쇼워뱅크셰어스 SHBI(SHORE BANCSHARES INC) | 재무제표

쇼워뱅크셰어스

SHBI

NASDAQ

23.06

-0.05 (-0.22%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	230	224	217	212	208	202	197	193	176	155	138	122	121	124	122	118	104	90	78	66	62	61	59	59	60	59	59	59	59	58	58	50	52	51	52	58	55	54	53	52	51
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	230	224	217	212	208	202	197	193	176	155	138	122	121	124	122	118	104	90	78	66	62	61	59	59	60	59	59	59	59	58	58	50	52	51	52	58	55	54	53	52	51
판매관리비	113	112	109	108	108	107	106	96	99	92	87	89	77	77	76	72	65	56	48	42	41	38	38	37	37	38	37	36	35	35	36	30	32	33	33	39	38	37	37	36	37
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	88	83	79	76	72	66	59	55	25	16	14	11	39	43	42	35	28	23	21	22	21	22	21	21	22	21	22	22	22	22	21	20	20	18	18	19	17	17	16	15	14
EBITDA	102	98	94	92	88	82	75	71	42	30	25	19	45	49	48	40	33	27	24	25	23	25	24	24	25	23	24	37	37	37	38	25	24	22	21	20	19	19	18	17	17
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.02	-0.03	-0.20	21	21	22	23	6	6	5	4	0	0	0	0	0	0
법인세	21	20	19	19	18	17	15	14	5	3	3	2	10	11	11	9	8	6	6	6	5	6	5	5	6	5	6	10	10	10	10	7	8	8	9	8	7	7	6	6	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.01	-0.01	-0.09	8	8	9	9	3	3	3	2	0	0	0	0	0	0
순이익	66	63	60	57	54	49	44	41	20	13	11	9	29	32	31	25	20	17	15	17	15	17	16	16	17	16	16	24	25	25	25	16	15	13	11	11	10	10	10	9	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	258	341	356	417	185	389	460	184	139	115	372	109	46	38	55	163	403	571	584	311	237	227	187	156	126	96	95	103	39	59	67	49	43	42	32	44	54	49	76	75	61
투자자산	5,528	5,495	5,533	5,492	5,482	5,416	5,390	5,352	5,340	5,318	5,246	5,202	3,374	3,296	3,204	3,067	2,826	2,709	2,674	1,840	1,775	1,702	1,651	1,576	1,499	1,385	1,375	1,379	1,388	1,365	1,353	1,345	1,329	1,300	1,291	1,258	1,233	1,068	1,033	1,031	1,012
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	89	90	91	92	92	93	93	93	94	95	95	94	60	60	61	62	62	62	63	33	31	33	30	29	30	30	29	29	26	26	23	23	23	23	23	23	23	17	17	17	17
무형자산	89	91	93	95	97	99	102	104	106	109	111	114	68	68	69	69	70	70	71	19	19	19	19	19	19	20	20	20	20	20	20	32	32	32	21	33	32	13	13	13	13
이연세자산	31	30	30	30	31	31	32	32	36	39	41	45	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	157	159	156	153	150	148	154	153	149	150	146	141	94	92	80	85	81	82	68	59	58	59	47	47	45	40	41	30	15	16	20	25	24	24	27	19	20	21	21	22	22
자산총계	6,151	6,206	6,259	6,278	6,038	6,177	6,231	5,918	5,864	5,826	6,011	5,705	3,642	3,554	3,477	3,447	3,443	3,494	3,460	2,261	2,120	2,040	1,933	1,828	1,720	1,571	1,559	1,562	1,489	1,486	1,483	1,474	1,452	1,422	1,394	1,376	1,363	1,167	1,160	1,158	1,126
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	99	100	100	136	136	136	136	135	166	85	86	85	329	184	93	63	63	63	69	34	33	35	30	30	6	22	21	37	44	49	76	114	103	73	22	1.47	3	3	3	5	7
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	5,400	5,462	5,534	5,528	5,314	5,460	5,528	5,226	5,149	5,184	5,386	5,109	2,938	2,995	3,010	3,015	3,014	3,068	3,026	2,018	1,881	1,801	1,701	1,594	1,505	1,349	1,341	1,325	1,249	1,237	1,212	1,182	1,175	1,177	1,203	1,206	1,196	1,002	997	992	961
기타부채	36	42	35	37	23	28	26	23	26	41	28	10	12	13	10	11	12	11	15	7	8	8	7	5	9	5	4	5	4	12	12	6	6	7	6	6	3	5	5	6	5
부채총계	5,535	5,603	5,669	5,701	5,473	5,624	5,690	5,384	5,341	5,310	5,500	5,204	3,278	3,192	3,113	3,090	3,090	3,143	3,109	2,059	1,922	1,844	1,738	1,629	1,519	1,376	1,366	1,368	1,297	1,299	1,300	1,302	1,284	1,257	1,230	1,213	1,203	1,009	1,006	1,003	973
자본금+ 자본잉여금	361	362	361	360	359	358	358	358	358	357	356	356	202	202	201	201	201	201	201	52	52	51	52	58	61	61	61	65	65	65	65	65	66	66	66	65	65	65	64	64	64
이익잉여금	261	247	234	222	211	200	190	181	174	166	162	156	169	168	172	166	158	153	150	150	146	144	141	139	137	133	131	129	126	123	121	110	106	103	100	98	95	93	91	89	87
기타포괄익	-6	-5	-5	-5	-6	-6	-8	-6	-8	-8	-7	-10	-9	-8	-9	-10	-7	-2	0	0	1	1	2	2	2	1	0	0	0	-2	-3	-4	-4	-3	-1	0	0	0	-1	1	1
자본총계	616	603	590	577	565	552	541	533	523	515	511	502	363	362	364	357	353	352	351	202	199	196	195	199	200	196	193	194	191	187	183	171	168	165	164	163	160	158	154	155	152
주식수(만주)	3,345	3,341	3,342	3,341	3,337	3,335	3,332	3,331	3,321	3,321	3,314	3,312	1,989	1,989	1,985	1,985	1,984	1,984	1,980	1,175	1,175	1,175	1,203	1,252	1,252	1,251	1,268	1,277	1,277	1,277	1,274	1,274	1,274	1,273	1,268	1,268	1,268	1,267	1,266	1,266	1,264

