컴스코어 SCOR(COMSCORE INC) | 재무제표

컴스코어

SCOR

NASDAQ

5.23

-0.01 (-0.19%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	347	357	357	359	359	355	356	356	359	367	371	374	376	374	376	375	374	371	367	360	356	357	356	361	368	376	389	403	411	416	419	413	411	409	404	408	408	409	399	292	284
매출원가	212	214	213	212	212	210	209	204	203	204	206	205	206	204	205	206	203	203	203	197	194	188	181	184	185	192	200	205	207	206	200	198	198	194	194	190	187	184	173	154	140
매출총이익	135	143	145	147	147	145	147	152	156	163	166	170	170	170	171	169	171	167	164	164	162	169	175	177	183	184	189	198	205	209	219	215	213	215	210	217	221	225	226	138	144
판매관리비	109	109	107	110	107	104	105	104	108	112	115	118	121	125	130	133	135	132	129	127	125	124	126	130	135	146	156	166	175	193	193	207	216	202	205	195	189	195	224	210	204
연구개발비	29	30	30	32	32	32	33	32	33	34	34	35	35	36	37	38	38	38	39	39	39	39	39	42	47	54	62	68	72	76	77	83	86	87	89	85	86	87	87	69	61
영업이익	-8	2	5	2	-59	-60	-60	-88	-26	-72	-74	-46	-104	-68	-75	-81	-28	-28	-29	-28	-28	-20	-21	-25	-31	-301	-310	-328	-336	-115	-139	-195	-312	-299	-296	-250	-149	-154	-132	-163	-128
EBITDA	21	30	30	30	-33	-30	-27	-62	4	-41	-46	-13	-64	-17	-14	-13	41	26	5	0.92	-4	12	36	27	27	-246	-260	-271	-288	-62	-89	-143	-249	-234	-225	-177	-79	-82	-63	-108	-82
영업외이익	-2	-3	-6	-2	-5	-0.91	2	-4	0.42	2	-3	-3	-0.82	5	11	18	21	7	-13	-17	-22	-15	10	5	11	7	2	8	-2	4	-0.16	0.08	8	8	12	14	10	12	11	7	4
법인세	1.02	4	2	4	2	-0.49	0.92	-1.35	1.02	0.16	2	0.34	-0.49	2	2	0.64	1.45	1.22	0.86	4	3	2	0.90	0.90	1.21	-3	-1.01	-3	-3	3	4	-3	-1.13	-2	-3	5	3	3	-4	-4	-5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-18	-12	-10	-10	-71	-63	-60	-92	-29	-72	-79	-51	-106	-66	-67	-64	-9	-23	-50	-66	-79	-71	-48	-56	-56	-325	-339	-345	-359	-135	-159	-204	-309	-292	-281	-241	-143	-145	-117	-152	-120

