| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 4,369 | 4,332 | 4,309 | 4,291 | 4,247 | 4,215 | 4,186 | 4,149 | 4,137 | 4,116 | 4,100 | 4,072 | 4,048 | 4,025 | 4,109 | 4,124 | 4,181 | 4,178 | 4,143 | 4,070 | 3,954 | 3,787 | 3,512 | 3,392 | 3,243 | 3,236 | 3,231 | 3,201 | 3,210 | 3,194 | 3,190 | 3,182 | 3,135 | 3,112 | 3,095 | 3,091 | 3,081 | 3,060 | 3,031 | 2,991 | 2,984 |
| 매출원가 | 3,232 | 3,196 | 3,169 | 3,156 | 3,125 | 3,107 | 3,096 | 3,077 | 3,064 | 3,040 | 3,008 | 2,987 | 2,986 | 2,958 | 2,954 | 2,920 | 2,870 | 2,860 | 2,820 | 2,745 | 2,704 | 2,591 | 2,519 | 2,513 | 2,468 | 2,488 | 2,470 | 2,448 | 2,451 | 2,438 | 2,430 | 2,420 | 2,389 | 2,371 | 2,372 | 2,370 | 2,369 | 2,368 | 2,354 | 2,338 | 2,330 |
| 매출총이익 | 1,137 | 1,135 | 1,140 | 1,134 | 1,121 | 1,108 | 1,091 | 1,072 | 1,073 | 1,077 | 1,092 | 1,084 | 1,062 | 1,067 | 1,155 | 1,204 | 1,311 | 1,318 | 1,323 | 1,325 | 1,250 | 1,196 | 992 | 879 | 775 | 748 | 761 | 753 | 759 | 756 | 760 | 762 | 746 | 741 | 723 | 722 | 713 | 691 | 677 | 653 | 654 |
| 판매관리비 | 158 | 165 | 166 | 147 | 153 | 142 | 139 | 169 | 159 | 155 | 157 | 220 | 229 | 240 | 237 | 170 | 170 | 158 | 158 | 163 | 163 | 167 | 157 | 135 | 124 | 116 | 127 | 140 | 152 | 154 | 146 | 144 | 142 | 151 | 159 | 156 | 144 | 140 | 137 | 137 | 138 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 979 | 976 | 986 | 971 | 959 | 953 | 933 | 917 | 925 | 937 | 949 | 876 | 855 | 840 | 929 | 1,058 | 1,168 | 1,195 | 1,201 | 1,187 | 1,098 | 1,035 | 844 | 798 | 702 | 670 | 667 | 600 | 604 | 617 | 633 | 638 | 615 | 595 | 570 | 572 | 577 | 527 | 511 | 490 | 500 |
| EBITDA | 1,219 | 1,213 | 1,221 | 1,205 | 1,191 | 1,182 | 1,159 | 1,138 | 1,143 | 1,150 | 1,158 | 1,079 | 1,053 | 1,034 | 1,121 | 1,245 | 1,352 | 1,371 | 1,375 | 1,360 | 1,255 | 1,196 | 1,003 | 957 | 868 | 828 | 827 | 758 | 772 | 795 | 803 | 811 | 787 | 766 | 750 | 752 | 756 | 684 | 667 | 643 | 645 |
| 영업외이익 | -0.77 | -0.77 | -0.75 | -0.20 | -0.21 | -0.20 | -0.13 | -0.13 | -0.14 | -0.31 | -1.46 | -2 | -2 | -3 | -2 | -2 | -2 | -6 | -6 | -6 | -24 | -19 | -19 | -19 | -9 | -17 | -17 | -17 | -8 | -0.18 | -10 | -11 | -11 | -11 | -0.46 | -0.61 | -0.36 | -23 | -23 | -24 | -31 |
| 법인세 | 182 | 182 | 187 | 181 | 169 | 168 | 157 | 152 | 160 | 163 | 171 | 159 | 157 | 159 | 190 | 215 | 241 | 242 | 242 | 236 | 209 | 199 | 146 | 146 | 110 | 98 | 95 | -21 | -6 | -13 | -6 | -52 | -59 | -42 | -147 | 40 | 57 | 41 | 149 | 118 | 116 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 538 | 536 | 543 | 535 | 535 | 530 | 519 | 506 | 510 | 524 | 537 | 491 | 490 | 491 | 565 | 680 | 769 | 794 | 803 | 797 | 715 | 663 | 516 | 462 | 405 | 372 | 370 | 415 | 414 | 445 | 447 | 501 | 489 | 454 | 547 | 366 | 357 | 304 | 177 | 183 | 183 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 260 | 258 | 244 | 241 | 255 | 227 | 219 | 185 | 184 | 206 | 222 | 173 | 173 | 158 | 192 | 168 | 206 | 301 | 269 | 407 | 437 | 244 | 231 | 220 | 222 | 176 | 186 | 195 | 244 | 154 | 199 | 158 | 164 | 220 | 330 | 268 | 225 | 238 | 195 | 178 | 172 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 7,757 | 7,365 | 7,461 | 7,364 | 7,150 | 6,762 | 6,834 | 6,848 | 6,557 | 6,521 | 6,290 | 5,912 | 6,047 | 5,878 | 5,674 | 5,365 | 5,512 | 5,973 | 6,121 | 5,924 | 5,876 | 5,639 | 5,439 | 4,915 | 4,700 | 4,197 | 4,871 | 4,643 | 4,696 | 4,580 | 4,345 | 4,652 | 4,547 | 4,276 | 4,869 | 4,755 | 4,645 | 4,531 | 4,404 | 4,365 | 4,252 |
| 재고자산 | 38 | 38 | 35 | 32 | 32 | 33 | 33 | 35 | 33 | 35 | 34 | 34 | 35 | 35 | 32 | 32 | 30 | 29 | 26 | 25 | 25 | 26 | 24 | 26 | 26 | 28 | 25 | 27 | 26 | 25 | 25 | 26 | 26 | 27 | 25 | 27 | 27 | 27 | 26 | 29 | 29 |
| 장기투자 | 2,521 | 2,365 | 2,399 | 2,374 | 2,277 | 2,126 | 2,154 | 2,163 | 2,040 | 2,034 | 1,939 | 1,779 | 1,839 | 1,774 | 1,702 | 1,608 | 1,682 | 1,894 | 1,997 | 1,951 | 1,966 | 1,882 | 1,820 | 1,671 | 1,600 | 1,418 | 1,681 | 1,616 | 1,625 | 1,574 | 1,478 | 1,597 | 1,563 | 1,497 | 1,532 | 1,490 | 1,466 | 1,441 | 1,407 | 1,395 | 1,363 |
| 유형자산 | 5,087 | 5,017 | 4,954 | 4,857 | 4,779 | 4,723 | 4,710 | 4,678 | 4,563 | 4,519 | 4,501 | 4,431 | 4,364 | 4,321 | 4,290 | 4,210 | 4,168 | 4,146 | 4,153 | 4,026 | 4,013 | 4,002 | 4,013 | 3,996 | 3,981 | 3,938 | 3,939 | 3,910 | 3,862 | 3,834 | 3,815 | 3,796 | 3,742 | 3,685 | 3,665 | 3,652 | 3,613 | 3,593 | 3,605 | 3,598 | 3,589 |
| 무형자산 | 2,175 | 2,173 | 2,169 | 2,147 | 2,096 | 2,086 | 2,081 | 2,085 | 2,008 | 1,992 | 1,977 | 1,965 | 1,959 | 1,948 | 1,946 | 1,907 | 1,913 | 1,917 | 1,915 | 1,884 | 1,885 | 1,883 | 1,880 | 1,868 | 1,865 | 1,861 | 1,864 | 1,845 | 1,847 | 1,859 | 1,864 | 1,854 | 1,851 | 1,819 | 1,806 | 1,808 | 1,804 | 1,806 | 1,799 | 1,802 | 1,802 |
| 이연세자산 | 0 | 22 | 0 | 19 | 19 | 1.23 | 0 | 52 | 73 | 87 | 122 | 131 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,377 | 1,336 | 1,393 | 1,328 | 1,370 | 1,357 | 1,348 | 1,360 | 1,322 | 1,301 | 1,271 | 1,259 | 1,263 | 1,229 | 1,223 | 1,203 | 1,191 | 1,198 | 1,210 | 1,154 | 1,143 | 1,114 | 1,108 | 1,091 | 1,094 | 1,097 | 1,110 | 1,050 | 1,062 | 1,053 | 968 | 987 | 967 | 905 | 637 | 625 | 608 | 623 | 602 | 685 | 669 |
| 자산총계 | 19,214 | 18,575 | 18,655 | 18,362 | 17,980 | 17,316 | 17,379 | 17,406 | 16,781 | 16,695 | 16,355 | 15,683 | 15,679 | 15,344 | 15,066 | 14,492 | 14,702 | 15,457 | 15,691 | 15,370 | 15,344 | 14,788 | 14,515 | 13,787 | 13,488 | 12,715 | 13,677 | 13,316 | 13,360 | 13,079 | 12,693 | 13,070 | 12,860 | 12,429 | 12,865 | 12,625 | 12,388 | 12,259 | 12,038 | 12,051 | 11,875 |
