스캔소스 SCSC(SCANSOURCE INC) | 재무제표

스캔소스

SCSC

NASDAQ

58.10

+ 1.93 (+3.44%) 26.08/27, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,226	3,086	3,024	3,005	3,041	2,974	3,022	3,159	3,260	3,461	3,594	3,720	3,788	3,803	3,763	3,616	3,530	3,420	3,304	3,251	3,151	2,935	2,949	2,962	3,048	2,749	2,898	3,120	3,250	3,225	3,227	3,213	3,165	3,770	3,688	3,560	3,568	3,528	3,513	3,602	3,540
매출원가	2,789	2,663	2,608	2,590	2,632	2,573	2,627	2,765	2,861	3,050	3,166	3,278	3,338	3,351	3,317	3,178	3,103	3,009	2,911	2,880	2,800	2,605	2,624	2,625	2,692	2,417	2,541	2,740	2,857	2,835	2,844	2,837	2,795	3,346	3,275	3,162	3,185	3,163	3,156	3,243	3,185
매출총이익	437	423	416	415	409	401	395	394	399	410	428	442	449	451	446	438	427	412	393	372	351	329	326	338	356	332	357	379	393	389	383	376	369	424	412	398	384	366	357	359	355
판매관리비	313	303	295	291	287	284	281	274	277	283	287	290	286	287	283	283	275	264	258	249	247	241	246	253	260	209	222	235	244	248	243	237	232	292	283	275	265	244	242	242	240
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	100	95	95	96	87	82	77	84	90	96	112	125	136	136	135	127	122	118	105	90	62	-74	-82	-78	-58	83	96	106	110	111	110	108	106	100	99	95	93	86	87	95	98
EBITDA	134	130	133	135	133	127	121	141	141	147	163	161	172	170	168	159	155	155	142	103	63	-183	-194	-167	-138	97	109	120	123	125	124	118	104	108	108	118	130	123	122	115	115
영업외이익	11	10	11	11	15	15	15	29	23	25	24	9	9	5	4	3	3	10	9	-42	-67	-289	-296	-249	-228	-31	-28	-27	-28	-22	-22	-27	-38	-26	-23	-5	11	14	14	2	-0.04
법인세	25	25	24	24	23	22	20	25	23	23	26	29	34	34	34	31	30	26	22	20	12	6	3	3	7	15	16	18	19	23	24	30	28	25	27	27	32	33	34	32	32
중단손익	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	0.10	0.10	3	2	-23	-35	-146	-149	-124	-113	-12	-8	-8	-7	-2	-2	-2	-2	0	0	0	0	0	0	0	0
순이익	79	73	74	74	72	68	63	79	77	80	88	81	90	91	93	91	89	93	82	45	11	-230	-242	-216	-193	36	46	55	58	56	55	43	33	42	44	59	69	63	65	62	64

