,591	2,414	2,078	2,455	2,473	2,292	2,089	2,479	2,659	2,340	2,019	2,584	2,625	2,326	2,105	2,426	2,378	1,357	1,231	1,458	1,473
재고자산	2,530	2,473	2,318	2,276	2,485	2,515	2,288	2,267	2,289	2,378	2,330	2,244	2,439	2,708	2,627	2,548	2,412	2,329	1,927	1,816	1,804	1,847	1,804	1,673	1,789	1,955	1,890	1,825	1,895	1,993	1,815	1,802	1,816	1,943	1,743	1,704	1,855	1,248	1,068	1,113	1,152
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,279	6,213	6,133	5,903	5,817	5,636	5,487	5,235	5,027	4,888	4,724	4,455	4,312	4,216	4,074	3,894	3,804	3,745	3,688	3,602	3,571	3,509	3,596	3,519	3,495	3,513	3,521	3,457	3,441	3,426	1,777	1,766	1,776	1,840	1,877	1,896	1,890	1,063	1,096	1,084	1,072
무형자산	11,827	11,889	12,003	11,260	11,351	11,202	11,113	11,314	11,300	11,399	11,507	11,236	11,381	11,549	11,585	11,277	11,061	11,063	11,136	11,065	11,183	11,221	11,520	11,504	11,511	11,544	11,739	11,848	12,006	12,084	12,158	12,253	12,458	12,776	12,817	13,387	13,181	1,383	1,382	1,400	1,392
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	57	149	155
기타자산	2,451	2,394	2,450	3,403	2,329	2,270	2,145	1,941	1,870	1,775	1,649	1,624	1,707	1,596	1,546	1,499	1,481	1,409	1,397	1,343	1,152	1,128	1,177	1,040	1,040	1,029	1,096	1,065	1,040	1,024	1,210	1,334	1,266	1,265	1,154	1,159	1,204	921	1,028	1,012	1,018
자산총계	26,951	26,379	25,902	26,206	25,364	24,636	23,633	23,968	23,734	23,428	22,954	23,005	23,166	23,130	22,594	22,246	22,053	21,730	20,667	20,737	20,520	20,435	20,402	20,810	20,495	20,570	20,496	20,864	21,186	20,962	19,134	19,922	20,096	20,309	19,900	20,780	20,717	6,989	6,753	6,918	6,666
매입채무등	2,826	2,603	2,354	2,442	2,570	2,513	2,253	2,538	2,494	2,454	2,315	2,425	2,490	2,514	2,437	2,808	2,993	2,861	2,403	2,675	2,503	2,217	2,118	2,056	1,848	1,958	1,876	2,028	2,068	1,894	1,799	2,166	2,049	1,975	1,792	1,832	1,784	1,222	1,035	1,224	1,289
차입금	14,215	13,787	12,943	13,578	12,770	12,820	11,913	12,099	12,300	12,684	11,810	11,880	12,341	13,000	12,508	12,445	12,507	12,490	11,495	10,809	10,876	10,898	10,114	10,092	10,610	11,515	10,428	10,625	11,180	11,559	9,344	9,672	10,375	10,812	10,521	10,949	11,504	1,954	1,953	1,962	1,971
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,163	1,037	953	912	817	812	782	846	989	906	881	1,028	1,019	1,055	879	897	940	938	929	983	1,032	1,080	1,030	1,122	1,209	1,056	1,056	1,192	1,269	1,258	1,212	1,455	1,539	1,593	1,500	2,892	2,788	174	151	277	362
기타부채	4,892	4,520	5,054	4,850	4,806	4,361	4,633	4,329	4,200	3,880	4,233	3,892	3,686	3,394	3,669	3,497	3,388	3,207	3,403	3,579	3,269	3,161	3,530	3,332	2,958	2,752	3,014	2,996	2,921	2,791	3,049	2,699	2,430	2,282	2,440	2,365	2,250	1,574	1,736	1,856	1,797
부채총계	23,097	21,948	21,303	21,781	20,963	20,506	19,581	19,812	19,982	19,924	19,239	19,225	19,535	19,963	19,492	19,648	19,828	19,496	18,230	18,046	17,679	17,356	16,791	16,602	16,625	17,281	16,373	16,841	17,439	17,502	15,404	15,991	16,393	16,663	16,252	18,039	18,326	4,924	4,874	5,320	5,419
