스타벅스 SBUX(STARBUCKS CORP) | 재무제표

스타벅스

SBUX

NASDAQ S&P500

95.83

-0.84 (-0.87%) 26.09/18, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.06/26
매출액	38,338	38,472	37,702	37,184	36,689	36,347	36,149	36,176	36,476	36,530	36,687	35,976	35,016	33,998	32,914	32,250	31,983	31,329	30,362	29,061	27,117	23,843	23,170	23,518	24,062	26,663	26,973	26,509	26,065	25,553	25,278	24,720	24,114	23,465	22,728	22,387	22,400	21,976	21,675	21,316	20,520
매출원가	12,382	12,509	12,038	11,658	11,397	11,183	11,094	11,181	11,303	11,427	11,580	11,409	11,187	10,937	10,601	10,317	10,098	9,690	9,217	8,739	8,224	7,502	7,508	7,695	7,858	8,573	8,588	8,527	6,748	7,102	7,605	7,931	7,950	7,646	7,273	7,066	8,937	8,749	8,618	8,509	8,239
매출총이익	25,956	25,963	25,664	25,526	25,292	25,165	25,055	24,996	25,173	25,104	25,108	24,567	23,829	23,062	22,313	21,933	21,885	21,639	21,145	20,322	18,893	16,340	15,663	15,823	16,204	18,090	18,386	17,982	19,317	18,450	17,674	16,789	16,164	15,819	15,455	15,321	13,462	13,228	13,058	12,807	12,280
판매관리비	2,498	2,576	2,590	2,617	2,620	2,519	2,541	2,523	2,514	2,543	2,508	2,441	2,344	2,226	2,087	2,032	1,995	2,003	1,986	1,933	1,870	1,775	1,718	1,680	1,699	1,759	1,810	1,824	1,775	1,801	1,764	1,708	1,699	1,538	1,444	1,408	1,458	1,456	1,460	1,409	1,263
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,702	2,679	2,444	2,689	3,699	4,264	4,753	5,108	5,491	5,561	5,807	5,572	5,091	4,818	4,441	4,384	4,641	4,783	4,793	4,487	3,571	1,415	924	1,239	1,785	3,602	3,978	3,780	3,657	3,579	3,503	3,582	3,614	3,590	3,722	3,743	3,964	3,961	3,908	3,854	3,620
EBITDA	5,300	4,765	4,575	4,821	5,790	6,333	6,801	7,123	7,501	7,518	7,699	7,402	6,876	6,612	6,286	6,242	7,402	7,593	7,596	7,350	6,748	4,536	4,018	4,306	3,627	6,065	6,465	6,251	6,125	5,418	5,344	7,257	7,361	7,287	7,361	5,477	5,534	5,545	5,416	5,309	4,963
영업외이익	931	361	360	361	374	393	407	423	442	432	400	379	351	334	359	329	1,214	1,281	1,281	1,339	454	395	374	366	353	990	1,019	1,022	1,040	428	456	2,369	2,515	2,542	2,563	667	511	533	462	425	335
법인세	1,094	980	881	651	904	992	1,094	1,207	1,297	1,271	1,352	1,277	1,126	1,082	982	949	1,209	1,188	1,217	1,157	723	332	167	240	392	829	925	872	846	717	711	1,262	1,449	1,635	1,807	1,433	1,484	1,441	1,399	1,380	1,210
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,983	1,496	1,369	1,856	2,633	3,129	3,517	3,761	4,071	4,158	4,294	4,125	3,784	3,555	3,321	3,282	4,168	4,408	4,393	4,199	2,828	996	665	928	1,339	3,390	3,725	3,599	3,552	3,032	3,029	4,518	4,551	4,391	4,383	2,885	2,897	2,960	2,882	2,818	2,669

