스타벅스 SBUX(STARBUCKS CORP) | 재무제표

스타벅스

SBUX

NASDAQ
S&P500

102.50
+ 2.44 (+2.44%)
24.11/22, USD

손익계산서 * 단위 : 백만달러(USD)

	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.06/26	16.03/27	15.12/27	15.09/27	15.06/28	15.03/29	14.12/28	14.09/28
매출액	36,176	36,476	36,530	36,687	35,976	35,016	33,998	32,914	32,250	31,983	31,329	30,362	29,061	27,117	23,843	23,170	23,518	24,062	26,663	26,973	26,509	26,065	25,553	25,278	24,720	24,114	23,465	22,728	22,387	22,400	21,976	21,675	21,316	20,520	20,163	19,733	19,163	18,429	17,701	17,011	16,448
매출원가	11,181	11,303	11,427	11,580	11,409	11,187	10,937	10,601	10,317	10,098	9,690	9,217	8,739	8,224	7,502	7,508	7,695	7,858	8,573	8,588	8,527	6,748	7,102	7,605	7,931	7,950	7,646	7,273	7,066	8,937	8,749	8,618	8,509	8,239	8,133	7,983	7,788	7,528	7,286	7,055	6,859
매출총이익	24,996	25,173	25,104	25,108	24,567	23,829	23,062	22,313	21,933	21,885	21,639	21,145	20,322	18,893	16,340	15,663	15,823	16,204	18,090	18,386	17,982	19,317	18,450	17,674	16,789	16,164	15,819	15,455	15,321	13,462	13,228	13,058	12,807	12,280	12,030	11,751	11,375	10,901	10,416	9,956	9,589
판매관리비	2,523	2,514	2,543	2,508	2,441	2,344	2,226	2,087	2,032	1,995	2,003	1,986	1,933	1,870	1,775	1,718	1,680	1,699	1,759	1,810	1,824	1,775	1,801	1,764	1,708	1,699	1,538	1,444	1,408	1,458	1,456	1,460	1,409	1,263	1,228	1,204	1,197	1,132	1,112	1,047	991
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,108	5,491	5,561	5,807	5,572	5,091	4,818	4,441	4,384	4,641	4,783	4,793	4,487	3,571	1,415	924	1,239	1,785	3,602	3,978	3,780	3,657	3,579	3,503	3,582	3,614	3,590	3,722	3,743	3,964	3,961	3,908	3,854	3,620	3,558	3,482	3,351	3,234	3,051	2,913	2,813
EBITDA	7,123	7,501	7,518	7,699	7,402	6,876	6,612	6,286	6,242	7,402	7,593	7,596	7,350	6,748	4,536	4,018	4,306	3,627	6,065	6,465	6,251	6,125	5,418	5,344	7,257	7,361	7,287	7,361	5,477	5,534	5,545	5,416	5,309	4,963	4,823	4,688	4,905	4,885	4,650	4,490	3,973
영업외이익	424	443	432	400	380	352	335	360	331	1,216	1,283	1,282	1,340	455	395	370	362	349	986	1,015	1,017	1,036	423	456	2,368	2,515	2,542	2,563	667	512	534	462	426	335	265	241	622	765	772	793	411
법인세	1,207	1,297	1,271	1,352	1,277	1,126	1,082	982	949	1,209	1,188	1,217	1,157	723	332	167	240	392	829	925	872	846	717	711	1,262	1,449	1,635	1,807	1,433	1,484	1,441	1,399	1,380	1,210	1,210	1,191	1,144	1,236	1,177	1,129	1,092
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,761	4,071	4,158	4,294	4,125	3,784	3,555	3,321	3,282	4,168	4,408	4,393	4,199	2,828	996	665	928	1,339	3,390	3,725	3,599	3,552	3,032	3,029	4,518	4,551	4,391	4,383	2,885	2,897	2,960	2,882	2,818	2,669	2,542	2,462	2,757	2,693	2,578	2,511	2,068

재무상태표 * 단위 : 백만달러(USD)

