씨 SE(SEA LTD) | 재무제표 - 미주미초이스

씨

NYSE

118.32

-0.80 (-0.67%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
매출액	27,723	25,195	22,938	21,037	19,379	17,927	16,820	15,486	14,468	13,757	13,064	12,899	12,744	12,591	12,450	12,220	11,753	11,091	9,955	8,300	6,823	5,424	4,376	3,586	2,984	2,538	2,175	1,681	1,276	1,024	827	668	558	475	414	378	374	346
매출원가	15,430	14,042	12,695	11,586	10,667	10,039	9,615	8,962	8,363	7,786	7,230	6,892	6,952	7,159	7,264	7,422	7,173	6,671	6,059	5,181	4,305	3,637	3,027	2,506	2,109	1,766	1,570	1,349	1,142	978	812	622	506	407	327	289	264	233
매출총이익	12,293	11,153	10,244	9,451	8,713	7,888	7,205	6,524	6,105	5,971	5,834	6,006	5,793	5,432	5,185	4,799	4,580	4,420	3,896	3,119	2,518	1,788	1,349	1,080	876	772	605	332	135	46	15	46	51	69	87	89	110	113
판매관리비	7,153	6,431	5,850	5,476	5,171	4,917	4,740	4,524	4,531	4,241	3,914	3,540	3,570	4,120	4,707	5,302	5,385	5,211	4,818	4,193	3,557	2,923	2,431	2,085	1,769	1,537	1,355	1,199	1,085	1,003	946	859	787	671	564	459	373	300
연구개발비	1,175	1,158	1,157	1,181	1,196	1,198	1,206	1,185	1,163	1,148	1,164	1,129	1,269	1,357	1,377	1,419	1,229	1,031	832	655	528	430	354	294	233	193	157	134	108	85	68	50	40	34	29	26	24	21
영업이익	2,284	2,122	1,985	1,726	1,452	1,047	662	300	-30	171	225	624	256	-864	-1,488	-2,272	-2,235	-1,733	-1,583	-1,498	-1,345	-1,384	-1,303	-1,176	-1,058	-920	-891	-986	-1,045	-1,030	-989	-855	-769	-632	-502	-394	-287	-205
EBITDA	0	0	2,635	0	0	0	1,194	0	0	0	895	0	0	0	-1,009	0	0	0	-1,298	0	-1,258	0	-1,172	0	0	0	-1,207	0	0	0	-847	0	0	0	-482	0	0	-175
영업외이익	207	236	278	259	242	240	142	145	147	188	230	247	204	73	50	-21	-5	14	6	-86	-132	-80	-49	62	103	30	-437	-376	-354	-361	63	-52	-57	-30	-21	43	-0.10	-9
법인세	835	729	651	531	462	379	321	309	278	280	263	142	146	148	168	317	353	364	333	271	217	169	142	133	114	102	86	53	27	12	4	10	6	8	11	0.97	7	9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,638	1,603	1,578	1,418	1,195	871	444	97	-201	39	151	687	271	-984	-1,651	-2,696	-2,704	-2,204	-2,047	-1,953	-1,800	-1,759	-1,618	-1,378	-1,166	-1,054	-1,463	-1,456	-1,466	-1,436	-961	-947	-862	-703	-560	-370	-302	-223

