샐리뷰티홀딩스 SBH(SALLY BEAUTY HOLDINGS INC) | 재무제표

샐리뷰티홀딩스

SBH

NYSE

16.42

-0.16 (-0.97%) 26.08/27, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,729	3,727	3,707	3,701	3,689	3,698	3,724	3,717	3,703	3,692	3,702	3,728	3,769	3,800	3,792	3,816	3,843	3,904	3,919	3,875	3,843	3,525	3,470	3,514	3,522	3,792	3,867	3,876	3,876	3,898	3,927	3,933	3,941	3,943	3,934	3,938	3,940	3,941	3,954	3,953	3,940
매출원가	1,786	1,793	1,790	1,791	1,794	1,803	1,824	1,827	1,826	1,821	1,826	1,830	1,874	1,889	1,885	1,896	1,887	1,923	1,936	1,922	1,901	1,777	1,759	1,799	1,817	1,926	1,962	1,966	1,967	1,977	1,989	1,988	1,992	1,984	1,974	1,973	1,975	1,978	1,993	1,989	1,985
매출총이익	1,943	1,934	1,917	1,911	1,896	1,896	1,900	1,890	1,878	1,872	1,877	1,898	1,895	1,911	1,908	1,919	1,957	1,981	1,983	1,953	1,942	1,749	1,711	1,716	1,706	1,866	1,905	1,911	1,909	1,920	1,938	1,944	1,949	1,958	1,960	1,965	1,966	1,962	1,962	1,964	1,956
판매관리비	1,629	1,628	1,614	1,583	1,566	1,572	1,586	1,608	1,601	1,576	1,563	1,556	1,563	1,570	1,559	1,554	1,543	1,538	1,550	1,530	1,511	1,439	1,431	1,443	1,440	1,485	1,464	1,453	1,455	1,473	1,480	1,484	1,481	1,469	1,461	1,464	1,547	1,519	1,500	1,466	1,351
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	314	306	303	328	330	324	314	283	277	296	308	325	287	296	311	338	410	438	427	418	427	301	269	259	255	374	443	458	446	428	426	427	435	463	471	479	478	481	485	498	507
EBITDA	414	404	401	428	432	429	421	392	388	403	413	427	390	398	412	438	507	536	527	521	531	407	375	366	363	482	551	566	553	536	534	535	545	575	584	591	589	589	588	598	604
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	65	63	61	68	69	65	61	53	51	58	63	67	53	49	55	61	83	94	88	85	83	53	48	47	50	76	91	91	89	86	87	70	71	88	99	131	138	141	141	131	133
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	192	184	180	196	194	186	176	153	148	161	173	185	163	159	165	184	230	260	252	240	242	142	117	113	112	207	259	272	258	245	241	258	239	247	243	215	232	233	237	223	227

