| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,919 | 5,752 | 5,530 | 5,334 | 5,129 | 5,063 | 4,970 | 4,752 | 4,572 | 4,405 | 4,349 | 4,324 | 4,324 | 4,382 | 4,391 | 4,574 | 4,674 | 4,719 | 4,737 | 4,493 | 4,231 | 3,974 | 3,752 | 3,636 | 3,575 | 3,480 | 3,337 | 3,186 | 3,103 | 3,045 | 3,025 | 3,036 | 3,018 | 3,001 | 2,926 | 2,784 | 2,705 | 2,631 | 2,575 | 2,495 | 2,445 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 5,919 | 5,752 | 5,530 | 5,334 | 5,129 | 5,063 | 4,970 | 4,752 | 4,572 | 4,405 | 4,349 | 4,324 | 4,324 | 4,382 | 4,391 | 4,574 | 4,674 | 4,719 | 4,737 | 4,493 | 4,231 | 3,974 | 3,752 | 3,636 | 3,575 | 3,480 | 3,337 | 3,186 | 3,103 | 3,045 | 3,025 | 3,036 | 3,018 | 3,001 | 2,926 | 2,784 | 2,705 | 2,631 | 2,575 | 2,495 | 2,445 |
| 판매관리비 | 4,101 | 4,042 | 3,917 | 3,781 | 3,654 | 3,594 | 3,536 | 3,405 | 3,290 | 3,175 | 3,137 | 3,099 | 3,087 | 3,117 | 3,132 | 3,235 | 3,289 | 3,317 | 3,336 | 3,194 | 3,050 | 2,903 | 2,775 | 2,709 | 2,646 | 2,548 | 2,412 | 2,283 | 2,212 | 2,181 | 2,175 | 2,339 | 2,369 | 2,384 | 2,359 | 2,160 | 2,147 | 2,158 | 2,141 | 2,130 | 2,097 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,219 | 1,134 | 871 | 829 | 760 | 773 | 928 | 868 | 761 | 716 | 707 | 734 | 831 | 868 | 885 | 970 | 1,021 | 1,066 | 1,067 | 983 | 885 | 764 | 651 | 579 | 571 | 576 | 599 | 592 | 582 | 553 | 534 | 378 | 345 | 310 | 270 | 325 | 245 | 178 | 143 | 99 | 93 |
| EBITDA | 1,324 | 1,234 | 966 | 913 | 843 | 858 | 1,014 | 958 | 849 | 799 | 788 | 810 | 905 | 941 | 955 | 1,038 | 1,088 | 1,132 | 1,131 | 1,046 | 947 | 825 | 712 | 638 | 627 | 630 | 652 | 642 | 630 | 597 | 575 | 415 | 386 | 352 | 314 | 376 | 296 | 234 | 200 | 155 | 151 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.69 | -1.36 | -2 | -2 | -0.90 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 266 | 252 | 187 | 166 | 149 | 152 | 197 | 218 | 201 | 187 | 184 | 198 | 211 | 222 | 223 | 223 | 233 | 241 | 242 | 231 | 205 | 174 | 148 | 133 | 136 | 139 | 149 | 159 | 155 | 148 | 140 | 100 | 105 | 104 | 87 | 114 | 82 | 58 | 61 | 33 | 28 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 954 | 882 | 684 | 663 | 611 | 621 | 731 | 650 | 560 | 529 | 523 | 537 | 620 | 646 | 662 | 747 | 788 | 825 | 825 | 752 | 680 | 590 | 503 | 446 | 435 | 436 | 448 | 432 | 426 | 404 | 394 | 278 | 241 | 206 | 183 | 212 | 163 | 120 | 82 | 66 | 65 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,222 | 2,929 | 2,283 | 3,217 | 1,926 | 2,754 | 2,678 | 1,945 | 2,657 | 3,474 | 3,524 | 2,802 | 1,929 | 2,786 | 2,229 | 1,446 | 1,608 | 1,724 | 2,150 | 2,080 | 1,506 | 1,521 | 2,452 | 1,871 | 1,903 | 1,580 | 1,274 | 932 | 819 | 851 | 2,069 | 716 | 585 | 477 | 787 | 614 | 678 | 659 | 986 | 675 | 424 |