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.06/26
현금성자산	3,450	1,532	3,413	3,220	4,173	2,671	3,671	3,286	3,179	2,764	3,000	3,552	3,357	3,072	3,187	2,818	3,178	3,913	3,969	6,456	4,753	3,881	5,028	4,351	3,966	2,572	3,041	2,687	4,763	2,055	4,762	8,756	1,892	2,142	3,661	2,462	2,716	2,164	2,035	2,129	2,142
단기투자	161	168	185	247	333	340	286	257	212	363	383	402	263	379	124	365	77	82	87	162	154	123	236	281	230	53	68	71	72	77	230	182	85	101	107	229	290	231	141	134	175
매출채권등	1,304	1,289	1,219	1,278	1,243	1,155	1,242	1,214	1,146	1,110	1,165	1,184	1,140	1,186	1,163	1,176	1,146	1,002	1,031	940	911	880	888	883	881	941	908	879	791	704	721	693	855	870	852	870	791	791	865	769	747
재고자산	2,209	2,158	2,114	2,186	2,259	2,047	1,732	1,777	1,855	1,744	1,646	1,806	1,987	2,001	2,088	2,177	2,133	1,920	1,637	1,604	1,548	1,504	1,472	1,551	1,584	1,492	1,409	1,529	1,517	1,443	1,355	1,401	1,387	1,376	1,313	1,364	1,357	1,324	1,219	1,379	1,325
장기투자	2,013	789	720	713	718	689	677	740	731	721	641	687	623	612	614	590	595	556	552	550	821	784	687	685	650	620	611	616	563	561	601	602	585	591	651	1,024	1,139	1,461	1,652	1,496	1,172
유형자산	14,973	15,378	15,628	17,809	18,475	18,287	18,042	17,952	16,888	16,504	16,250	15,800	15,232	15,070	14,833	14,576	14,445	14,631	14,601	14,606	14,217	14,160	14,377	14,376	14,510	14,648	14,749	6,432	6,188	6,136	6,039	5,929	5,690	5,577	5,379	4,920	4,700	4,565	4,479	4,534	4,359
무형자산	1,411	1,471	1,478	3,536	3,555	3,494	3,458	3,417	3,289	3,340	3,419	3,339	3,375	3,543	3,534	3,439	3,655	3,901	3,978	4,027	4,070	4,103	4,213	4,149	4,110	4,172	4,255	4,273	4,418	4,522	4,542	4,584	4,771	5,022	4,921	1,981	2,004	2,104	2,070	2,236	2,232
이연세자산	1,506	1,542	1,601	1,827	1,806	1,736	1,723	1,767	1,702	1,747	1,769	1,770	1,790	1,811	1,812	1,800	1,753	1,809	1,860	1,875	1,851	1,770	1,792	1,790	1,740	1,710	1,731	1,766	1,533	1,007	650	135	149	165	158	795	806	811	806	885	823
기타자산	1,268	6,230	5,869	1,205	1,088	1,213	1,063	930	1,110	1,071	906	906	965	935	901	1,038	1,175	1,207	1,118	1,173	1,152	1,167	1,276	1,308	1,471	1,272	959	968	1,050	1,139	1,081	1,875	1,769	1,711	1,477	721	720	778	752	751	859
자산총계	28,295	30,558	32,228	32,020	33,649	31,633	31,893	31,339	30,112	29,363	29,180	29,446	28,733	28,609	28,256	27,978	28,156	29,022	28,834	31,393	29,477	28,372	29,968	29,375	29,141	27,479	27,731	19,220	20,894	17,642	19,981	24,156	17,182	17,554	18,519	14,366	14,523	14,228	14,017	14,313	13,833
매입채무등	1,777	1,674	1,682	1,853	1,888	1,914	1,778	1,596	1,586	1,487	1,461	1,544	1,504	1,434	1,348	1,441	1,490	1,330	1,289	1,212	1,127	1,034	1,051	998	861	998	1,086	1,190	1,145	1,097	1,101	1,179	921	870	852	783	702	687	663	731	676
차입금	22,434	24,391	25,471	26,612	27,886	26,010	25,872	25,803	25,292	25,177	24,464	24,600	24,371	24,509	23,819	23,805	23,899	24,918	23,747	23,605	23,524	23,523	24,938	25,259	25,722	22,919	20,630	11,167	11,159	9,217	9,131	9,440	6,799	6,535	4,916	3,933	3,936	3,968	3,186	3,585	3,602
이연수익	7,451	7,507	7,870	7,613	7,737	7,791	8,194	7,745	7,842	7,930	8,329	7,802	7,912	7,996	8,400	7,922	8,056	8,164	8,518	8,059	8,120	8,154	8,469	8,055	8,106	8,122	8,443	8,013	8,018	8,073	8,378	8,419	0	0	0	1,293	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	205	117	150	98	91	87	1,414	1,292	0	0	0	103	0	0	0	0	0	0	0	0	0
기타부채	4,300	5,442	5,587	4,031	3,816	3,534	3,514	3,638	3,329	3,211	3,536	3,487	3,288	3,169	3,355	3,509	3,370	3,372	3,730	3,831	3,295	3,193	3,265	2,764	2,985	2,887	2,918	3,789	4,891	4,291	4,251	3,840	5,465	5,431	6,991	2,901	4,036	3,962	4,366	4,106	3,831
부채총계	35,962	39,015	40,610	40,109	41,328	39,249	39,358	38,781	38,049	37,805	37,789	37,433	37,075	37,108	36,922	36,677	36,815	37,783	37,284	36,707	36,271	36,020	37,872	37,174	37,765	35,012	34,490	25,451	25,213	22,677	22,860	22,981	13,185	12,836	12,760	8,909	8,673	8,617	8,214	8,422	8,109
자본금+ 자본잉여금	916	833	722	635	550	472	368	324	225	143	39	39	39	39	68	206	118	42	43	848	730	597	490	375	116	42	42	42	42	42	42	43	43	42	42	42	42	43	43	43	149
이익잉여금	-8,543	-8,881	-8,685	-8,273	-7,701	-7,566	-7,256	-7,344	-7,562	-7,971	-8,098	-7,256	-7,611	-8,025	-8,203	-8,450	-8,720	-9,071	-8,753	-6,316	-7,502	-8,124	-8,254	-7,816	-8,208	-7,051	-6,415	-5,771	-4,014	-4,808	-2,584	1,457	4,151	4,636	5,835	5,563	5,986	5,769	5,996	5,950	5,702
기타포괄익	-48	-417	-426	-459	-535	-529	-584	-429	-608	-622	-558	-778	-778	-522	-539	-463	-65	260	254	147	-30	-126	-146	-365	-530	-522	-387	-503	-349	-272	-343	-330	-203	33	-125	-156	-185	-206	-242	-108	-129
자본총계	-7,674	-8,465	-8,389	-8,097	-7,686	-7,623	-7,472	-7,449	-7,945	-8,449	-8,616	-7,995	-8,349	-8,507	-8,674	-8,707	-8,667	-8,768	-8,457	-5,321	-6,801	-7,654	-7,910	-7,805	-8,622	-7,530	-6,760	-6,232	-4,321	-5,037	-2,885	1,170	3,991	4,711	5,752	5,450	5,843	5,605	5,797	5,884	5,722
주식수(만주)	114,380	114,320	114,190	113,980	113,980	114,000	113,840	113,730	113,580	113,540	114,060	115,130	115,050	115,270	115,290	115,850	115,100	115,390	117,660	118,550	118,620	118,480	118,300	118,180	116,850	118,070	119,100	123,320	122,300	125,070	125,340	139,460	138,850	140,660	143,460	146,150	145,940	146,480	147,050	148,670	147,930

