스프라우트파머스마켓 SFM(SPROUTS FARMERS MARKET INC)

스프라우트파머스마켓

SFM

NASDAQ

81.04

-5.79 (-6.67%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
매출액	9,004	8,899	8,806	8,654	8,399	8,072	7,719	7,422	7,189	6,988	6,837	6,715	6,593	6,496	6,404	6,320	6,239	6,166	6,100	6,209	6,277	6,398	6,469	6,232	6,095	5,867	5,635	5,539	5,428	5,334	5,207	5,082	4,959	4,821	4,665	4,506	4,336	4,184	4,046	3,991	3,858
매출원가	5,519	5,452	5,390	5,294	5,149	4,966	4,778	4,620	4,503	4,394	4,316	4,241	4,161	4,109	4,056	4,011	3,974	3,931	3,891	3,945	3,968	4,026	4,089	3,972	3,942	3,863	3,740	3,692	3,615	3,547	3,460	3,214	3,188	3,147	3,098	3,021	2,906	2,790	2,683	2,818	2,716
매출총이익	3,485	3,447	3,416	3,360	3,250	3,106	2,941	2,802	2,686	2,594	2,522	2,474	2,432	2,387	2,349	2,309	2,265	2,235	2,209	2,264	2,309	2,372	2,379	2,260	2,152	2,004	1,895	1,847	1,814	1,787	1,747	1,868	1,771	1,674	1,567	1,485	1,430	1,394	1,363	1,173	1,143
판매관리비	2,648	2,610	2,575	2,537	2,464	2,375	2,291	2,190	2,112	2,054	2,000	1,960	1,918	1,882	1,856	1,832	1,794	1,768	1,748	1,763	1,815	1,867	1,864	1,788	1,717	1,611	1,550	1,515	1,473	1,440	1,404	1,472	1,399	1,323	1,246	1,188	1,145	1,109	1,072	929	887
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	670	675	686	670	635	583	504	467	433	397	350	343	345	340	358	348	343	340	334	376	368	377	392	346	307	265	217	199	212	223	223	231	231	233	226	219	208	208	213	230	243
EBITDA	997	990	990	966	923	863	779	739	699	663	615	602	600	589	603	591	584	578	568	610	600	606	617	563	521	474	422	382	370	357	334	340	337	335	324	311	296	293	294	309	319
영업외이익	-1.23	-1.23	0	1.23	2	2	0	1.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.12	0.32	0.56	0.72	0.74	0.63	0.52	0.49	0.45	0.45	0.42	0.46
법인세	168	170	165	160	154	140	126	116	105	95	85	81	83	83	88	85	81	79	78	87	83	86	89	78	71	59	47	45	45	48	37	21	29	33	47	65	63	68	74	81	86
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	503	507	524	513	485	447	381	351	325	297	259	254	254	249	261	252	250	249	244	276	273	279	287	251	217	185	150	131	142	148	159	186	180	179	158	136	128	124	124	136	144