| 투자자산 | 36,472 | 33,827 | 33,388 | 32,678 | 32,385 | 32,379 | 31,876 | 31,678 | 29,982 | 29,282 | 29,213 | 30,086 | 30,549 | 30,829 | 30,082 | 30,865 | 29,684 | 28,018 | 26,807 | 23,775 | 23,005 | 21,545 | 19,529 | 19,101 | 19,113 | 19,002 | 18,088 | 18,074 | 18,293 | 18,332 | 18,456 | 18,679 | 17,866 | 17,210 | 16,791 | 16,211 | 15,119 | 14,546 | 13,743 | 12,568 | 10,959 |
| 매출채권등 | 2,227 | 2,189 | 1,710 | 1,799 | 1,554 | 1,389 | 1,384 | 1,478 | 1,266 | 1,534 | 1,256 | 1,249 | 1,199 | 1,417 | 1,342 | 1,774 | 1,722 | 2,003 | 1,727 | 1,610 | 2,019 | 1,765 | 1,486 | 1,499 | 1,617 | 2,174 | 1,980 | 2,069 | 2,113 | 1,973 | 1,717 | 2,113 | 2,113 | 1,985 | 1,843 | 1,626 | 1,723 | 1,889 | 2,441 | 1,992 | 1,921 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 998 | 1,010 | 986 | 993 | 1,012 | 981 | 1,002 | 1,003 | 1,148 | 1,105 | 970 | 982 | 930 | 949 | 976 | 949 | 934 | 929 | 919 | 1,064 | 930 | 941 | 961 | 937 | 840 | 830 | 1,108 | 1,043 | 1,155 | 1,078 | 373 | 298 | 154 | 153 | 155 | 175 | 181 | 173 | 173 | 174 | 176 |
| 무형자산 | 1,553 | 1,561 | 1,572 | 1,593 | 1,594 | 1,503 | 1,509 | 1,511 | 1,510 | 1,516 | 1,522 | 1,527 | 1,509 | 1,512 | 1,457 | 1,455 | 1,444 | 1,450 | 1,455 | 1,310 | 1,315 | 1,319 | 1,323 | 1,327 | 1,331 | 1,339 | 1,356 | 1,275 | 1,176 | 1,180 | 1,154 | 1,145 | 1,100 | 1,103 | 1,078 | 1,081 | 1,085 | 1,091 | 1,079 | 1,082 | 1,071 |
| 이연세자산 | 140 | 136 | 151 | 191 | 185 | 174 | 152 | 156 | 146 | 127 | 122 | 198 | 162 | 138 | 159 | 170 | 147 | 110 | 111 | 180 | 118 | 95 | 136 | 108 | 101 | 115 | 104 | 111 | 102 | 105 | 112 | 117 | 108 | 94 | 105 | 205 | 134 | 204 | 225 | 255 | 229 |
| 기타자산 | 1,297 | 1,241 | 1,181 | 1,216 | 1,204 | 1,202 | 1,294 | 1,163 | 1,101 | 1,220 | 1,122 | 1,034 | 1,019 | 966 | 950 | 954 | 938 | 854 | 881 | 800 | 852 | 956 | 717 | 705 | 719 | 856 | 701 | 658 | 685 | 664 | 638 | 693 | 682 | 692 | 624 | 573 | 613 | 575 | 483 | 460 | 604 |
| 자산총계 | 44,908 | 42,893 | 41,271 | 41,687 | 39,860 | 40,384 | 39,896 | 38,935 | 37,809 | 38,258 | 37,727 | 37,878 | 37,298 | 38,598 | 37,196 | 37,612 | 36,476 | 35,088 | 34,050 | 30,820 | 29,745 | 28,142 | 26,604 | 25,549 | 25,624 | 25,896 | 24,610 | 24,161 | 24,344 | 24,184 | 24,520 | 23,760 | 22,608 | 21,715 | 21,384 | 20,484 | 19,534 | 19,136 | 19,129 | 17,205 | 15,386 |
| 매입채무등 | 1,899 | 2,280 | 1,579 | 1,966 | 1,935 | 1,776 | 1,546 | 1,668 | 1,484 | 1,922 | 1,596 | 2,430 | 2,392 | 2,357 | 2,232 | 2,570 | 2,530 | 2,773 | 2,486 | 2,760 | 2,622 | 2,683 | 2,529 | 2,387 | 2,448 | 2,610 | 2,719 | 2,618 | 2,527 | 2,329 | 1,719 | 2,022 | 1,888 | 1,698 | 1,520 | 1,700 | 1,685 | 1,672 | 1,860 | 1,860 | 1,759 |