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.06/26
영업활동	4,986	4,346	4,273	4,748	4,901	5,570	5,784	6,096	6,505	6,538	6,799	6,009	5,163	4,725	4,120	4,397	4,818	5,302	6,024	5,989	5,959	3,843	1,597	1,598	1,215	2,752	4,504	5,047	12,372	12,419	12,483	11,938	4,597	4,549	4,556	4,252	4,590	4,504	4,592	4,698	4,237
투자활동	1,180	-1,640	-1,953	-2,485	-2,945	-2,934	-2,986	-2,699	-2,714	-2,628	-2,560	-2,271	-2,176	-2,172	-2,025	-2,146	-710	-621	-448	-320	-1,366	-1,543	-1,598	-1,712	-1,836	-1,048	-887	-1,011	-1,171	-1,834	-3,267	-2,362	-1,877	-1,524	-54	-850	-1,334	-1,835	-2,264	-2,223	-1,786
재무활동	-6,877	-3,309	-2,286	-2,298	-1,010	-2,716	-2,064	-3,718	-3,951	-4,131	-4,392	-2,991	-2,678	-3,213	-2,677	-5,638	-5,556	-4,682	-6,654	-3,651	-3,948	-1,114	1,871	1,713	-141	-1,129	-5,321	-10,057	-8,298	-10,608	-8,062	-3,243	-3,555	-3,121	-2,930	-3,079	-2,671	-1,780	-2,533	-1,873	-2,354
환율변동	-12	34	55	-31	47	-12	-63	57	-17	-87	-33	-14	-130	-182	-201	-250	-128	34	19	86	142	123	117	65	-36	-59	-17	-49	-32	-64	-54	-40	11	74	54	11	-10	-19	-23	-4	-36
현금의증감	-723	-1,139	-258	-66	994	-93	671	-265	-178	-308	-186	733	180	-842	-783	-3,637	-1,576	33	-1,059	2,105	787	1,308	1,988	1,664	-797	517	-1,721	-6,070	2,871	-87	1,100	6,294	-824	-22	1,627	334	574	870	-229	599	61
자본적지출	-1,344	-1,620	-1,936	-2,306	-2,648	-2,805	-2,875	-2,778	-2,679	-2,587	-2,303	-2,224	-2,070	-1,861	-1,941	-1,841	-1,780	-1,694	-1,563	-1,470	-1,331	-1,373	-1,414	-1,484	-1,664	-1,719	-1,770	-1,807	-1,849	-1,925	-1,979	-1,976	-1,902	-1,778	-1,641	-1,519	-1,436	-1,410	-1,416	-1,440	-1,390
잉여현금	3,642	2,726	2,337	2,442	2,254	2,765	2,909	3,318	3,826	3,951	4,497	3,785	3,093	2,864	2,178	2,556	3,039	3,608	4,462	4,519	4,628	2,469	184	114	-449	1,033	2,735	3,240	10,523	10,493	10,504	9,961	2,695	2,770	2,915	2,732	3,154	3,094	3,176	3,258	2,847

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수