선스톤호텔인베스터스 SHO(SUNSTONE HOTEL INVESTORS INC)

선스톤호텔인베스터스

SHO

NYSE

11.19

-0.04 (-0.36%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,003	986	960	938	935	923	906	910	932	960	986	1,011	1,008	983	912	842	765	631	509	373	234	127	268	503	756	1,049	1,115	1,123	1,131	1,145	1,159	1,168	1,183	1,184	1,194	1,193	1,192	1,196	1,189	1,201	1,222
매출원가	484	479	470	460	454	443	433	433	439	449	458	465	462	449	422	397	368	315	259	203	152	118	199	293	388	495	507	508	512	520	529	538	544	544	544	542	540	542	544	551	561
매출총이익	519	507	490	478	481	479	472	477	493	511	528	546	546	534	490	445	397	315	250	169	82	9	69	210	369	553	608	615	619	625	630	630	639	640	649	651	653	654	645	650	661
판매관리비	289	283	280	277	278	274	269	268	272	276	282	283	281	276	265	256	251	231	207	178	155	147	179	224	256	293	298	297	296	298	301	303	308	309	310	312	311	310	312	312	320
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	91	79	67	59	64	78	79	212	222	235	242	129	132	127	119	236	191	128	64	-117	-181	-266	-360	-270	-149	15	180	220	279	281	299	240	152	154	186	189	225	242	189	407	422
EBITDA	239	225	211	200	201	213	215	347	359	374	389	276	276	262	245	361	318	259	194	21	-40	-121	-208	-119	6	172	337	375	431	432	445	386	307	309	345	351	380	398	344	558	590
영업외이익	12	11	11	9	8	9	13	16	14	15	20	17	15	8	0.83	-0.42	-0.79	2	0.90	9	12	14	15	9	9	9	9	9	8	5	1.05	-0.50	12	10	10	10	-5	-5	-5	-8	24
법인세	0.39	0.24	0.22	0.26	-0.37	-0.15	-1.10	2	3	3	5	2	1.36	0.58	0.36	-0.11	0.21	0.20	0.11	0.11	0.00	-0.04	7	8	7	10	-0.15	1.27	3	2	2	4	-10	-12	-8	-12	-0.64	-0.65	-0.62	-0.78	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	7	7	7	0	0	0	0	16
순이익	53	38	25	18	20	35	43	169	182	199	207	97	102	94	87	208	164	102	34	-142	-208	-296	-405	-322	-202	-43	136	168	226	231	250	194	119	120	145	159	182	196	134	337	361