| 차입금 | 4,020 | 3,309 | 2,973 | 3,084 | 3,093 | 3,031 | 2,770 | 2,976 | 3,283 | 3,139 | 2,917 | 2,163 | 2,159 | 2,258 | 1,841 | 2,070 | 2,336 | 2,673 | 2,315 | 2,142 | 2,429 | 2,026 | 1,801 | 2,254 | 2,613 | 2,670 | 2,381 | 2,798 | 3,163 | 3,170 | 3,279 | 3,694 | 3,545 | 3,531 | 3,096 | 2,637 | 2,708 | 2,826 | 2,708 | 2,525 | 2,941 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 32,264 | 30,797 | 29,752 | 30,138 | 28,673 | 29,639 | 29,102 | 28,121 | 27,140 | 27,554 | 27,335 | 27,594 | 27,005 | 28,325 | 27,117 | 27,191 | 26,009 | 24,196 | 23,280 | 20,399 | 19,609 | 18,715 | 17,396 | 16,400 | 16,303 | 16,881 | 15,333 | 14,837 | 14,901 | 15,050 | 15,864 | 14,503 | 13,891 | 13,330 | 13,412 | 12,884 | 12,050 | 11,701 | 11,527 | 9,885 | 7,881 |
| 기타부채 | 712 | 523 | 989 | 744 | 561 | 399 | 790 | 613 | 504 | 368 | 586 | 448 | 400 | 329 | 677 | 554 | 476 | 391 | 933 | 728 | 576 | 399 | 638 | 477 | 376 | 265 | 507 | 351 | 267 | 201 | 460 | 379 | 330 | 239 | 494 | 331 | 245 | 159 | 295 | 243 | 314 |
| 부채총계 | 38,894 | 36,909 | 35,293 | 35,931 | 34,263 | 34,846 | 34,209 | 33,377 | 32,411 | 32,984 | 32,433 | 32,635 | 31,955 | 33,270 | 31,868 | 32,385 | 31,352 | 30,033 | 29,015 | 26,029 | 25,236 | 23,823 | 22,365 | 21,518 | 21,740 | 22,426 | 20,940 | 20,603 | 20,858 | 20,750 | 21,322 | 20,598 | 19,654 | 18,798 | 18,522 | 17,552 | 16,688 | 16,358 | 16,391 | 14,513 | 12,895 |
| 자본금+ 자본잉여금 |
1,610 | 1,741 | 1,831 | 1,821 | 1,818 | 1,869 | 1,968 | 1,980 | 1,962 | 1,943 | 1,970 | 2,078 | 2,161 | 2,209 | 2,277 | 2,319 | 2,287 | 2,282 | 2,273 | 2,241 | 2,116 | 2,109 | 2,133 | 2,109 | 2,082 | 1,838 | 1,911 | 1,922 | 1,952 | 1,980 | 1,874 | 1,956 | 1,832 | 1,851 | 1,855 | 1,902 | 1,880 | 1,870 | 1,900 | 1,874 | 1,715 |
| 이익잉여금 | 4,432 | 4,270 | 4,163 | 3,961 | 3,813 | 3,721 | 3,795 | 3,617 | 3,521 | 3,415 | 3,399 | 3,299 | 3,287 | 3,210 | 3,169 | 3,052 | 2,948 | 2,834 | 2,757 | 2,529 | 2,366 | 2,203 | 2,078 | 1,914 | 1,818 | 1,729 | 1,716 | 1,604 | 1,513 | 1,444 | 1,367 | 1,266 | 1,175 | 1,103 | 1,034 | 1,048 | 990 | 940 | 877 | 852 | 820 |
| 기타포괄익 | -29 | -27 | -18 | -26 | -34 | -52 | -76 | -40 | -85 | -84 | -74 | -134 | -105 | -92 | -118 | -144 | -110 | -63 | 5 | 22 | 27 | 7 | 28 | 8 | -16 | -96 | -12 | -24 | -35 | -46 | -73 | -59 | -53 | -36 | -27 | -18 | -26 | -31 | -39 | -34 | -43 |
| 자본총계 | 6,013 | 5,984 | 5,977 | 5,756 | 5,597 | 5,538 | 5,687 | 5,557 | 5,398 | 5,274 | 5,294 | 5,243 | 5,343 | 5,327 | 5,328 | 5,227 | 5,125 | 5,054 | 5,035 | 4,791 | 4,509 | 4,319 | 4,239 | 4,031 | 3,884 | 3,470 | 3,615 | 3,502 | 3,429 | 3,377 | 3,168 | 3,162 | 2,954 | 2,918 | 2,862 | 2,932 | 2,845 | 2,778 | 2,738 | 2,692 | 2,491 |