| 매입채무등 | 651 | 728 | 685 | 685 | 651 | 642 | 639 | 659 | 657 | 663 | 686 | 642 | 627 | 659 | 707 | 641 | 636 | 645 | 659 | 623 | 595 | 550 | 576 | 525 | 461 | 475 | 479 | 494 | 447 | 520 | 480 | 482 | 443 | 469 | 489 | 494 | 441 | 477 | 440 | 447 | 410 |
| 차입금 | 5,303 | 5,163 | 5,140 | 5,030 | 5,038 | 4,826 | 4,835 | 4,828 | 4,775 | 4,677 | 4,712 | 4,574 | 4,514 | 4,399 | 4,342 | 4,191 | 4,018 | 4,027 | 3,966 | 3,826 | 3,839 | 3,656 | 3,743 | 3,680 | 3,661 | 3,622 | 3,583 | 3,536 | 3,632 | 3,478 | 3,602 | 3,611 | 3,589 | 3,406 | 3,473 | 3,369 | 3,362 | 3,288 | 3,287 | 3,271 | 3,203 |
| 이연수익 | 1,824 | 1,800 | 1,779 | 1,777 | 1,769 | 1,771 | 1,755 | 1,751 | 1,712 | 1,714 | 1,704 | 1,652 | 1,646 | 1,645 | 1,624 | 1,600 | 1,583 | 1,567 | 1,533 | 1,527 | 1,520 | 1,502 | 1,489 | 1,501 | 1,494 | 1,479 | 1,467 | 1,450 | 1,445 | 1,431 | 1,419 | 1,431 | 1,427 | 1,337 | 1,790 | 1,797 | 5,086 | 4,987 | 1,731 | 4,879 | 4,757 |
| 이연세부채 | 704 | 703 | 695 | 680 | 656 | 694 | 650 | 655 | 646 | 640 | 638 | 620 | 454 | 481 | 446 | 449 | 453 | 503 | 442 | 465 | 470 | 513 | 449 | 446 | 492 | 457 | 430 | 416 | 404 | 424 | 411 | 377 | 382 | 375 | 286 | 461 | 455 | 518 | 463 | 460 | 469 |
| 기타부채 | 9,195 | 8,596 | 8,717 | 8,623 | 8,306 | 7,732 | 7,821 | 7,885 | 7,452 | 7,411 | 7,074 | 6,565 | 6,793 | 6,538 | 6,273 | 5,932 | 6,172 | 6,873 | 7,182 | 6,987 | 7,002 | 6,717 | 6,506 | 5,892 | 5,626 | 4,932 | 5,895 | 5,644 | 5,688 | 5,525 | 5,140 | 5,680 | 5,542 | 5,330 | 5,417 | 5,266 | 1,839 | 1,805 | 5,022 | 1,904 | 1,868 |
| 부채총계 | 17,677 | 16,990 | 17,016 | 16,794 | 16,420 | 15,664 | 15,701 | 15,779 | 15,241 | 15,104 | 14,814 | 14,052 | 14,033 | 13,722 | 13,393 | 12,814 | 12,862 | 13,614 | 13,782 | 13,428 | 13,426 | 12,938 | 12,763 | 12,044 | 11,734 | 10,964 | 11,854 | 11,541 | 11,616 | 11,379 | 11,051 | 11,581 | 11,384 | 10,917 | 11,455 | 11,386 | 11,183 | 11,075 | 10,943 | 10,962 | 10,708 |
| 자본금+ 자본잉여금 |
1,113 | 1,120 | 1,127 | 1,121 | 1,108 | 1,124 | 1,132 | 1,117 | 1,091 | 1,099 | 1,084 | 1,100 | 1,106 | 1,106 | 1,112 | 1,106 | 1,126 | 1,117 | 1,142 | 1,156 | 1,153 | 1,144 | 1,153 | 1,166 | 1,180 | 1,190 | 1,191 | 1,198 | 1,181 | 1,171 | 1,154 | 1,143 | 1,135 | 1,146 | 1,157 | 1,159 | 1,146 | 1,156 | 1,180 | 1,205 | 1,240 |
| 이익잉여금 | 428 | 459 | 499 | 440 | 438 | 534 | 554 | 492 | 437 | 476 | 432 | 515 | 514 | 500 | 544 | 560 | 679 | 679 | 727 | 746 | 714 | 662 | 561 | 556 | 562 | 563 | 602 | 554 | 535 | 509 | 474 | 314 | 315 | 334 | 210 | 33 | 29 | 5 | -103 | -143 | -106 |
| 기타포괄익 | -4 | 5 | 12 | 6 | 14 | -7 | -7 | 17 | 12 | 16 | 25 | 15 | 25 | 17 | 17 | 12 | 34 | 47 | 40 | 40 | 51 | 44 | 39 | 20 | 12 | -1 | 30 | 24 | 28 | 21 | 13 | 32 | 26 | 32 | 42 | 47 | 30 | 20 | 16 | 24 | 29 |
