SEI인베스트먼트 SEIC(SEI INVESTMENTS CO) | 재무제표

SEI인베스트먼트

SEIC

NASDAQ

111.30

+ 0.52 (+0.47%) 26.08/27, USD

최근 실적발표 26. 07/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,450	2,368	2,297	2,247	2,206	2,165	2,125	2,053	1,992	1,962	1,920	1,892	1,886	1,879	1,991	2,036	2,050	2,044	1,918	1,860	1,800	1,725	1,684	1,664	1,655	1,664	1,650	1,632	1,624	1,619	1,624	1,627	1,605	1,572	1,527	1,487	1,456	1,427	1,402	1,368	1,349
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	2,450	2,368	2,297	2,247	2,206	2,165	2,125	2,053	1,992	1,962	1,920	1,892	1,886	1,879	1,991	2,036	2,050	2,044	1,918	1,860	1,800	1,725	1,684	1,664	1,655	1,664	1,650	1,632	1,624	1,619	1,624	1,627	1,605	1,572	1,527	1,487	1,456	1,427	1,402	1,368	1,349
판매관리비	1,594	1,571	1,539	1,497	1,473	1,445	1,440	1,425	1,405	1,405	1,390	1,369	1,418	1,398	1,388	1,377	1,296	1,272	1,231	1,198	1,174	1,141	1,127	1,113	1,097	1,089	1,084	1,081	1,082	1,088	1,081	1,073	1,062	1,041	1,018	998	975	953	938	920	913
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	708	660	627	611	595	583	552	508	473	449	425	417	359	363	476	525	615	635	553	534	504	468	446	438	447	467	460	447	439	429	442	446	433	420	397	388	386	382	376	360	350
EBITDA	997	1,031	992	966	957	848	823	837	765	718	669	670	601	591	698	743	840	867	787	757	722	681	653	654	675	706	713	693	688	661	693	699	683	664	633	610	600	609	581	558	547
영업외이익	197	287	287	279	287	190	196	199	181	177	171	165	154	140	134	126	132	139	141	139	134	129	123	135	147	158	172	168	171	173	173	178	174	168	161	150	142	136	133	131	131
법인세	197	208	199	191	193	171	166	160	146	138	132	128	113	110	134	141	161	166	147	145	137	129	121	122	123	128	130	126	125	122	108	111	121	132	153	167	172	172	175	164	161
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	707	738	715	699	689	601	581	546	507	487	462	454	400	392	475	509	585	607	547	527	500	468	447	450	471	497	501	489	485	480	506	512	485	455	404	371	356	345	334	327	319