	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.06/26	16.03/27	15.12/27	15.09/27	15.06/28	15.03/29	14.12/28	14.09/28
현금성자산	3,286	3,179	2,764	3,000	3,552	3,357	3,072	3,187	2,818	3,178	3,913	3,969	6,456	4,753	3,881	5,028	4,351	3,966	2,572	3,041	2,687	4,763	2,055	4,762	8,756	1,892	2,142	3,661	2,462	2,716	2,164	2,035	2,129	2,142	1,294	2,264	1,530	2,081	1,750	1,857	1,708
단기투자	257	212	363	383	402	263	379	124	365	77	82	87	162	154	123	236	281	230	53	68	71	72	77	230	182	85	101	107	229	290	231	141	134	175	123	116	81	95	99	96	135
매출채권등	1,214	1,146	1,110	1,165	1,184	1,140	1,186	1,163	1,176	1,146	1,002	1,031	940	911	880	888	883	881	941	908	879	791	704	721	693	855	870	852	870	791	791	865	769	747	744	764	719	673	656	665	631
재고자산	1,777	1,855	1,744	1,646	1,806	1,987	2,001	2,088	2,177	2,133	1,920	1,637	1,604	1,548	1,504	1,472	1,551	1,584	1,492	1,409	1,529	1,517	1,443	1,355	1,401	1,387	1,376	1,313	1,364	1,357	1,324	1,219	1,379	1,325	1,293	1,243	1,306	1,166	1,061	1,018	1,091
장기투자	740	731	721	641	687	623	612	614	590	595	556	552	550	821	784	687	685	650	620	611	616	563	561	601	602	585	591	651	1,024	1,139	1,461	1,652	1,496	1,172	937	657	665	750	662	628	833
유형자산	17,952	16,888	16,504	16,250	15,800	15,232	15,070	14,833	14,576	14,445	14,631	14,601	14,606	14,217	14,160	14,377	14,376	14,510	14,648	14,749	6,432	6,188	6,136	6,039	5,929	5,690	5,577	5,379	4,920	4,700	4,565	4,479	4,534	4,359	4,247	4,123	4,088	3,978	3,898	3,822	3,519
무형자산	3,417	3,289	3,340	3,419	3,339	3,375	3,543	3,534	3,439	3,655	3,901	3,978	4,027	4,070	4,103	4,213	4,149	4,110	4,172	4,255	4,273	4,418	4,522	4,542	4,584	4,771	5,022	4,921	1,981	2,004	2,104	2,070	2,236	2,232	2,140	2,081	2,096	2,086	2,139	2,140	1,130
이연세자산	1,767	1,702	1,747	1,769	1,770	1,790	1,811	1,812	1,800	1,753	1,809	1,860	1,875	1,851	1,770	1,792	1,790	1,740	1,710	1,731	1,766	1,533	1,007	650	135	149	165	158	795	806	811	806	885	823	910	939	1,181	1,184	1,175	1,141	1,221
기타자산	930	1,110	1,071	906	906	965	935	901	1,038	1,175	1,207	1,118	1,173	1,152	1,167	1,276	1,308	1,471	1,272	959	968	1,050	1,139	1,081	1,875	1,769	1,711	1,477	721	720	778	752	751	859	830	758	750	857	750	983	485
자산총계	31,339	30,112	29,363	29,180	29,446	28,733	28,609	28,256	27,978	28,156	29,022	28,834	31,393	29,477	28,372	29,968	29,375	29,141	27,479	27,731	19,220	20,894	17,642	19,981	24,156	17,182	17,554	18,519	14,366	14,523	14,228	14,017	14,313	13,833	12,519	12,944	12,416	12,869	12,191	12,351	10,753
매입채무등	1,596	1,586	1,487	1,461	1,544	1,504	1,434	1,348	1,441	1,490	1,330	1,289	1,212	1,127	1,034	1,051	998	861	998	1,086	1,190	1,145	1,097	1,101	1,179	921	870	852	783	702	687	663	731	676	663	648	684	603	601	548	534
단기차입금	2,712	1,442	1,449	2,760	3,127	3,136	3,211	3,007	3,170	2,414	3,235	2,453	2,250	2,307	1,315	2,510	2,938	3,423	3,610	2,266	0	0	75	0	350	650	350	350	0	0	25	0	400	400	549	400	0	550	0	0	0
장기차입금	23,091	23,850	23,728	21,704	21,472	21,236	21,298	20,812	20,635	21,485	21,683	21,294	21,355	21,217	22,208	22,428	22,321	22,299	19,309	18,365	11,167	11,159	9,142	9,131	9,090	6,149	6,185	4,567	3,933	3,936	3,943	3,186	3,185	3,202	2,448	1,948	2,348	2,347	2,049	2,048	2,048
이연수익	7,745	7,842	7,930	8,329	7,802	7,912	7,996	8,400	7,922	8,056	8,164	8,518	8,059	8,120	8,154	8,469	8,055	8,106	8,122	8,443	8,013	8,018	8,073	8,378	8,419	0	0	0	1,293	0	0	0	0	0	0	0	0	0	1,019	1,231	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	205	117	150	98	91	87	1,414	1,292	0	0	0	103	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,638	3,329	3,211	3,536	3,487	3,288	3,169	3,355	3,509	3,370	3,372	3,730	3,831	3,295	3,193	3,265	2,764	2,985	2,887	2,918	3,789	4,891	4,291	4,251	3,840	5,465	5,431	6,991	2,901	4,036	3,962	4,366	4,106	3,831	3,764	3,964	3,565	3,510	2,512	2,366	2,897
부채총계	38,781	38,049	37,805	37,789	37,433	37,075	37,108	36,922	36,677	36,815	37,783	37,284	36,707	36,271	36,020	37,872	37,174	37,765	35,012	34,490	25,451	25,213	22,677	22,860	22,981	13,185	12,836	12,760	8,909	8,673	8,617	8,214	8,422	8,109	7,423	6,960	6,597	7,011	6,180	6,193	5,479
이익잉여금	-7,344	-7,562	-7,971	-8,098	-7,256	-7,611	-8,025	-8,203	-8,450	-8,720	-9,071	-8,753	-6,316	-7,502	-8,124	-8,254	-7,816	-8,208	-7,051	-6,415	-5,771	-4,014	-4,808	-2,584	1,457	4,151	4,636	5,835	5,563	5,986	5,769	5,996	5,950	5,702	5,241	6,164	5,975	5,945	6,083	5,832	5,207
기타포괄익	-429	-608	-622	-558	-778	-778	-522	-539	-463	-65	260	254	147	-30	-126	-146	-365	-530	-522	-387	-503	-349	-272	-343	-330	-203	33	-125	-156	-185	-206	-242	-108	-129	-189	-225	-199	-131	-117	-97	25
자본총계	-7,449	-7,945	-8,449	-8,616	-7,995	-8,349	-8,507	-8,674	-8,707	-8,667	-8,768	-8,457	-5,321	-6,801	-7,654	-7,910	-7,805	-8,622	-7,530	-6,760	-6,232	-4,321	-5,037	-2,885	1,170	3,991	4,711	5,752	5,450	5,843	5,605	5,797	5,884	5,722	5,095	5,982	5,818	5,857	6,009	5,775	5,272
주식수(만주)	113,730	113,580	113,540	114,060	115,130	115,050	115,270	115,290	115,850	115,100	115,390	117,660	118,550	118,620	118,480	118,300	118,180	116,850	118,070	119,100	123,320	122,300	125,070	125,340	139,460	138,850	140,660	143,460	146,150	145,940	146,480	147,050	148,670	147,930	148,660	150,330	151,340	151,570	151,650	151,680	152,630