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	204	167	186	198	145	149	180	193	234	471	494	185	164	146	157	168	153	254	163	222	210	365	416	504	586	901	865	776	788	735	862	719	620	546	559	538	664	506	437	434	417
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	51	45	34	29	43	50	34	34	38	37	31	29	48	42	42	46	42	35	29	28	25	13	9	5	4	23	35	44	48	42	34	44	47	49	34	45	46	50	39	46	47
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.06	1.22	1.38	1.32	1.24	1.24	1.25	1.23	1.37	1.31
유형자산	2,505	2,757	2,776	2,785	2,795	2,863	2,864	2,859	2,849	2,600	2,598	2,594	2,846	2,853	2,856	2,868	2,867	2,633	2,743	2,738	2,758	2,511	2,534	2,708	2,733	2,845	2,981	3,020	3,054	3,065	3,031	3,074	3,089	3,111	3,106	3,235	3,105	3,149	3,158	3,235	3,232
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	275	41	34	38	28	35	28	31	29	34	26	281	29	33	28	29	25	30	106	46	22	27	27	31	100	31	38	58	36	48	46	80	89	46	157	35	26	25	103	23	21
자산총계	3,035	3,010	3,029	3,049	3,011	3,097	3,107	3,117	3,150	3,142	3,149	3,089	3,086	3,073	3,083	3,110	3,087	2,953	3,041	3,035	3,015	2,917	2,986	3,247	3,424	3,800	3,919	3,899	3,926	3,891	3,973	3,919	3,846	3,753	3,858	3,854	3,842	3,732	3,739	3,739	3,717
매입채무등	54	53	63	64	57	58	53	64	57	48	48	61	45	53	74	61	63	56	48	49	41	34	37	44	43	39	36	33	32	35	30	35	37	35	32	31	29	36	36	37	35
차입금	975	950	925	926	879	853	853	827	829	830	831	833	829	828	832	831	824	596	635	785	787	788	790	993	1,081	1,334	1,036	1,039	1,053	1,056	1,004	1,006	1,007	1,008	1,010	1,014	1,005	1,007	947	1,016	1,018
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	125	104	96	100	96	108	97	101	99	103	103	108	111	120	92	115	96	93	119	98	84	62	69	81	80	90	226	114	102	90	227	118	116	107	234	115	117	112	224	124	124
부채총계	1,154	1,106	1,084	1,090	1,031	1,019	1,003	992	985	981	983	1,001	985	1,001	998	1,007	983	745	801	932	912	885	896	1,119	1,204	1,463	1,298	1,186	1,188	1,180	1,262	1,158	1,160	1,150	1,276	1,159	1,151	1,155	1,207	1,176	1,178
자본금+ 자본잉여금	2,508	2,540	2,580	2,582	2,581	2,669	2,679	2,678	2,699	2,699	2,700	2,718	2,729	2,729	2,749	2,772	2,777	2,872	2,915	2,913	2,885	2,777	2,779	2,776	2,774	2,770	2,876	2,874	2,916	2,919	2,920	2,918	2,917	2,869	2,872	2,869	2,865	2,786	2,789	2,733	2,732
이익잉여금	-627	-636	-635	-622	-601	-591	-575	-553	-534	-538	-533	-630	-628	-657	-664	-668	-674	-706	-716	-851	-821	-786	-730	-688	-596	-477	-301	-210	-226	-256	-257	-207	-282	-316	-338	-223	-224	-258	-306	-219	-243
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,881	1,904	1,945	1,960	1,980	2,078	2,104	2,125	2,165	2,161	2,167	2,088	2,101	2,072	2,085	2,104	2,103	2,166	2,199	2,062	2,064	1,991	2,049	2,088	2,178	2,293	2,575	2,664	2,690	2,663	2,663	2,711	2,635	2,553	2,534	2,646	2,641	2,528	2,483	2,514	2,489
주식수(만주)	18,555	18,866	19,431	18,925	19,630	20,144	20,264	20,140	20,345	20,295	20,586	20,578	20,682	20,728	21,265	21,128	21,318	21,727	21,629	21,770	21,511	21,443	21,593	21,425	21,422	22,103	22,568	22,453	22,738	22,721	22,592	22,706	22,523	22,428	22,189	22,414	22,013	21,909	21,496	21,541	21,538

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	198	195	182	176	168	164	170	169	184	189	198	228	226	243	209	170	133	80	28	-21	-96	-152	-117	-7	120	257	291	296	298	306	305	296	300	297	307	290	289	285	288	309	321
투자활동	-67	-48	-49	-71	-94	-387	-386	-21	9	253	258	-92	-115	-353	-166	-132	-127	-69	-240	-159	-68	121	114	60	-25	-36	-47	5	71	34	156	42	-190	-134	-139	-138	4	-0.45	-143	362	417
재무활동	-72	-130	-128	-100	-163	-99	-98	-141	-123	-117	-120	-120	-100	0.18	-49	-91	-64	-122	-42	-102	-212	-504	-446	-325	-296	-54	-241	-245	-202	-152	-159	-157	-153	-123	-46	-57	-60	-251	-283	-480	-482
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	59	18	5	5	-89	-322	-313	8	70	325	336	17	11	-109	-6	-54	-57	-111	-253	-282	-376	-536	-449	-273	-201	166	3	57	168	188	303	181	-44	40	122	95	233	33	-138	191	256
자본적지출	-102	-61	-58	-76	-98	-387	-387	-11	6	249	254	-105	-115	-353	-170	-145	-135	-77	-244	-155	-64	125	114	60	-28	-40	-47	8	71	33	155	38	-198	-134	-139	-147	6	-0.99	-143	364	415
잉여현금	97	134	124	100	69	-223	-216	158	190	439	452	123	111	-109	40	25	-2	3	-215	-176	-160	-28	-3	53	92	217	244	305	369	339	461	334	102	163	168	142	295	284	145	673	736

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수