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	396	363	400	793	746	711	840	901	769	847	835	855	777	835	853	792	772	908	832	794	781	786	788	771	761	750	845	771	686	673	758	745	697	752	748	688	664	665	699	629	600
단기투자	26	32	34	31	32	31	30	30	30	32	31	33	31	32	32	32	31	31	28	32	26	33	34	36	35	31	33	33	32	33	31	29	29	22	22	21	21	21	21	21	21
매출채권등	844	765	773	721	687	651	622	664	638	617	557	575	578	514	519	574	522	495	501	502	466	463	440	430	401	410	395	401	388	386	365	382	368	363	339	324	312	304	290	297	289
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	355	396	547	294	290	278	316	234	238	229	274	171	178	186	239	154	175	195	244	187	184	173	210	155	151	160	190	149	162	172	169	135	147	143	154	130	137	143	139	137	135
유형자산	184	184	177	180	182	184	189	194	198	189	194	198	203	207	206	207	207	211	212	219	221	222	227	219	221	215	204	196	193	192	146	146	144	145	146	148	146	143	146	149	139
무형자산	1,087	1,099	958	465	470	470	484	449	451	455	460	406	408	408	408	410	410	419	429	347	354	363	360	368	375	382	389	394	400	403	406	407	412	393	392	389	305	301	296	290	288
이연세자산	8	8	8	17	51	55	52	58	53	45	38	26	17	10	5	2	2	3	3	2	2	3	3	2	2	3	3	1.42	2	2	2	2	2	3	3	2	2	2	2	4	4
기타자산	425	428	364	344	168	185	153	152	152	154	132	133	133	127	120	125	117	110	105	109	105	108	105	105	106	108	93	96	91	92	95	93	92	73	50	48	49	46	43	46	44
자산총계	3,324	3,275	3,260	2,845	2,626	2,566	2,685	2,684	2,529	2,568	2,520	2,397	2,325	2,318	2,384	2,295	2,235	2,373	2,355	2,192	2,140	2,151	2,167	2,086	2,054	2,058	2,151	2,041	1,953	1,953	1,972	1,939	1,891	1,894	1,853	1,751	1,634	1,625	1,637	1,574	1,520
매입채무등	11	7	5	8	13	11	13	8	9	10	11	10	7	14	13	8	10	8	10	11	9	6	8	13	11	13	4	9	5	5	11	9	8	8	5	4	5	7	6	7	4
차입금	68	69	29	26	29	28	32	33	33	23	25	25	27	28	29	30	33	66	79	40	42	43	43	43	44	46	48	46	48	50	0	0	0	20	30	40	0	0	0	0	0
이연수익	16	18	13	12	13	14	12	11	12	15	15	12	15	14	15	13	14	15	10	1.24	1.28	1.34	1.09	6	6	6	7	6	5	5	5	5	6	5	5	3	3	2	3	3	3
이연세부채	14	15	17	0	0	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	4	24	37	50	48	48	52	56	48	51	55	57	57	57	58	59	61	67	65	59	70	69	69	70	66	67
기타부채	370	409	492	379	233	254	374	277	226	260	336	265	251	247	372	310	233	272	345	253	233	220	320	246	233	204	297	220	204	198	304	234	220	182	277	202	185	183	255	185	158
부채총계	477	519	556	426	288	308	432	330	282	309	388	313	301	304	430	365	313	400	494	354	334	322	427	356	345	324	413	337	318	317	379	309	300	280	377	319	262	262	334	260	232
자본금+ 자본잉여금	1,716	1,698	1,680	1,650	1,620	1,560	1,541	1,479	1,467	1,456	1,406	1,371	1,339	1,329	1,309	1,286	1,274	1,268	1,248	1,229	1,221	1,210	1,192	1,175	1,176	1,172	1,161	1,139	1,124	1,113	1,108	1,103	1,096	1,087	1,029	1,005	991	978	957	943	935
이익잉여금	814	782	792	775	739	737	758	902	824	844	763	764	725	730	694	711	694	734	633	629	599	635	565	581	567	597	602	600	542	552	518	557	523	545	467	448	409	421	384	401	381
기타포괄익	-30	-29	-25	-24	-21	-39	-47	-27	-42	-41	-37	-51	-40	-45	-49	-68	-46	-28	-20	-21	-15	-15	-17	-27	-34	-35	-24	-36	-31	-29	-33	-29	-28	-18	-20	-20	-28	-36	-38	-31	-27
자본총계	2,500	2,450	2,448	2,401	2,338	2,258	2,252	2,354	2,248	2,259	2,132	2,084	2,024	2,014	1,954	1,930	1,922	1,973	1,861	1,838	1,806	1,829	1,740	1,729	1,709	1,734	1,739	1,703	1,635	1,637	1,593	1,631	1,591	1,614	1,477	1,433	1,372	1,363	1,303	1,313	1,288
주식수(만주)	12,333	12,449	12,707	12,632	12,727	12,945	13,172	13,067	13,207	13,274	13,372	13,350	13,393	13,531	13,742	13,634	13,781	13,971	14,331	14,242	14,421	14,530	14,900	14,790	14,959	15,236	15,490	15,422	15,516	15,654	16,123	16,051	16,222	16,342	16,226	16,114	16,170	16,274	16,443	16,392	16,508

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	712	683	608	677	638	657	622	528	492	445	447	484	418	420	566	578	639	757	633	576	550	526	489	560	592	584	545	552	543	544	588	561	538	491	460	461	456	429	434	422	414
투자활동	-447	-373	-399	-20	9	-118	-117	-150	-177	-162	-142	-78	-73	-75	-90	-138	-151	-166	-165	-91	-86	-81	-67	-99	-85	-80	-78	-89	-90	-124	-123	-102	-189	-162	-172	-163	-96	-99	-82	-88	-76
재무활동	-527	-586	-589	-700	-684	-674	-494	-347	-322	-275	-331	-351	-345	-409	-437	-416	-477	-459	-422	-468	-461	-427	-482	-467	-426	-419	-387	-429	-460	-489	-444	-396	-316	-257	-254	-248	-296	-298	-329	-351	-357
환율변동	-11	6	11	-0.43	14	-0.66	-5	16	-2	4	7	8	5	-9	-17	-26	-20	-9	-2	6	17	17	4	6	-5	-8	6	-8	-5	-10	-11	-7	0.06	15	15	9	0.92	-10	-10	-8	-11
현금의증감	-274	-271	-370	-44	-22	-136	5	47	-9	12	-18	63	5	-73	22	-2	-9	122	44	23	20	36	-57	-0.11	76	77	87	25	-11	-79	10	57	33	87	49	60	64	21	14	-24	-30
자본적지출	-50	-46	-49	-52	-40	-43	-47	-45	-57	-57	-59	-67	-75	-78	-74	-68	-58	-58	-53	-59	-59	-62	-79	-82	-87	-87	-77	-76	-73	-72	-73	-73	-80	-85	-87	-91	-97	-88	-82	-76	-71
잉여현금	662	636	558	625	598	613	576	483	435	388	388	417	343	342	492	510	580	699	581	517	490	464	410	479	505	497	468	476	470	472	515	489	458	406	373	370	359	341	352	347	343

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수