서난도아테레커뮤니케이션 SHEN(SHENANDOAH TELECOMMUNICATIONS CO)

서난도아테레커뮤니케이션

SHEN

NASDAQ

12.44

+ 0.28 (+2.3%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	367	362	358	352	349	347	328	311	290	271	269	253	252	252	249	260	255	250	245	241	234	227	221	216	213	317	207	93	200	197	193	622	615	612	612	614	620	597	535	467	395
매출원가	129	129	130	131	133	135	128	119	111	101	101	98	99	101	102	109	107	105	102	98	95	93	90	87	85	128	84	39	80	79	80	241	234	223	212	216	219	216	194	170	142
매출총이익	238	233	228	220	216	212	200	191	179	170	168	155	153	150	147	151	148	145	143	142	138	135	131	130	128	189	123	54	119	118	112	382	382	389	400	398	401	381	342	297	253
판매관리비	122	121	118	119	118	118	115	112	106	101	99	96	95	93	91	91	89	86	82	82	81	83	85	84	84	89	78	60	68	71	71	127	141	155	166	162	161	151	133	113	91
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-20	-28	-23	-28	-25	-32	-29	-22	-19	-3	0.14	-13	-14	-17	-17	-13	-11	-5	-2	6	5	0.99	-3	-4	-4	22	-1.34	-20	8	5	-3	84	66	53	47	41	27	13	23	33	52
EBITDA	110	109	109	103	99	83	295	288	285	293	76	74	70	61	56	56	943	1,001	1,052	1,096	242	214	173	54	58	84	102	82	100	96	90	258	255	240	229	238	210	181	171	137	132
영업외이익	-3	-0.49	0.31	8	7	7	447	443	449	455	20	33	27	19	14	13	1,787	1,892	1,990	2,071	367	323	251	187	146	86	110	120	93	93	93	4	4	5	5	5	6	4	5	3	2
법인세	-11	-12	-9	-9	-8	-10	-10	-10	-8	-1.21	0.50	-0.16	-0.81	-3	-3	0.13	-5	-3	-2	-3	3	0.66	-0.99	-0.57	-0.20	4	0.01	-2	2	1.04	-1.34	-41	-49	-52	-53	3	2	-3	3	6	15
중단손익	0	0	0	3	3	3	222	219	221	224	7	13	12	8	7	5	891	942	991	1,034	181	159	124	92	72	42	54	58	45	45	45	0	0	0	0	0	0	0	0	0	0
순이익	-45	-46	-39	-37	-33	-35	190	198	206	221	8	4	-0.70	-6	-8	-5	890	947	999	1,046	188	164	126	92	71	55	56	56	57	54	47	92	80	71	66	6	-6	-12	-0.90	11	27