자본금+ 자본잉여금	2,436	3,651	4,203	-3,729	-3,108	-2,647	-2,320	-2,114	-1,793	-1,402	-948	-551	-199	-11	279	368	376	635	1,014	1,515	1,936	2,741	3,485	-3,620	-3,299	-3,373	-2,564	-2,434	-2,374	-2,295	-1,886	-1,685	-1,708	-1,649	-1,426	-1,492	-1,539	-1,595	-1,631	-1,668	-1,707
이익잉여금	2,013	1,367	1,029	8,744	8,107	7,550	7,246	6,946	6,322	5,611	5,288	5,087	4,482	3,844	3,523	3,293	2,763	2,342	2,122	1,962	1,605	1,102	844	8,620	8,036	7,563	7,367	7,224	6,753	6,387	6,247	6,226	5,953	5,630	5,458	4,685	4,449	4,209	4,049	3,925	3,616
기타포괄익	-594	-587	-634	-590	-598	-773	-875	-676	-777	-705	-624	-756	-651	-666	-701	-1,063	-915	-742	-698	-787	-701	-764	-718	-792	-867	-901	-680	-767	-631	-632	-630	-611	-542	-336	-385	-452	-519	-549	-540	-658	-662
자본총계	3,855	4,431	4,598	4,425	4,401	4,130	4,051	4,156	3,752	3,504	3,716	3,780	3,631	3,167	3,102	2,598	2,225	2,234	2,437	2,690	2,840	3,079	3,611	4,207	3,870	3,289	4,123	4,023	3,748	3,460	3,731	3,931	3,703	3,646	3,648	2,741	2,391	2,065	1,878	1,598	1,247
주식수(만주)	24,600	24,810	25,040	24,900	25,130	25,250	25,410	25,390	25,420	25,580	25,830	25,840	25,890	25,970	26,180	26,110	26,180	26,310	26,710	26,660	26,780	27,060	27,580	27,630	27,590	27,860	28,030	28,081	28,068	28,100	28,496	27,929	27,877	28,001	28,054	27,896	27,852	27,765	27,872	27,597	27,536

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,887	3,652	3,452	3,294	3,061	3,151	3,153	3,137	3,371	3,375	3,522	3,244	2,575	1,982	1,920	1,473	1,683	2,075	2,245	2,896	3,535	3,549	3,409	3,224	2,638	2,412	2,321	2,174	2,123	1,867	1,944	2,056	1,877	1,693	1,884	1,601	1,385	1,602	1,309	1,511	1,608
투자활동	-1,887	-1,921	-2,066	-2,180	-1,172	-1,191	-1,196	-1,441	-1,204	-1,127	-1,039	-1,066	-1,552	-1,645	-1,608	-1,300	-878	-666	-476	-373	-248	-231	-322	-351	-432	-488	-463	-425	-322	-283	-252	-252	-290	-9,058	-9,047	-8,978	-9,019	-272	-304	-364	-357
재무활동	-1,952	-1,698	-1,379	-1,107	-1,832	-1,940	-2,017	-1,986	-2,183	-2,233	-2,425	-1,804	-1,144	-600	-282	-360	-717	-1,324	-1,834	-2,842	-3,259	-3,231	-3,020	-2,421	-2,148	-1,782	-1,846	-1,763	-1,815	-1,668	-1,747	-1,801	-1,606	6,547	6,514	6,918	7,467	-344	-307	-545	-927
환율변동	-24	-16	-10	-3	13	-0.40	-6	24	6	14	20	-1.40	18	14	3	5	5	0.30	5	12	4	-12	-1.30	-22	-15	2	-6	22	4	20	6	-29	-36	-41	-36	-36	-26	-39	-13	8	3
현금의증감	24	17	-3	3	70	20	-66	-265	-9	29	78	373	-103	-250	33	-183	93	86	-61	-307	32	76	65	430	43	144	6	8	-9	-64	-49	-26	-55	-859	-686	-495	-193	947	684	612	328
자본적지출	-674	-747	-798	-867	-906	-976	-1,070	-1,090	-1,007	-962	-888	-803	-825	-748	-645	-535	-456	-414	-372	-358	-313	-262	-304	-298	-343	-384	-329	-310	-277	-260	-251	-246	-241	-224	-223	-209	-209	-229	-239	-249	-261
잉여현금	3,213	2,905	2,654	2,426	2,155	2,176	2,083	2,048	2,364	2,413	2,634	2,442	1,750	1,234	1,275	938	1,227	1,661	1,873	2,537	3,222	3,288	3,105	2,926	2,295	2,028	1,992	1,864	1,846	1,607	1,693	1,811	1,636	1,469	1,661	1,392	1,176	1,374	1,070	1,262	1,348

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수