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	29	25	27	30	30	35	33	20	15	19	23	30	23	21	20	26	20	30	22	17	18	34	51	52	56	57	67	58	54	43	50	54	53	75	45	63	58	77	88	0	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	28	28	28	0	0
매출채권등	44	56	57	51	54	51	64	55	54	56	64	46	54	63	68	48	57	65	72	81	64	62	69	60	64	68	72	59	71	63	76	62	70	71	82	74	85	88	96	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	44	50	52	55	57	59	60	63	65	59	60	61	61	61	60	62	63	63	66	62	63	61	60	61	62	62	68	71	72	70	27	27	28	27	29	32	35	39	42	0	0
무형자산	187	250	251	252	252	251	251	253	316	317	318	352	354	399	401	406	460	469	476	451	457	463	471	476	482	488	496	502	510	760	768	777	785	794	802	811	819	826	834	0	0
이연세자산	3	3	3	3	3	4	3	3	2	2	3	3	3	4	3	3	3	3	3	3	3	3	3	2	2	2	2	3	3	3	4	4	4	4	5	4	5	5	5	0	0
기타자산	21	16	17	17	20	22	19	17	22	25	23	25	24	27	27	27	26	26	25	24	23	21	25	21	18	19	18	19	22	25	29	30	39	61	60	61	42	41	27	0	0
자산총계	328	400	408	407	416	422	430	412	474	478	491	519	519	574	581	571	628	656	663	637	627	644	678	672	684	696	724	712	732	963	954	954	978	1,032	1,022	1,060	1,072	1,104	1,121	0	0
매입채무등	18	22	17	16	15	15	16	34	32	29	31	32	31	34	29	29	33	29	24	42	45	37	37	42	36	44	45	45	40	38	30	20	18	26	28	22	12	5	7	0	0
차입금	9	47	54	57	60	62	64	35	36	44	47	49	51	53	53	55	56	58	60	61	46	45	249	248	247	246	246	234	233	233	177	176	174	126	8	12	15	18	21	0	0
이연수익	36	43	37	40	50	44	45	46	48	50	49	51	53	57	53	53	54	59	54	51	50	54	59	50	62	61	58	52	59	63	64	72	86	96	98	96	106	108	102	0	0
이연세부채	0.73	2	2	1.42	1.42	0.89	0.89	0	0.97	1.23	1.32	2	1.42	3	2	2	3	3	2	2	2	1.33	0.63	0.50	0.41	0.39	0.29	0.33	0.31	5	6	6	6	4	4	11	9	8	8	0	0
기타부채	79	84	89	105	104	96	95	85	115	106	108	104	97	91	100	92	82	95	102	87	88	85	92	89	90	90	106	108	123	84	119	111	120	230	228	197	91	96	78	0	0
부채총계	148	206	207	226	230	228	231	208	240	238	247	245	243	249	249	241	239	255	252	251	241	237	449	438	444	450	465	447	462	429	403	385	405	483	366	337	233	235	216	0	0
자본금+ 자본잉여금	1,553	1,553	1,551	1,486	1,485	1,485	1,484	1,483	1,470	1,469	1,467	1,467	1,466	1,465	1,461	1,461	1,460	1,457	1,454	1,425	1,423	1,421	1,392	1,388	1,385	1,382	1,379	1,365	1,357	1,342	1,332	1,320	1,299	1,215	1,271	1,268	1,257	1,248	1,245	0	0
이익잉여금	-1,451	-1,436	-1,430	-1,501	-1,497	-1,483	-1,474	-1,473	-1,408	-1,402	-1,396	-1,364	-1,362	-1,313	-1,301	-1,297	-1,241	-1,232	-1,219	-1,218	-1,216	-1,193	-1,156	-1,143	-1,132	-1,121	-1,108	-1,087	-1,076	-797	-769	-742	-717	-661	-609	-537	-407	-368	-328	0	0
기타포괄익	-13	-12	-10	-10	-10	-15	-18	-13	-16	-16	-14	-17	-15	-14	-16	-22	-17	-13	-12	-10	-8	-9	-7	-11	-14	-15	-12	-14	-11	-11	-11	-9	-9	-5	-6	-8	-9	-12	-12	0	0
자본총계	89	105	111	-26	-22	-13	-8	-3	46	51	56	86	89	137	144	142	202	213	223	197	199	218	229	234	240	245	259	265	270	534	552	569	573	549	656	723	840	868	905	0	0
주식수(만주)	1,524	1,514	530	525	511	508	501	509	499	489	481	488	477	469	463	466	462	458	404	410	407	380	355	356	352	350	317	320	303	299	288	291	275	276	287	287	287	286	278	285	285

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	21	26	23	9	12	20	18	27	28	29	29	29	27	30	35	48	23	4	10	1.44	13	23	0.72	-3	4	-8	-5	-2	-9	-29	-73	-103	-109	-99	-56	-34	-49	-59	-56	-38	-10
투자활동	31	-24	-23	-23	-23	-24	-24	-25	-24	-24	-24	-22	-22	-20	-18	-16	-15	-15	-15	-16	-15	-15	-16	-14	-12	-10	-10	-12	-14	-15	-14	1.22	16	19	18	5	-6	-35	48	49	48
재무활동	-52	-12	-7	23	24	19	18	-13	-12	-6	-3	-3	-3	-19	-18	-20	-4	7	-22	-21	-37	-32	-2	11	10	33	32	19	24	15	93	91	87	74	-8	-5	-8	-10	-51	-56	-104
환율변동	-1.07	0.18	0.98	-0.28	2	-0.11	-1.13	0.74	-0.45	-0.10	0.75	2	0.97	-0.27	-0.82	-3	-2	-0.72	-1.22	0.20	1.12	1.24	0.90	0.36	-0.94	-1.15	-0.30	-1.18	-0.43	-2	-2	0.72	1.30	5	2	-0.24	1.27	-2	0.78	1.19	-1.26
현금의증감	-0.78	-9	-7	10	15	16	11	-10	-8	-2	2	5	3	-9	-2	9	2	-4	-28	-35	-38	-23	-16	-7	2	14	17	4	0.64	-32	5	-9	-5	-2	-43	-34	-63	-105	-59	-44	-67
자본적지출	-24	-24	-23	-23	-23	-24	-24	-25	-24	-24	-24	-22	-22	-20	-18	-17	-16	-16	-16	-16	-15	-15	-16	-14	-15	-13	-14	-16	-15	-16	-14	-12	-13	-10	-10	-10	-6	-8	-7	-6	-7
잉여현금	-3	3	-0.65	-13	-11	-3	-6	2	4	4	5	6	5	10	17	30	7	-11	-6	-14	-2	8	-15	-18	-10	-21	-19	-18	-24	-45	-86	-115	-121	-109	-67	-44	-56	-67	-63	-44	-17

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수