솔라리스오일필드인프라스트럭처 SEI(SOLARIS ENERGY INFRASTRUCTURE INC)

솔라리스오일필드인프라스트럭처

SEI

NYSE

57.64

-11.73 (-16.91%) 26.11/04, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	762	692	622	539	447	372	313	280	275	278	293	314	336	346	320	282	239	187	159	139	110	84	103	141	180	234	242	236	233	216	197	165	127	93	67	49	36	25	18
매출원가	442	408	371	316	265	226	191	171	165	165	178	198	220	235	220	196	170	134	115	100	76	58	66	69	80	97	88	86	78	67	61	48	36	26	17	12	9	8	6
매출총이익	321	285	251	223	182	145	122	109	110	114	115	116	117	110	100	86	69	54	44	38	33	25	37	71	100	137	154	150	156	150	136	117	90	68	51	37	26	18	12
판매관리비	82	67	62	56	50	43	36	32	30	28	27	26	25	24	23	22	21	20	19	19	18	17	16	17	18	19	19	18	17	16	17	18	18	17	14	11	8	6	5
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	185	164	135	121	89	65	53	36	41	45	50	51	55	49	42	33	21	9	-0.39	-6	-14	-23	-60	-26	3	41	108	106	114	111	99	82	59	36	25	18	10	8	3
EBITDA	229	190	157	165	128	103	84	64	67	70	72	71	72	67	60	53	43	34	27	24	18	12	-11	11	31	55	97	92	93	86	74	81	62	46	36	8	5	4	4
영업외이익	-66	-63	-63	-34	-26	-19	-16	-12	-12	-13	-14	-15	-16	-15	-12	-10	-6	-3	0.39	2	5	8	22	10	0.03	-13	-38	-40	-46	-47	-44	-16	-8	2	4	-15	-9	-8	-3
법인세	25	26	15	18	15	10	8	5	6	7	8	8	9	9	8	6	5	2	0.63	-0.70	-2	-3	-9	-3	1.25	7	17	15	16	15	13	42	38	36	34	1.15	0.55	0.06	0.04
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	55	46	30	38	23	17	16	14	20	21	24	25	27	25	21	17	10	4	-0.87	-3	-7	-11	-29	-13	2	21	52	50	51	49	42	24	12	2	-4	2	0.16	0	0