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	88	120	83	125	126	146	111	145	185	159	45	43	36	37	66	40	38	44	34	55	63	49	67	50	29	35	42	26	19	20	23	19	26	35	35	24	56	62	45	45	61
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	770	628	605	557	636	563	549	567	582	590	663	692	753	684	780	745	729	642	613	590	569	509	535	510	443	619	645	706	523	633	709	677	646	664	717	661	637	565	621	638	560
재고자산	522	487	490	505	484	476	492	504	513	529	575	656	758	753	762	676	615	591	562	494	470	460	421	423	455	666	743	715	554	761	704	673	596	570	582	597	531	514	513	567	559
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	35	34	32	32	31	30	30	33	34	36	37	37	37	36	37	37	37	38	39	41	43	45	48	52	56	61	62	63	61	71	73	72	73	75	77	79	57	56	57	57	52
무형자산	309	313	317	290	294	297	301	311	244	249	254	279	285	288	290	290	299	309	312	316	324	326	332	333	336	472	488	487	432	452	456	443	435	447	451	457	302	307	306	312	144
이연세자산	21	26	25	17	22	18	18	17	20	19	19	16	18	14	15	13	16	20	22	22	22	24	26	24	25	24	24	24	15	21	20	21	22	13	12	13	29	28	28	29	29
기타자산	187	197	188	191	194	195	203	209	202	201	188	176	181	167	181	198	203	197	188	180	181	168	168	341	348	198	206	197	463	105	111	117	148	124	131	118	105	100	112	96	87
자산총계	1,932	1,806	1,742	1,717	1,786	1,725	1,703	1,787	1,779	1,783	1,781	1,899	2,068	1,980	2,131	2,000	1,937	1,841	1,771	1,697	1,672	1,583	1,597	1,733	1,692	2,074	2,210	2,219	2,067	2,062	2,096	2,021	1,945	1,928	2,005	1,950	1,718	1,632	1,681	1,744	1,491
매입채무등	753	647	577	530	599	541	520	579	588	556	541	618	691	657	749	711	714	706	653	602	635	522	589	545	454	608	673	656	488	585	605	629	563	497	515	535	513	437	476	533	471
차입금	101	102	103	134	136	138	140	144	144	146	169	248	330	311	383	326	271	182	197	197	143	199	152	149	219	321	358	370	327	348	372	282	249	282	361	286	97	114	142	166	77
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0.47	0.28	0.27	4	4	13	8	6	8	5	4	12	14	8	9	8	3	7	6	13	6	10	5	6	10	2	2	8	4	3	4	11	15	18	16	22	10	8	12	13	6
기타부채	166	151	151	136	141	131	133	137	115	133	114	106	128	126	128	128	142	140	146	139	156	162	169	363	331	245	250	278	333	215	215	222	252	253	252	254	261	264	263	258	163
부채총계	1,022	899	831	803	879	823	802	866	855	839	827	983	1,163	1,101	1,268	1,173	1,131	1,034	1,002	951	940	892	915	1,062	1,014	1,176	1,283	1,313	1,153	1,151	1,196	1,144	1,079	1,050	1,144	1,097	881	823	893	971	717
자본금+ 자본잉여금	0	0	0	0	0	0	0	3	26	46	64	59	58	61	68	66	65	70	76	75	71	69	66	65	64	63	62	60	64	73	71	70	68	67	65	63	61	56	52	52	67
이익잉여금	1,018	1,015	1,027	1,025	1,021	1,023	1,032	1,031	1,014	998	985	952	937	918	897	871	847	827	803	780	758	734	721	735	747	965	963	951	940	928	917	897	882	872	861	853	849	830	818	795	780
기타포괄익	-107	-109	-116	-111	-114	-122	-131	-113	-116	-100	-95	-96	-90	-99	-103	-110	-105	-90	-110	-109	-98	-113	-105	-129	-133	-129	-96	-106	-90	-90	-88	-89	-84	-61	-65	-63	-73	-77	-82	-74	-73
자본총계	911	906	911	914	906	902	901	921	924	944	954	915	905	879	862	827	807	807	769	746	731	691	682	671	678	898	928	906	914	911	900	878	866	878	861	853	837	809	788	773	774
주식수(만주)	2,169	2,157	2,211	2,240	2,383	2,360	2,421	2,464	2,522	2,543	2,533	2,517	2,536	2,543	2,550	2,545	2,575	2,585	2,589	2,569	2,551	2,557	2,547	2,536	2,537	2,536	2,535	2,561	2,573	2,576	2,575	2,575	2,562	2,560	2,564	2,557	2,551	2,540	2,528	2,576	2,668

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	123	133	128	91	112	159	254	323	372	302	196	106	-36	-99	-124	-116	-124	18	-72	-19	141	153	246	282	226	148	143	14	-27	6	60	68	25	5	-28	51	95	112	128	116	52
투자활동	-28	-28	-27	-6	-62	-62	-63	-48	9	9	9	-10	-8	-10	-8	-3	-4	-0.28	-0.43	32	32	32	29	-6	-55	-52	-53	-75	-39	-46	-43	-22	-152	-151	-156	-155	-96	-97	-96	-97	-74
재무활동	-134	-135	-132	-107	-111	-107	-119	-171	-228	-190	-230	-97	40	106	165	106	108	-28	42	-14	-148	-167	-248	-242	-157	-80	-71	67	64	30	-25	-44	101	119	173	81	-4	5	-29	-17	-36
환율변동	1.07	3	4	2	2	-3	-7	-2	-4	1.02	3	3	3	-3	0.34	-2	-5	5	-3	1.11	4	-3	-1.50	-5	-4	-2	0.18	0.85	0.56	-5	-5	-6	-4	0.94	2	1.32	-0.44	1.46	2	3	-3
현금의증감	-38	-26	-27	-20	-59	-13	66	102	149	122	-21	2	-2	-6	32	-15	-25	-6	-33	-0.08	28	15	25	30	11	14	19	7	-2	-15	-13	-5	-31	-27	-10	-22	-5	21	6	4	-60
자본적지출	-9	-9	-8	-8	-8	-7	-8	-9	-9	-11	-11	-12	-10	-10	-8	-6	-7	-3	-4	-3	-2	-2	-5	-6	-6	-1.40	-3	-6	-6	-13	-9	-7	-7	-8	-12	-12	-12	-13	-12	-14	-12
잉여현금	114	124	119	82	104	152	245	314	363	291	186	95	-46	-109	-133	-122	-131	15	-75	-22	139	151	240	276	220	146	140	8	-33	-6	51	61	18	-3	-41	39	82	99	117	103	40

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수