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	5,939	6,255	6,376	5,031	4,241	3,993	4,060	4,239	4,048	3,941	4,221	4,735	4,952	7,626	7,579	7,590	7,811	9,070	10,799	12,492	5,973	6,837	7,026	4,202	4,110	3,105	3,554	2,657	2,628	2,664	1,257	1,457	1,631	1,332	1,443	651	0	0	189	0
단기투자	14,474	14,372	13,819	13,248	12,835	10,918	10,268	9,015	6,197	5,550	5,012	4,873	4,174	2,540	2,918	3,178	3,300	2,945	2,412	1,756	1,725	763	412	42	15	30	102	9	9	0.58	0.69	0	0	0	18	0	0	0	0	0
매출채권등	895	1,000	853	762	678	833	725	587	654	671	553	202	199	213	282	250	282	297	404	384	397	342	382	296	255	164	192	140	153	152	103	67	61	73	64	59	0	0	38	0
재고자산	273	229	223	209	169	173	143	201	158	142	125	116	98	107	110	122	127	140	117	129	99	93	64	62	61	34	27	21	23	26	38	20	17	13	10	7	0	0	4	0
장기투자	3,522	2,827	2,491	2,209	2,395	3,004	2,824	3,065	3,848	4,073	4,305	3,209	3,230	1,830	1,293	1,426	1,436	1,504	1,121	405	361	379	335	244	215	161	130	116	117	124	113	121	73	61	31	29	0	0	47	0
유형자산	3,424	2,838	2,732	2,518	2,371	2,248	2,152	2,328	2,189	2,058	2,224	2,244	2,308	2,372	2,346	2,457	2,215	2,102	1,680	1,353	830	629	621	573	523	487	502	463	426	406	192	147	122	94	74	48	0	0	31	0
무형자산	106	112	117	121	123	127	135	145	142	153	164	173	176	182	295	482	462	624	592	525	518	509	256	244	260	263	46	46	44	45	44	57	61	65	68	73	0	0	30	0
이연세자산	622	610	596	607	602	513	517	481	402	331	329	311	325	283	245	103	112	109	104	111	115	111	100	89	87	78	70	73	73	69	63	59	56	55	48	45	0	0	35	0
기타자산	2,753	2,347	2,165	2,047	2,027	2,035	1,800	1,631	1,932	2,175	1,950	2,161	2,188	2,090	1,934	1,673	1,722	1,545	1,526	1,394	1,504	1,260	1,259	1,208	1,078	910	601	556	547	441	381	325	334	277	232	209	0	0	112	0
자산총계	32,008	30,590	29,371	26,751	25,440	23,843	22,625	21,692	19,570	19,095	18,883	18,025	17,652	17,244	17,003	17,282	17,468	18,335	18,756	18,549	11,523	10,923	10,456	6,961	6,604	5,233	5,224	4,082	4,019	3,927	2,193	2,252	2,355	1,970	1,988	1,121	0	0	486	0
매입채무등	470	539	468	480	359	321	350	275	294	280	343	268	219	212	259	290	239	287	214	233	180	153	122	118	97	51	69	48	91	103	83	60	67	53	45	35	0	0	16	0
차입금	4,126	3,584	3,330	4,244	4,192	4,148	4,111	4,404	4,243	4,159	4,448	4,615	4,562	4,518	4,485	5,360	5,155	5,130	4,254	4,118	1,696	2,014	2,093	2,151	2,317	1,576	1,588	655	649	768	1,064	1,116	1,146	746	729	676	0	0	2	0
이연수익	5,718	5,507	5,194	4,912	4,743	4,424	4,014	3,981	3,664	3,727	3,481	3,295	3,220	3,323	3,461	1,925	2,216	2,450	4,539	3,036	2,935	2,775	2,493	2,116	1,724	1,331	1,259	1,156	1,042	819	598	493	459	446	402	363	0	0	259	0
이연세부채	490	490	394	351	328	291	254	202	152	131	230	195	188	222	187	162	196	246	188	137	116	106	54	58	42	37	29	18	13	12	13	15	15	17	17	11	0	0	7	0
기타부채	3,869	3,425	3,538	2,976	2,621	2,430	2,708	2,400	2,106	2,080	1,978	1,678	1,492	1,367	1,484	4,347	3,984	3,683	1,671	2,981	2,792	2,264	2,112	1,624	1,432	1,192	1,042	895	747	663	645	514	413	383	293	223	0	0	107	0
부채총계	18,959	17,609	16,723	16,447	15,657	14,769	14,148	13,663	12,604	12,326	12,186	11,447	11,032	11,052	11,192	12,326	12,033	12,043	11,332	10,738	7,924	7,482	7,035	6,188	5,712	4,266	4,052	2,822	2,580	2,393	2,432	2,224	2,124	1,676	1,513	1,332	0	0	406	0
자본금+ 자본잉여금	18,858	19,114	19,109	17,233	17,059	16,903	16,720	16,283	15,657	15,483	15,301	15,167	14,989	14,773	14,573	14,331	14,134	13,962	14,629	14,403	9,589	8,990	8,529	5,374	5,069	4,760	4,687	4,506	4,470	4,276	1,810	1,793	1,777	1,575	1,565	410	0	0	370	0
이익잉여금	-5,748	-6,158	-6,577	-6,974	-7,346	-7,752	-8,155	-8,392	-8,541	-8,623	-8,599	-8,486	-8,336	-8,657	-8,746	-9,166	-8,601	-7,668	-7,201	-6,579	-6,006	-5,574	-5,151	-4,625	-4,205	-3,812	-3,531	-3,247	-3,039	-2,758	-2,068	-1,791	-1,573	-1,322	-1,107	-844	0	0	-505	0
기타포괄익	-199	-103	-5	-62	-36	-188	-193	25	-249	-193	-108	-214	-140	-23	-111	-267	-160	-33	-29	-36	-23	-12	5	-8	-10	-27	5	-7	2	11	15	23	25	36	11	9	0	0	9	0
자본총계	12,911	12,853	12,527	10,196	9,677	8,963	8,372	7,916	6,867	6,667	6,594	6,467	6,512	6,093	5,716	4,897	5,373	6,261	7,399	7,787	3,560	3,404	3,383	741	854	921	1,162	1,252	1,433	1,529	-243	25	229	289	469	-425	0	0	-126	0
주식수(만주)	63,280	63,617	63,822	64,181	63,782	63,463	60,471	60,836	62,885	57,093	59,440	59,572	59,874	59,869	55,811	55,845	55,745	55,621	53,270	53,888	52,329	51,478	47,726	48,543	46,649	46,219	43,660	46,010	45,499	37,072	33,847	34,034	33,791	33,514	20,572	17,793	17,708	17,289	17,112	17,154