| 자본총계 | 1,537 | 1,584 | 1,638 | 1,567 | 1,560 | 1,651 | 1,678 | 1,627 | 1,540 | 1,591 | 1,541 | 1,630 | 1,645 | 1,622 | 1,673 | 1,677 | 1,839 | 1,843 | 1,909 | 1,942 | 1,918 | 1,851 | 1,753 | 1,743 | 1,754 | 1,751 | 1,823 | 1,775 | 1,744 | 1,700 | 1,642 | 1,489 | 1,476 | 1,512 | 1,409 | 1,239 | 1,205 | 1,181 | 1,093 | 1,087 | 1,163 |
| 주식수(만주) | 13,832 | 13,992 | 14,268 | 14,142 | 14,299 | 14,529 | 14,678 | 14,622 | 14,678 | 14,791 | 15,235 | 15,228 | 15,313 | 15,530 | 16,013 | 15,910 | 16,129 | 16,380 | 17,011 | 17,000 | 17,086 | 17,236 | 17,899 | 17,814 | 17,966 | 18,358 | 18,552 | 18,584 | 18,569 | 18,531 | 18,697 | 18,546 | 18,718 | 18,992 | 19,224 | 19,224 | 19,213 | 19,286 | 19,604 | 19,656 | 19,671 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,038 | 965 | 943 | 994 | 1,005 | 1,036 | 945 | 958 | 922 | 870 | 869 | 762 | 716 | 713 | 826 | 846 | 904 | 955 | 921 | 975 | 930 | 922 | 804 | 716 | 730 | 624 | 629 | 636 | 563 | 589 | 616 | 566 | 596 | 527 | 503 | 520 | 486 | 492 | 489 | 434 | 415 |
| 투자활동 | -677 | -590 | -548 | -478 | -576 | -615 | -621 | -597 | -494 | -471 | -469 | -560 | -507 | -487 | -448 | -478 | -458 | -426 | -415 | -274 | -275 | -294 | -318 | -264 | -288 | -277 | -279 | -308 | -285 | -405 | -415 | -401 | -409 | -268 | -243 | -230 | -208 | -250 | -221 | -220 | -202 |
| 재무활동 | -364 | -354 | -375 | -458 | -348 | -391 | -320 | -350 | -415 | -352 | -381 | -214 | -242 | -359 | -448 | -594 | -677 | -474 | -466 | -510 | -470 | -626 | -493 | -428 | -439 | -266 | -319 | -292 | -199 | -248 | -329 | -268 | -250 | -290 | -136 | -217 | -232 | -214 | -209 | -180 | -237 |
| 환율변동 | -5 | 3 | 5 | -3 | 0.78 | -6 | -8 | 0.45 | -2 | -0.12 | 2 | 0.57 | -0.65 | -6 | -4 | -5 | -5 | 1.03 | -0.11 | 5 | 11 | 12 | 3 | -0.65 | -4 | -6 | 4 | -2 | 0.20 | -2 | -5 | -6 | -1.17 | 3 | 5 | 7 | 0.49 | -3 | 2 | 2 | -3 |
| 현금의증감 | -9 | 25 | 25 | 56 | 82 | 24 | -3 | 12 | 11 | 46 | 20 | -12 | -33 | -140 | -74 | -231 | -237 | 56 | 40 | 196 | 196 | 15 | -4 | 23 | -0.55 | 74 | 35 | 34 | 80 | -67 | -133 | -109 | -64 | -28 | 129 | 81 | 46 | 26 | 60 | 36 | -27 |
| 자본적지출 | -502 | -479 | -458 | -420 | -401 | -396 | -389 | -371 | -361 | -364 | -362 | -385 | -394 | -391 | -370 | -379 | -353 | -318 | -304 | -244 | -221 | -212 | -222 | -218 | -232 | -241 | -240 | -261 | -260 | -255 | -250 | -239 | -232 | -220 | -214 | -204 | -195 | -192 | -193 | -177 | -169 |
| 잉여현금 | 535 | 486 | 484 | 574 | 604 | 640 | 556 | 588 | 562 | 506 | 507 | 377 | 322 | 322 | 456 | 467 | 551 | 637 | 617 | 731 | 709 | 710 | 582 | 498 | 498 | 383 | 389 | 374 | 303 | 334 | 366 | 327 | 364 | 306 | 289 | 316 | 291 | 300 | 296 | 257 | 246 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.