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	90	74	62	86	53	64	47	51	17	14	23	-11	20	39	53	27	25	14	-8	24	19	18	18	14	18	13	16	18	19	24	18	18	20	18	20	20	17	19	19	18	18
투자활동	-48	-70	-118	-138	-124	-99	-135	-124	278	221	172	84	-558	-611	-582	-204	-27	28	38	-284	-295	-334	-280	-210	-138	-46	-46	-17	-26	-35	-42	-98	-106	-55	-72	-46	-41	-71	-34	-39	-48
재무활동	31	-53	-48	285	117	309	175	149	-202	-158	122	-128	181	39	0.81	30	167	302	366	414	386	447	354	249	206	73	60	56	7	28	60	85	75	30	9	-5	17	27	17	30	31
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	73	-48	-104	233	46	274	87	75	93	77	317	-55	-357	-533	-528	-148	166	344	397	154	111	131	92	53	87	37	28	55	-4	17	35	5	-11	-7	-44	-31	-7	-25	2	9	1.46
자본적지출	-3	-3	-2	-2	-2	-3	-4	-6	-8	-6	-5	-3	-2	-2	-2	-3	-4	-4	-3	-4	-2	-2	-2	-2	-3	-3	-2	-2	-0.88	-0.92	-1.13	-1.25	-1.12	-1.13	-1.26	-1.19	-1.32	-1.05	-0.70	-0.70	-0.87
잉여현금	87	71	60	84	51	62	43	44	10	7	17	-14	19	37	50	24	21	10	-11	21	17	16	16	12	15	9	14	16	18	23	17	17	19	17	18	19	16	18	18	17	17

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수