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
현금성자산	224	252	257	322	261	286	265	310	177	312	202	252	259	295	293	316	289	324	245	260	221	256	170	138	328	247	85	80	59	20	2	17	23	21	19	19	15	21	12	50	78
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	66	63	65	65	62	72	31	25	31	36	30	16	14	12	16	11	13	14	22	19	13	14	15	24	15	12	16	14	13	25	41	35	28	27	26	23	20	25	25	22	18
재고자산	437	419	427	400	351	340	343	329	326	316	323	324	320	307	311	302	293	272	265	271	274	271	254	257	255	253	276	286	269	258	264	253	251	240	230	222	218	204	204	195	189
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,948	2,885	2,738	2,586	2,467	2,401	2,362	2,289	2,238	2,173	2,122	2,067	1,971	1,911	1,829	1,776	1,774	1,787	1,788	1,771	1,756	1,750	1,772	1,776	1,782	1,759	1,770	1,787	1,747	1,719	766	773	776	739	713	691	681	653	605	577	550
무형자산	590	590	590	590	590	590	590	590	590	590	590	590	590	590	554	554	554	554	554	554	554	554	554	554	554	553	553	554	554	554	563	563	564	564	564	565	565	565	566	566	566
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	68	59	81	50	52	50	49	43	48	45	61	42	54	55	68	59	65	47	49	51	60	51	42	33	29	30	23	44	51	42	40	54	43	37	29	31	31	29	27	45	44
자산총계	4,332	4,269	4,159	4,013	3,783	3,738	3,641	3,586	3,411	3,472	3,327	3,291	3,208	3,169	3,070	3,018	2,987	2,998	2,923	2,926	2,878	2,897	2,806	2,782	2,963	2,855	2,723	2,765	2,692	2,617	1,676	1,695	1,684	1,627	1,582	1,551	1,530	1,498	1,440	1,455	1,445
매입채무등	272	261	291	268	249	294	213	198	159	201	180	190	169	188	173	167	174	166	146	172	161	161	139	163	169	201	123	185	331	264	254	246	266	270	245	179	182	192	214	162	175
차입금	2,106	2,061	1,943	1,859	1,756	1,719	1,679	1,654	1,618	1,703	1,661	1,651	1,613	1,625	1,541	1,514	1,515	1,521	1,508	1,492	1,481	1,470	1,467	1,491	1,668	1,647	1,735	1,720	1,682	1,655	580	563	594	503	483	485	450	415	385	330	282
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	86	100	80	84	76	112	73	65	62	72	62	54	61	72	61	59	60	75	58	60	61	77	58	59	104	85	56	54	65	64	50	57	45	38	27	43	37	39	19	19	12
기타부채	366	414	441	367	346	326	353	325	302	285	276	280	290	233	249	237	225	224	251	235	226	222	261	261	279	251	227	246	83	78	202	188	178	168	176	228	209	208	149	185	181
부채총계	2,831	2,835	2,756	2,579	2,427	2,450	2,319	2,242	2,141	2,261	2,179	2,175	2,133	2,118	2,024	1,977	1,974	1,986	1,963	1,958	1,929	1,930	1,925	1,974	2,220	2,184	2,141	2,205	2,161	2,060	1,086	1,054	1,083	979	931	935	878	854	767	696	651
자본금+ 자본잉여금	859	850	842	832	824	815	808	799	791	784	775	768	761	754	726	721	716	712	705	700	696	691	686	683	679	674	671	669	666	662	657	653	636	631	621	615	609	602	598	594	589
이익잉여금	642	584	561	603	533	473	514	544	478	427	374	347	314	297	320	320	298	301	259	273	260	283	203	135	74	7	-84	-103	-129	-103	-69	-17	-39	14	31	2	43	42	76	165	205
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-4	-5	-6	-7	-8	-9	-10	-10	-5	-6	-5	-1	1	5	4	3	-1	0	0	0	0	0	0
자본총계	1,501	1,434	1,403	1,435	1,357	1,288	1,322	1,343	1,269	1,211	1,149	1,115	1,075	1,051	1,046	1,041	1,014	1,012	960	968	949	967	881	808	743	671	582	560	532	557	589	641	601	648	651	617	652	644	673	759	794
주식수(만주)	9,441	9,558	9,870	9,871	9,877	9,971	10,137	10,102	10,119	10,202	10,339	10,270	10,351	10,487	10,913	10,809	10,961	11,183	11,607	11,481	11,783	11,860	11,822	11,845	11,818	11,774	11,974	11,817	11,843	12,392	12,977	12,762	13,001	13,375	13,788	13,677	13,949	14,014	14,965	15,002	15,149

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
영업활동	675	652	716	702	744	725	645	576	482	505	465	474	457	398	371	375	396	412	365	380	278	322	494	442	499	520	355	382	372	302	294	286	301	300	310	317	286	271	254	257	267
투자활동	-318	-290	-248	-245	-242	-239	-230	-222	-236	-229	-238	-221	-183	-157	-124	-113	-116	-113	-102	-96	-97	-111	-122	-133	-154	-181	-183	-175	-167	-163	-177	-189	-185	-186	-199	-197	-214	-205	-181	-173	-139
재무활동	-394	-395	-474	-444	-418	-513	-351	-297	-328	-258	-318	-316	-304	-271	-199	-206	-212	-231	-187	-161	-288	-203	-287	-252	-76	-111	-87	-144	-169	-140	-135	-99	-108	-114	-104	-152	-136	-191	-197	-165	-147
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-37	-33	-6	14	84	-27	63	58	-82	18	-91	-64	-29	-29	48	56	68	68	76	123	-107	9	85	58	269	228	85	64	37	-0.37	-17	-1.06	8	0.03	7	-31	-64	-124	-124	-82	-19
자본적지출	-318	-290	-248	-245	-242	-239	-230	-222	-236	-230	-225	-208	-170	-144	-124	-113	-116	-113	-102	-96	-97	-111	-122	-133	-154	-181	-183	-175	-167	-163	-177	-189	-185	-186	-199	-197	-214	-205	-181	-173	-139
잉여현금	357	362	468	458	502	486	415	354	246	275	240	265	288	254	247	262	280	299	262	284	181	212	372	310	345	339	172	207	206	139	117	97	116	114	111	120	73	66	74	83	128

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수