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	173	157	157	149	113	92	106	108	97	97	121	123	74	62	99	71	101	227	298	401	270	408	538	514	839	364	67	71	58	90	103	77	77	68	79	64	54	49	94	87	91
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	96	102	104	117	96	95	85	92	91	88	78	76	78	76	75	72	67	61	66	67	76	66	68	56	60	87	95	105	97	91	92	90	95	99	97	92	88	79	79	84	84
재고자산	996	987	979	988	1,005	1,007	1,006	1,037	1,022	1,040	1,008	975	996	1,024	987	936	1,015	963	1,006	871	935	950	896	815	816	946	992	953	968	953	982	944	951	935	941	931	948	917	908	907	909
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	931	921	923	931	846	839	839	852	828	836	837	868	850	846	832	830	839	829	826	845	824	814	825	841	825	865	869	320	292	297	303	308	297	300	306	314	310	317	318	320	308
무형자산	589	590	594	594	597	590	589	598	587	589	592	588	585	585	583	576	584	593	595	597	602	602	605	598	588	588	596	593	599	602	602	609	612	622	622	618	617	614	615	626	609
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	40	40	40	34
기타자산	97	96	94	93	86	83	87	105	94	98	96	94	91	84	92	91	80	71	66	66	71	70	68	71	70	71	56	57	58	59	62	68	65	76	67	80	63	55	55	69	56
자산총계	2,883	2,853	2,851	2,871	2,744	2,706	2,711	2,793	2,721	2,747	2,731	2,725	2,675	2,675	2,669	2,577	2,686	2,743	2,856	2,847	2,778	2,910	3,000	2,895	3,198	2,921	2,675	2,098	2,072	2,093	2,145	2,097	2,096	2,100	2,113	2,099	2,120	2,071	2,110	2,132	2,091
매입채무등	224	223	208	225	193	217	221	269	235	290	267	259	244	265	296	276	279	241	346	292	269	310	286	236	240	222	272	279	273	252	307	303	310	290	306	308	292	272	280	271	280
차입금	1,515	1,516	1,541	1,563	1,511	1,522	1,551	1,598	1,622	1,640	1,655	1,676	1,690	1,703	1,731	1,734	1,832	1,949	1,943	1,943	1,944	2,132	2,343	2,345	2,772	2,503	2,140	1,595	1,611	1,714	1,774	1,774	1,838	1,856	1,876	1,868	1,867	1,790	1,784	1,784	1,784
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	88	86	97	84	91	94	112	112	105	94	105	96	90	91	103	90	96	95	116	96	100	107	109	95	81	86	100	89	88	89	94	78	73	68	76	100	129	124	133	117	104
기타부채	185	191	181	206	186	172	171	185	183	172	162	187	163	190	166	183	183	187	169	235	243	226	163	204	175	164	161	197	172	182	184	210	200	201	198	187	185	205	202	236	207
부채총계	2,012	2,015	2,027	2,077	1,981	2,006	2,054	2,164	2,144	2,196	2,190	2,217	2,188	2,249	2,295	2,283	2,390	2,471	2,575	2,566	2,556	2,775	2,901	2,880	3,267	2,974	2,673	2,159	2,143	2,238	2,359	2,366	2,422	2,415	2,456	2,463	2,473	2,391	2,399	2,408	2,374
자본금+ 자본잉여금	0	1	1	1	1	1	1	1	1	1	1	7	19	15	9	6	4	1	1	19	15	11	6	3	4	1	1	1	11	9	6	1	1	1	1	1	2	1	1	2	1
이익잉여금	980	946	923	898	863	826	793	741	698	667	652	625	582	531	491	440	419	372	378	357	289	213	174	117	46	70	103	56	23	-48	-114	-180	-235	-246	-261	-283	-261	-211	-172	-178	-190
기타포괄익	-109	-110	-101	-105	-101	-127	-137	-113	-122	-117	-112	-123	-113	-120	-127	-152	-126	-101	-98	-95	-82	-88	-81	-105	-119	-124	-102	-117	-104	-106	-107	-90	-92	-70	-83	-82	-93	-111	-119	-100	-94
자본총계	871	838	824	794	763	700	656	629	578	551	541	509	488	426	373	294	296	272	281	281	222	135	99	15	-69	-53	2	-60	-70	-145	-215	-269	-326	-315	-343	-364	-352	-321	-289	-276	-283
주식수(만주)	9,791	9,972	10,076	10,382	10,323	10,443	10,497	10,693	10,589	10,708	10,871	10,933	10,966	10,970	10,946	11,029	10,852	11,054	11,396	11,421	11,492	11,434	11,382	11,468	11,227	11,579	11,715	12,028	12,097	12,099	12,097	12,383	12,167	12,505	12,864	13,817	13,615	14,132	14,486	14,880	14,783

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	368	357	335	275	265	243	229	247	252	258	245	249	240	239	217	157	213	248	337	382	370	482	404	427	391	286	332	320	295	303	319	373	402	363	358	343	328	301	375	354	343
투자활동	-130	-127	-117	-58	-58	-60	-55	-109	-100	-102	-106	-100	-98	-100	-101	-102	-97	-91	-85	-76	-79	-79	-98	-124	-130	-133	-115	-96	-81	-85	-88	-95	-94	-88	-93	-90	-131	-150	-160	-175	-150
재무활동	-179	-168	-169	-178	-194	-188	-189	-154	-130	-121	-118	-101	-168	-296	-309	-374	-277	-335	-490	-420	-862	-363	164	140	521	122	-254	-229	-232	-195	-206	-263	-285	-258	-281	-277	-234	-190	-187	-232	-340
환율변동	0.71	4	3	3	2	0.17	-0.80	1.08	1.05	0.92	-0.31	4	-0.61	-8	-6	-11	-8	-2	-2	0.94	3	4	1.43	-0.22	-1.30	-1.42	0.33	-1.04	0.00	-2	-1.14	-0.53	-0.37	2	2	0.78	-0.09	-0.82	-0.82	-0.56	-0.95
현금의증감	60	65	52	41	15	-5	-15	-15	23	36	22	52	-27	-166	-199	-330	-169	-181	-240	-113	-568	44	470	443	781	275	-36	-6	-19	22	23	14	23	19	-15	-23	-37	-39	27	-53	-148
자본적지출	-127	-128	-118	-59	-53	-52	-47	-101	-91	-93	-96	-91	-96	-97	-98	-99	-96	-91	-85	-74	-66	-66	-85	-111	-127	-130	-110	-92	-79	-82	-87	-86	-85	-79	-84	-90	-107	-126	-136	-149	-144
잉여현금	241	229	217	216	212	191	182	145	162	164	149	159	144	142	119	57	117	157	253	308	304	416	318	316	264	156	223	228	216	221	231	287	317	284	274	254	221	175	239	205	199

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수