현금흐름표 * 단위 : 백만달러(USD)

	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.06/26	16.03/27	15.12/27	15.09/27	15.06/28	15.03/29	14.12/28	14.09/28
영업활동	6,096	6,505	6,538	6,799	6,009	5,163	4,725	4,120	4,397	4,818	5,302	6,024	5,989	5,959	3,843	1,597	1,598	1,215	2,752	4,504	5,047	12,372	12,419	12,483	11,938	4,597	4,549	4,556	4,252	4,590	4,504	4,592	4,698	4,237	3,934	3,960	3,749	3,520	3,592	3,435	608
투자활동	-2,699	-2,714	-2,628	-2,560	-2,271	-2,176	-2,172	-2,025	-2,146	-710	-621	-448	-320	-1,366	-1,543	-1,598	-1,712	-1,836	-1,048	-887	-1,011	-1,171	-1,834	-3,267	-2,362	-1,877	-1,524	-54	-850	-1,334	-1,835	-2,264	-2,223	-1,786	-1,600	-1,358	-1,520	-987	-1,142	-1,147	-818
재무활동	-3,718	-3,951	-4,131	-4,392	-2,991	-2,678	-3,213	-2,677	-5,638	-5,556	-4,682	-6,654	-3,651	-3,948	-1,114	1,871	1,713	-141	-1,129	-5,321	-10,057	-8,298	-10,608	-8,062	-3,243	-3,555	-3,121	-2,930	-3,079	-2,671	-1,780	-2,533	-1,873	-2,354	-2,744	-2,117	-2,257	-1,324	-1,756	-1,861	-623
환율변동	57	-17	-87	-33	-14	-130	-182	-201	-250	-128	34	19	86	142	123	117	65	-36	-59	-17	-49	-32	-64	-54	-40	11	74	54	11	-10	-19	-23	-4	-36	-45	-79	-151	-148	-135	-116	-34
현금의증감	-265	-178	-308	-186	733	180	-842	-783	-3,637	-1,576	33	-1,059	2,105	787	1,308	1,988	1,664	-797	517	-1,721	-6,070	2,871	-87	1,100	6,294	-824	-22	1,627	334	574	870	-229	599	61	-456	407	-178	1,061	560	311	-867
자본적지출	-2,778	-2,679	-2,587	-2,303	-2,224	-2,070	-1,861	-1,941	-1,841	-1,780	-1,694	-1,563	-1,470	-1,331	-1,373	-1,414	-1,484	-1,664	-1,719	-1,770	-1,807	-1,849	-1,925	-1,979	-1,976	-1,902	-1,778	-1,641	-1,519	-1,436	-1,410	-1,416	-1,440	-1,390	-1,365	-1,344	-1,304	-1,293	-1,264	-1,197	-1,161
잉여현금	3,318	3,826	3,951	4,497	3,785	3,093	2,864	2,178	2,556	3,039	3,608	4,462	4,519	4,628	2,469	184	114	-449	1,033	2,735	3,240	10,523	10,493	10,504	9,961	2,695	2,770	2,915	2,732	3,154	3,094	3,176	3,258	2,847	2,568	2,616	2,445	2,227	2,328	2,238	-553

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

스타벅스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)