| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 110 | 81 | 37 | -1.31 | 743 | 727 | 729 | 701 | 727 | 749 | 764 | 834 | 882 | 865 | 873 | 837 | 814 | 829 | 816 | 805 | 791 | 775 | 805 | 818 | 830 | 822 | 756 | 719 | 673 | 656 | 658 | 649 | 593 | 533 | 467 | 419 | 406 | 400 | 399 | 392 | 395 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 110 | 81 | 37 | -1.31 | 743 | 727 | 729 | 701 | 727 | 749 | 764 | 834 | 882 | 865 | 873 | 837 | 814 | 829 | 816 | 805 | 791 | 775 | 805 | 818 | 830 | 822 | 756 | 719 | 673 | 656 | 658 | 649 | 593 | 533 | 467 | 419 | 406 | 400 | 399 | 392 | 395 |
| 판매관리비 | 373 | 368 | 368 | 367 | 360 | 357 | 354 | 349 | 347 | 350 | 354 | 359 | 364 | 363 | 352 | 342 | 329 | 313 | 305 | 296 | 297 | 296 | 304 | 311 | 300 | 294 | 278 | 260 | 262 | 262 | 263 | 264 | 242 | 218 | 195 | 176 | 172 | 170 | 169 | 173 | 178 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -460 | -480 | -528 | -568 | 181 | 165 | 171 | 137 | 168 | 189 | 201 | 276 | 317 | 283 | 307 | 271 | 273 | 330 | 332 | 337 | 321 | 304 | 320 | 322 | 343 | 340 | 302 | 304 | 265 | 261 | 266 | 244 | 222 | 188 | 155 | 149 | 140 | 140 | 143 | 135 | 134 |
| EBITDA | -420 | -440 | -487 | -525 | 225 | 210 | 217 | 183 | 215 | 237 | 248 | 324 | 366 | 333 | 356 | 319 | 320 | 377 | 380 | 385 | 370 | 353 | 369 | 369 | 388 | 381 | 339 | 337 | 296 | 290 | 294 | 271 | 247 | 211 | 176 | 168 | 158 | 158 | 160 | 150 | 149 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | -111 | -118 | -130 | -140 | 21 | 18 | 19 | 8 | 17 | 21 | 26 | 42 | 50 | 47 | 50 | 49 | 51 | 61 | 61 | 61 | 60 | 59 | 65 | 67 | 73 | 73 | 64 | 63 | 51 | 49 | 50 | 65 | 69 | 66 | 62 | 48 | 44 | 45 | 47 | 42 | 42 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -349 | -361 | -398 | -427 | 160 | 146 | 153 | 128 | 151 | 168 | 175 | 234 | 268 | 237 | 256 | 221 | 221 | 269 | 271 | 276 | 261 | 245 | 255 | 255 | 271 | 268 | 238 | 241 | 214 | 212 | 216 | 179 | 153 | 122 | 93 | 101 | 96 | 95 | 97 | 94 | 92 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 589 | 548 | 712 | 644 | 644 | 634 | 687 | 603 | 574 | 603 | 614 | 606 | 746 | 524 | 682 | 679 | 965 | 1,687 | 1,651 | 1,781 | 2,339 | 3,905 | 3,472 | 2,522 | 2,545 | 1,737 | 997 | 530 | 655 | 491 | 833 | 514 | 944 | 860 | 598 | 432 | 330 | 305 | 286 | 455 | 251 |
| 투자자산 | 20,932 | 20,884 | 20,563 | 20,278 | 22,871 | 22,958 | 22,948 | 23,461 | 23,547 | 23,521 | 23,508 | 23,666 | 23,971 | 23,875 | 23,562 | 23,151 | 23,091 | 20,067 | 20,488 | 18,998 | 18,684 | 17,164 | 16,608 | 16,620 | 17,048 | 16,706 | 17,749 | 15,390 | 15,494 | 14,006 | 14,139 | 14,176 | 13,629 | 13,144 | 12,723 | 8,001 | 7,816 | 7,443 | 7,248 | 6,923 | 6,481 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 552 | 558 | 561 | 568 | 573 | 574 | 585 | 584 | 582 | 576 | 571 | 567 | 562 | 564 | 549 | 550 | 553 | 487 | 483 | 464 | 436 | 441 | 457 | 475 | 483 | 485 | 492 | 379 | 371 | 334 | 295 | 287 | 289 | 289 | 287 | 224 | 231 | 226 | 205 | 199 | 190 |