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	55	71	48	23	29	88	46	43	44	390	139	36	26	48	44	33	33	54	84	533	249	229	195	184	144	120	102	97	98	70	85	75	66	49	79	75	60	40	36	30	43
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	21	25	31	25	35	30	30	33	30	18	20	19	15	16	21	24	17	16	22	25	63	67	70	68	92	62	64	60	60	58	54	60	59	51	54	64	66	69	70	80	77
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	0	5	7	7	5	5	6	8	6	7	14	25	39	14	19
장기투자	16	16	17	16	16	16	16	15	15	13	13	13	13	13	13	13	13	13	14	13	14	13	14	13	13	12	12	12	12	11	11	12	12	12	11	11	11	11	10	10	13
유형자산	1,691	1,648	1,621	1,591	1,543	1,504	1,458	1,406	1,358	910	863	874	839	795	741	697	666	639	611	583	550	521	491	462	1,080	1,079	406	1,089	1,065	1,064	701	670	668	672	686	683	679	690	698	673	658
무형자산	156	156	157	157	157	157	158	163	169	81	81	81	81	81	82	82	70	90	90	106	106	107	107	104	434	449	88	478	474	489	513	528	543	560	527	568	583	587	600	604	616
이연세자산	3	3	3	3	3	1.08	1.24	5	6	3	5	5	5	5	30	29	30	30	30	0	3	0	0	0.09	4	8	10	3	4	0	5	3	0.59	8	17	8	2	0	0	0	0
기타자산	33	34	34	35	32	31	32	30	35	30	93	31	48	48	47	45	63	42	40	33	1,130	1,145	1,147	1,170	111	114	1,217	107	103	101	110	117	98	98	31	29	28	32	31	23	29
자산총계	1,975	1,953	1,911	1,850	1,815	1,825	1,740	1,695	1,656	1,446	1,214	1,059	1,027	1,007	978	922	891	883	891	1,293	2,115	2,082	2,024	2,001	1,881	1,851	1,899	1,851	1,822	1,800	1,485	1,470	1,453	1,459	1,412	1,447	1,443	1,453	1,484	1,434	1,456
매입채무등	58	54	61	77	63	59	58	66	58	50	54	43	41	49	49	36	30	21	29	17	24	20	20	26	27	30	40	26	28	25	36	24	23	27	29	31	22	25	73	35	28
차입금	728	707	642	547	525	529	431	360	312	309	309	203	178	155	128	80	55	56	55	54	724	731	737	743	1,082	1,100	764	1,132	1,118	1,113	770	779	800	811	822	854	864	868	829	820	825
이연수익	18	18	17	17	17	16	16	15	15	12	12	13	12	12	12	11	11	11	11	10	9	9	9	8	8	8	8	8	8	8	8	7	7	7	21	21	21	21	20	22	23
이연세부채	151	154	158	160	163	166	168	182	186	164	88	89	88	86	85	85	86	86	86	493	179	177	156	147	144	138	138	130	129	125	127	121	111	116	101	142	143	154	152	161	172
기타부채	160	154	152	157	145	144	149	147	152	39	98	56	59	62	65	68	66	65	68	70	491	511	527	529	108	94	476	79	78	75	101	94	94	90	89	99	93	85	114	97	104
부채총계	1,115	1,086	1,030	958	913	915	822	769	723	574	562	404	378	364	340	280	248	239	248	644	1,427	1,448	1,447	1,453	1,369	1,370	1,426	1,375	1,360	1,347	1,043	1,025	1,035	1,051	1,062	1,148	1,144	1,154	1,189	1,135	1,152
자본금+ 자본잉여금	163	161	157	156	153	150	148	145	144	70	67	65	62	60	57	57	54	52	49	48	47	47	47	46	44	44	42	48	47	47	47	47	46	45	45	44	47	46	46	44	44
이익잉여금	697	706	724	737	748	758	769	779	786	799	584	586	584	583	581	586	589	592	593	601	645	591	534	507	473	443	430	428	414	400	387	385	360	352	297	249	246	246	244	256	264
기타포괄익	0	0	0	0	1	1	2	1	3	3	2	3	2	0	0	0	0	0	0	0	-4	-4	-5	-5	-6	-6	0	0	1	6	8	13	12	11	8	6	6	7	7	-2	-4
자본총계	860	867	881	893	902	910	919	925	933	872	653	654	649	643	638	643	643	644	642	649	688	634	577	548	511	481	472	476	462	453	442	445	418	408	350	299	299	299	296	298	304
주식수(만주)	5,577	5,555	5,510	5,515	5,510	5,495	5,372	5,478	5,473	5,052	5,071	5,037	5,036	5,051	5,015	5,018	5,015	5,014	5,014	5,012	5,007	5,008	5,002	5,010	4,990	5,003	5,010	5,012	5,014	5,011	5,006	5,011	5,007	5,002	5,002	4,995	4,911	4,983	4,880	4,890	4,883

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	108	105	101	93	86	68	63	64	62	81	114	110	106	107	75	-347	-365	-320	-251	228	327	326	303	293	258	259	259	270	268	266	266	253	263	259	223	225	198	143	162	132	109
투자활동	-268	-283	-295	-294	-308	-654	-339	-319	-284	69	-237	-226	-231	-206	-184	-172	1,776	1,779	1,784	1,786	-168	-164	-156	-148	-144	-143	-165	-178	-163	-166	-188	-180	-191	-189	-151	-180	-190	-836	-820	-785	-748
재무활동	185	161	196	181	207	284	184	262	240	191	218	119	118	93	69	20	-1,626	-1,635	-1,644	-1,666	-54	-54	-54	-58	-69	-65	-77	-70	-73	-80	-71	-73	-67	-61	-29	3	11	644	618	594	587
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	26	-16	2	-20	-15	-302	-93	7	17	341	95	3	-7	-6	-40	-500	-215	-175	-111	348	105	109	94	87	46	50	17	22	33	20	7	-0.26	6	10	42	48	19	-49	-41	-60	-52
자본적지출	-336	-352	-359	-344	-338	-332	-319	-292	-271	-258	-255	-242	-232	-207	-185	-174	-169	-166	-160	-173	-163	-153	-137	-43	-41	-46	-67	-71	-74	-77	-57	-130	-140	-132	-146	-174	-176	-186	-168	-132	-104
잉여현금	-227	-247	-258	-251	-251	-264	-257	-228	-209	-177	-141	-132	-126	-100	-110	-521	-535	-486	-411	56	164	174	166	250	218	213	192	199	194	190	209	123	123	127	76	51	22	-43	-6	-0.83	5

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수