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
영업활동	5,216	5,325	5,025	4,569	4,564	3,566	3,277	2,535	1,965	1,943	2,080	2,121	1,354	273	-1,056	-1,680	-1,451	-833	209	699	932	937	556	343	137	24	70	-41	-204	-419	-495	-445	-427	-294	-259	-200	-181	-102
투자활동	-5,305	-4,898	-4,409	-5,016	-6,109	-5,302	-5,041	-4,328	-3,501	-5,984	-5,804	-4,704	-4,218	-1,972	-2,429	-4,256	-4,196	-4,394	-3,767	-2,359	-2,226	-1,153	-887	-664	-509	-510	-363	-285	-327	-294	-225	-210	-163	-134	-119	-55	-18	-30
재무활동	1,927	1,829	1,623	1,318	1,587	1,775	1,684	1,168	734	491	366	-331	18	317	400	1,300	7,661	7,502	7,402	9,965	3,127	3,869	3,733	1,829	1,834	958	2,580	1,536	1,534	2,075	547	1,473	1,542	1,266	1,624	696	659	200
환율변동	-121	27	99	-70	158	8	-83	130	-103	-130	-8	33	-38	-86	-144	-246	-154	-20	-58	-6	40	86	81	45	24	-29	25	4	9	-17	-13	-11	-6	11	8	1.31	0.93	-1.41
현금의증감	1,716	2,283	2,338	801	199	47	-162	-495	-905	-3,681	-3,367	-2,882	-2,883	-1,467	-3,228	-4,882	1,860	2,256	3,785	8,299	1,873	3,739	3,483	1,553	1,485	443	2,311	1,214	1,011	1,346	-186	806	946	850	1,254	443	460	66
자본적지출	-522	-522	-522	-315	-315	-315	-315	-196	-196	-196	-196	-856	-856	-856	-856	-807	-807	-807	-807	-355	-244	-355	-355	-49	-357	-160	-246	-260	-176	-262	-176	-180	-67	-67	-67	-16	-16	-16
잉여현금	4,694	4,804	4,503	4,254	4,248	3,251	2,962	2,339	1,769	1,746	1,883	1,264	498	-583	-1,912	-2,487	-2,258	-1,640	-598	344	688	582	201	293	-220	-136	-176	-300	-381	-681	-672	-626	-494	-361	-326	-217	-198	-118

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수