| 무형자산 | 1,399 | 1,402 | 1,405 | 1,408 | 1,411 | 1,415 | 1,418 | 1,422 | 1,426 | 1,430 | 1,433 | 1,437 | 1,442 | 1,446 | 1,449 | 1,442 | 1,448 | 1,250 | 1,252 | 1,176 | 1,179 | 1,182 | 1,186 | 1,190 | 1,183 | 1,187 | 1,183 | 1,028 | 1,031 | 934 | 937 | 940 | 942 | 945 | 949 | 431 | 438 | 401 | 401 | 403 | 378 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,303 | 1,300 | 1,299 | 1,309 | 1,193 | 1,213 | 1,237 | 1,199 | 1,241 | 1,242 | 1,219 | 1,288 | 1,239 | 1,174 | 1,220 | 1,254 | 1,161 | 992 | 850 | 807 | 785 | 656 | 636 | 630 | 644 | 727 | 838 | 432 | 387 | 326 | 339 | 364 | 361 | 359 | 499 | 447 | 254 | 251 | 259 | 247 | 235 |
| 자산총계 | 24,777 | 24,693 | 24,541 | 24,208 | 26,694 | 26,793 | 26,876 | 27,269 | 27,369 | 27,372 | 27,346 | 27,564 | 27,959 | 27,583 | 27,461 | 27,076 | 27,219 | 24,482 | 24,725 | 23,226 | 23,423 | 23,348 | 22,360 | 21,437 | 21,904 | 20,841 | 21,259 | 17,759 | 17,937 | 16,092 | 16,543 | 16,281 | 16,166 | 15,597 | 15,056 | 9,535 | 9,068 | 8,627 | 8,400 | 8,227 | 7,534 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 1,300 | 771 | 641 | 690 | 1,032 | 1,301 | 1,149 | 1,463 | 1,765 | 1,297 | 1,406 | 1,788 | 1,842 | 1,533 | 1,386 | 1,499 | 1,637 | 1,918 | 1,908 | 1,939 | 1,910 | 2,047 | 2,024 | 2,039 | 2,163 | 2,163 | 1,836 | 1,569 | 1,809 | 1,644 | 1,795 | 1,903 | 1,965 | 1,730 | 1,643 | 712 | 664 | 612 | 449 | 400 | 355 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 19,728 | 20,203 | 20,184 | 19,838 | 21,825 | 21,685 | 21,886 | 21,935 | 21,841 | 22,353 | 22,245 | 22,231 | 22,489 | 22,452 | 22,548 | 22,149 | 22,036 | 19,392 | 19,367 | 18,072 | 18,305 | 18,189 | 16,987 | 16,247 | 16,616 | 15,560 | 16,109 | 13,468 | 13,516 | 11,990 | 12,399 | 12,089 | 11,953 | 11,657 | 11,093 | 7,326 | 7,104 | 6,788 | 6,735 | 6,617 | 6,028 |
| 기타부채 | 267 | 281 | 296 | 326 | 287 | 276 | 313 | 342 | 304 | 283 | 268 | 259 | 272 | 259 | 258 | 271 | 286 | 210 | 202 | 184 | 170 | 181 | 372 | 209 | 220 | 273 | 325 | 174 | 143 | 156 | 103 | 106 | 100 | 101 | 235 | 241 | 67 | 56 | 65 | 63 | 60 |
| 부채총계 | 21,295 | 21,255 | 21,122 | 20,854 | 23,144 | 23,262 | 23,347 | 23,741 | 23,910 | 23,933 | 23,919 | 24,279 | 24,603 | 24,244 | 24,192 | 23,919 | 23,959 | 21,521 | 21,476 | 20,195 | 20,384 | 20,417 | 19,383 | 18,495 | 18,999 | 17,996 | 18,270 | 15,211 | 15,468 | 13,789 | 14,297 | 14,098 | 14,019 | 13,488 | 12,971 | 8,278 | 7,834 | 7,456 | 7,249 | 7,080 | 6,444 |
| 자본금+ 자본잉여금 |
2,839 | 2,851 | 2,848 | 2,850 | 2,519 | 2,516 | 2,513 | 2,510 | 2,508 | 2,505 | 2,501 | 2,500 | 2,517 | 2,535 | 2,531 | 2,528 | 2,570 | 2,152 | 2,166 | 1,977 | 2,023 | 2,019 | 2,016 | 2,034 | 2,032 | 2,028 | 2,119 | 1,709 | 1,707 | 1,600 | 1,598 | 1,598 | 1,595 | 1,591 | 1,587 | 764 | 762 | 717 | 712 | 710 | 669 |