| 주식수(만주) | 16,163 | 16,344 | 16,507 | 16,508 | 16,327 | 16,595 | 16,646 | 16,649 | 16,542 | 16,497 | 17,018 | 16,979 | 17,079 | 17,308 | 17,631 | 17,582 | 17,610 | 17,721 | 17,779 | 17,771 | 17,790 | 17,681 | 17,186 | 17,066 | 16,737 | 17,239 | 17,681 | 17,582 | 17,792 | 17,822 | 18,297 | 18,333 | 18,292 | 18,402 | 18,232 | 18,198 | 18,004 | 18,156 | 17,451 | 17,447 | 17,096 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 454 | 986 | 1,117 | 1,158 | 1,020 | 889 | 490 | 342 | 373 | 275 | 499 | 1,082 | 1,390 | 1,448 | 1,157 | 601 | 1,069 | 717 | 872 | 898 | 326 | 1,147 | 1,662 | 1,928 | 1,837 | 988 | 627 | 611 | 434 | 535 | 530 | -263 | -73 | 45 | 680 | 633 | 528 | -117 | -441 | -440 | -121 |
| 투자활동 | -3,878 | -1,698 | -1,614 | -1,436 | -2,463 | -2,959 | -2,310 | -949 | 577 | 1,811 | 1,045 | 443 | -1,402 | -3,679 | -4,325 | -7,623 | -6,926 | -6,178 | -6,966 | -4,417 | -3,561 | -2,346 | -1,689 | -1,721 | -1,490 | -1,327 | -350 | 427 | 106 | -812 | -989 | -1,672 | -2,533 | -2,284 | -2,647 | -3,716 | -4,195 | -4,818 | -5,255 | -6,291 | -4,591 |
| 재무활동 | 3,725 | 882 | 91 | 1,550 | 704 | 1,352 | 980 | -257 | -221 | -1,398 | -255 | -184 | 295 | 3,244 | 3,191 | 6,346 | 5,946 | 5,661 | 5,794 | 3,723 | 2,817 | 1,121 | 1,199 | 724 | 741 | 1,075 | -1,077 | -815 | -302 | 659 | 1,748 | 2,039 | 2,512 | 2,048 | 1,760 | 2,792 | 3,792 | 4,797 | 5,657 | 6,809 | 4,409 |
| 환율변동 | -5 | 4 | 10 | -0.80 | 8 | -1.31 | -6 | 7 | -1.15 | 0.38 | 5 | 15 | 39 | 48 | 55 | 42 | 12 | 5 | -4 | 5 | 22 | 19 | 7 | 8 | -4 | -7 | 5 | -7 | -5 | -7 | -6 | -3 | 1.26 | 9 | 8 | 3 | -0.79 | -8 | -13 | -10 | -12 |
| 현금의증감 | 296 | 175 | -395 | 1,271 | -731 | -720 | -846 | -856 | 728 | 688 | 1,295 | 1,355 | 321 | 1,062 | 79 | -634 | 102 | 204 | -303 | 209 | -397 | -59 | 1,178 | 939 | 1,084 | 728 | -795 | 216 | 234 | 375 | 1,282 | 102 | -93 | -182 | -199 | -288 | 125 | -146 | -52 | 68 | -316 |
| 자본적지출 | -54 | 9 | 55 | 65 | 49 | 4 | -4 | -25 | -32 | -46 | -52 | -76 | -82 | -85 | -82 | 88 | -41 | -41 | -40 | -176 | -40 | -32 | -73 | -112 | -115 | -138 | -158 | -185 | -176 | -155 | -87 | -25 | -24 | -25 | -28 | -28 | -31 | -27 | -28 | -29 | -52 |
| 잉여현금 | 400 | 995 | 1,172 | 1,223 | 1,069 | 893 | 487 | 317 | 341 | 228 | 447 | 1,005 | 1,308 | 1,363 | 1,075 | 690 | 1,029 | 675 | 832 | 722 | 286 | 1,116 | 1,588 | 1,816 | 1,722 | 850 | 469 | 426 | 258 | 380 | 443 | -289 | -96 | 20 | 652 | 605 | 498 | -144 | -470 | -469 | -173 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.