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	895	344	353	107	139	17	160	117	5	3	6	3	9	2	9	10	15	25	36	43	46	55	60	61	64	46	67	52	30	9	25	2	5	26	63	54	70	2	4
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	210	148	103	130	114	90	73	64	55	51	49	55	63	72	69	71	67	46	33	37	31	21	18	18	11	48	39	44	44	40	40	35	27	20	13	10	7	6	5
재고자산	26	19	16	14	13	13	13	13	10	8	8	9	11	9	7	8	7	5	4	4	5	5	4	4	5	5	7	7	9	10	10	9	7	7	8	7	4	2	1.37
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,767	2,240	1,356	1,050	969	785	649	529	322	331	336	340	330	317	302	289	272	252	244	245	245	247	251	255	260	268	314	319	322	319	297	269	235	194	151	100	74	61	54
무형자산	175	178	165	169	169	172	176	175	13	14	14	14	14	14	14	15	15	15	15	15	16	16	16	16	16	17	21	21	21	22	22	22	22	22	23	13	13	13	13
이연세자산	99	39	123	79	44	44	51	35	45	46	48	49	51	54	55	58	60	62	63	63	64	64	60	59	58	57	51	56	60	63	58	27	30	33	38	30	30	0	0
기타자산	41	27	27	18	24	10	10	7	7	4	8	9	6	4	5	9	7	8	10	7	4	2	3	3	5	5	6	6	6	6	7	10	11	7	4	4	6	4	0.40
자산총계	4,212	2,996	2,143	1,567	1,473	1,130	1,130	939	458	457	468	481	484	473	463	460	442	413	406	415	412	410	412	417	420	446	505	506	493	469	459	373	338	310	300	217	205	87	77
매입채무등	168	65	78	43	41	28	21	16	16	12	13	20	29	30	26	26	24	17	10	14	14	12	7	9	4	7	4	4	3	2	9	6	7	5	5	5	3	2	0.71
차입금	2,515	1,618	1,079	545	548	328	329	332	32	47	48	57	57	39	20	17	9	7	8	8	8	8	8	8	8	8	9	9	9	9	13	9	1.41	0.21	0.21	0.22	0.23	3	3
이연수익	192	76	6	7	4	5	5	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	19	22	25	0	0	0	0	0	0	0	0
이연세부채	121	84	84	77	74	74	85	72	72	72	72	72	72	72	73	73	73	73	73	74	74	74	69	68	68	68	68	68	68	67	56	53	52	51	25	11	12	0	0
기타부채	56	49	70	37	25	27	24	19	21	17	21	19	18	23	26	32	32	15	18	19	13	8	13	9	7	16	15	18	18	11	14	16	14	13	16	5	4	3	2
부채총계	3,052	1,891	1,316	708	692	462	464	446	141	147	153	168	176	163	145	147	138	113	108	114	109	102	96	94	87	100	95	115	117	111	118	84	75	70	46	22	18	8	6
자본금+ 자본잉여금	848	740	538	513	374	343	338	207	185	183	189	188	187	195	203	202	200	199	197	196	195	194	180	180	178	178	190	191	191	187	162	125	124	121	117	60	59	72	69
이익잉여금	54	41	26	34	25	18	18	15	20	17	17	17	15	13	13	12	8	6	6	9	11	16	21	25	32	40	74	63	54	44	36	33	20	10	-4	2	0	7	2
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	902	781	564	547	399	361	356	222	205	200	206	205	202	208	216	214	208	205	203	205	206	210	201	205	210	218	264	254	245	231	198	158	144	131	113	62	59	79	71
주식수(만주)	7,354	6,846	6,845	6,758	6,754	6,712	6,059	4,400	4,402	4,301	4,425	4,414	4,579	4,721	4,660	4,657	4,656	4,576	4,577	4,568	4,568	4,532	4,533	4,526	4,528	4,615	4,758	4,757	4,758	4,712	4,713	4,703	4,727	4,605	4,368	4,327	4,311	4,222	4,222

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	425	262	209	126	74	68	59	71	81	89	89	89	89	79	68	49	35	20	16	18	14	35	44	64	92	104	115	147	145	135	116	71	54	28	27	17	7	9	5
투자활동	-1,300	-997	-686	-537	-638	-446	-305	-197	-26	-47	-62	-77	-88	-87	-80	-64	-43	-28	-20	-15	-11	-6	-4	-4	-6	-14	-34	-68	-103	-140	-161	-175	-164	-133	-99	-54	-29	-16	-11
재무활동	1,631	1,062	671	401	699	391	400	239	-60	-42	-30	-19	-7	-15	-16	-17	-22	-21	-21	-20	-20	-20	-47	-51	-52	-53	-39	-30	-18	-12	6	52	45	129	132	90	89	6	3
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	756	328	193	-10	134	13	154	113	-4	1.25	-3	-7	-6	-23	-28	-32	-31	-30	-24	-18	-17	9	-7	9	34	37	42	50	24	-17	-38	-52	-65	25	60	52	67	-2	-3
자본적지출	-1,149	-842	-643	-513	-508	-324	-183	-69	-26	-47	-62	-77	-89	-88	-81	-65	-44	-29	-20	-15	-11	-6	-4	-4	-7	-15	-35	-69	-104	-140	-161	-170	-159	-128	-94	-54	-29	-16	-11
잉여현금	-724	-580	-434	-387	-435	-256	-124	2	55	43	27	12	0.70	-10	-13	-16	-9	-9	-3	2	3	29	40	60	85	89	80	79	42	-5	-45	-99	-105	-99	-67	-37	-22	-8	-6

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수