| 이익잉여금 | 937 | 902 | 864 | 817 | 1,411 | 1,383 | 1,377 | 1,355 | 1,357 | 1,342 | 1,330 | 1,331 | 1,309 | 1,276 | 1,256 | 1,196 | 1,140 | 1,137 | 1,093 | 1,066 | 1,004 | 949 | 901 | 867 | 819 | 779 | 849 | 814 | 748 | 708 | 675 | 633 | 592 | 552 | 515 | 504 | 483 | 468 | 454 | 435 | 418 |
| 기타포괄익 | -295 | -314 | -293 | -313 | -381 | -368 | -361 | -336 | -405 | -408 | -404 | -544 | -470 | -471 | -518 | -568 | -450 | -327 | -11 | -11 | 12 | -37 | 60 | 42 | 54 | 38 | 21 | 24 | 15 | -6 | -27 | -48 | -40 | -34 | -17 | -11 | -11 | -14 | -15 | 2 | 4 |
| 자본총계 | 3,482 | 3,438 | 3,419 | 3,354 | 3,549 | 3,531 | 3,529 | 3,529 | 3,459 | 3,439 | 3,426 | 3,286 | 3,356 | 3,340 | 3,269 | 3,157 | 3,260 | 2,962 | 3,249 | 3,031 | 3,039 | 2,931 | 2,977 | 2,942 | 2,905 | 2,845 | 2,989 | 2,547 | 2,470 | 2,302 | 2,246 | 2,183 | 2,147 | 2,109 | 2,085 | 1,257 | 1,234 | 1,171 | 1,151 | 1,147 | 1,091 |
| 주식수(만주) | 14,506 | 14,486 | 14,471 | 14,470 | 12,595 | 12,580 | 12,557 | 12,555 | 12,548 | 12,532 | 12,516 | 12,626 | 12,732 | 12,715 | 12,696 | 12,831 | 13,065 | 11,237 | 11,482 | 10,828 | 10,834 | 10,808 | 10,884 | 10,901 | 10,896 | 11,328 | 9,665 | 9,660 | 9,587 | 9,252 | 9,230 | 9,228 | 9,224 | 9,220 | 9,194 | 6,442 | 6,278 | 6,269 | 6,254 | 6,083 | 6,064 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 524 | 457 | 450 | 417 | 393 | 401 | 426 | 764 | 526 | 500 | 541 | 216 | 303 | 360 | 322 | 284 | 279 | 263 | 278 | 346 | 292 | 175 | 203 | 135 | 221 | 264 | 256 | 273 | 239 | 243 | 227 | 158 | 149 | 153 | 115 | 123 | 121 | 138 | 91 | 89 | 113 |
| 투자활동 | 1,055 | 1,259 | 1,572 | 2,278 | 534 | 400 | 370 | -40 | 152 | 57 | -184 | -519 | -1,013 | -1,206 | -946 | -340 | -428 | -1,721 | -2,538 | -2,807 | -1,980 | -575 | 1,190 | 1,668 | 1,271 | 1,394 | 604 | 200 | -434 | -801 | -1,395 | -1,412 | -1,073 | -562 | -338 | -722 | -456 | -489 | -251 | -35 | -47 |
| 재무활동 | -1,634 | -1,802 | -1,997 | -2,654 | -856 | -770 | -722 | -726 | -849 | -478 | -425 | 229 | 491 | -317 | -344 | -1,046 | -1,226 | -760 | 438 | 1,720 | 1,482 | 2,569 | 1,083 | 189 | 398 | -412 | -697 | -456 | -93 | 189 | 1,404 | 1,336 | 1,538 | 963 | 536 | 576 | 414 | 433 | 193 | -0.43 | -108 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -55 | -86 | 25 | 40 | 70 | 31 | 73 | -2 | -172 | 79 | -68 | -74 | -219 | -1,163 | -969 | -1,102 | -1,374 | -2,218 | -1,821 | -741 | -206 | 2,168 | 2,476 | 1,992 | 1,890 | 1,246 | 163 | 16 | -289 | -369 | 235 | 82 | 614 | 554 | 312 | -22 | 79 | 82 | 33 | 54 | -42 |
| 자본적지출 | -42 | -34 | -38 | -39 | -44 | -46 | -46 | -41 | -38 | -32 | -33 | -36 | -37 | -39 | -35 | -37 | -59 | -48 | -42 | -22 | 6 | -3 | -13 | -53 | -66 | -65 | -68 | -50 | -41 | -37 | -30 | -22 | -18 | -12 | -31 | -35 | -36 | -39 | -17 | -12 | -5 |
| 잉여현금 | 482 | 423 | 411 | 378 | 349 | 355 | 380 | 722 | 488 | 467 | 508 | 180 | 266 | 322 | 287 | 247 | 221 | 214 | 236 | 325 | 298 | 171 | 190 | 82 | 155 | 198 | 188 | 223 | 198 | 206 | 197 | 136 | 131 | 141 | 84 | 88 | 85 | 99 | 74 | 77 | 108 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.