싱클레어브로드캐스트그룹 SBGI(SINCLAIR INC)

싱클레어브로드캐스트그룹

SBGI

NASDAQ

14.02

-0.31 (-2.16%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,256	3,200	3,169	3,337	3,481	3,526	3,548	3,370	3,220	3,159	3,134	3,268	3,344	3,413	3,928	4,444	5,136	5,911	6,134	6,170	6,174	5,845	5,943	6,053	5,639	5,127	4,240	3,511	3,152	3,111	3,055	2,874	2,752	2,674	2,636	2,607	2,656	2,671	2,623	2,551	2,406
매출원가	2,548	2,527	2,507	2,513	2,514	2,513	2,508	2,480	2,442	2,422	2,407	2,405	2,412	2,408	2,798	3,346	4,009	4,994	5,256	4,800	4,846	3,843	3,658	4,081	3,561	3,510	2,961	2,356	2,060	2,004	1,943	1,870	1,798	1,728	1,673	1,703	1,653	1,613	1,542	1,479	1,402
매출총이익	708	673	662	824	967	1,013	1,040	890	778	737	727	863	932	1,005	1,130	1,098	1,127	917	878	1,370	1,328	2,002	2,285	1,972	2,078	1,617	1,279	1,155	1,092	1,107	1,112	1,004	954	946	963	904	1,003	1,058	1,081	1,072	1,003
판매관리비	182	182	185	173	174	179	185	678	682	694	694	210	195	171	160	153	158	156	170	169	164	160	148	181	388	408	387	339	136	114	111	130	122	117	113	90	84	73	74	72	70
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-2	-1.10	0	4	8
영업이익	215	186	173	359	480	523	551	-101	-233	-300	-321	318	425	535	623	535	454	169	95	555	-3,734	-3,064	-2,772	-3,120	1,090	704	470	457	621	647	660	754	699	687	737	613	664	674	603	494	439
EBITDA	452	338	333	425	544	639	791	110	-74	-220	-239	357	549	620	4,287	4,604	5,033	5,623	2,588	2,841	-1,093	-1,208	-1,212	-1,304	2,179	1,823	1,197	860	809	782	803	801	764	767	810	691	724	734	677	566	534
영업외이익	131	48	56	-34	-37	14	139	110	60	-4	-23	3	66	-8	3,238	3,105	3,080	3,121	-64	123	383	425	294	156	-134	-120	-97	-58	-59	-67	-63	-53	-36	-20	-24	-19	-37	-38	-24	-29	-7
법인세	-40	-166	-54	-15	15	34	76	-92	-133	-158	-358	-79	42	22	913	752	552	523	-173	-84	-840	-717	-720	-813	-61	-112	-96	-102	-10	-16	-36	-168	-147	-119	-75	127	137	139	122	76	57
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	52	64	-112	-45	50	131	310	-207	-347	-453	-291	105	172	250	2,652	2,508	2,506	2,185	-414	142	-3,133	-2,549	-2,414	-2,838	358	148	47	210	334	320	341	579	545	562	576	253	274	278	245	183	175

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	604	844	866	526	616	631	697	536	378	655	662	643	728	623	884	607	420	521	819	1,061	968	945	1,262	633	622	1,342	1,333	1,399	929	975	1,060	1,023	1,015	1,037	994	916	800	820	260	105	104
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	647	631	687	633	624	676	637	617	662	642	616	597	582	603	612	586	606	620	1,245	1,174	1,148	1,058	1,060	1,108	985	1,100	1,132	1,137	590	581	599	610	566	538	566	523	537	510	514	520	490
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	20	20	20	20	0	0
유형자산	742	752	765	777	782	794	828	840	850	859	857	846	848	863	873	866	862	867	1,040	962	968	993	1,020	1,020	1,029	1,012	988	962	892	881	683	674	667	654	738	724	705	712	718	713	728
무형자산	2,703	2,745	2,767	2,805	2,812	2,855	2,862	2,898	2,934	2,973	3,011	3,053	3,095	3,136	3,184	3,227	3,270	3,313	7,326	7,437	7,585	7,741	7,887	8,002	12,543	12,688	12,851	13,310	3,823	3,866	3,909	3,954	3,865	3,908	4,085	4,124	3,889	3,913	4,091	4,126	4,151
이연세자산	0	0	0	0	0	0	5	7	8	7	8	8	6	5	5	171	174	156	445	566	473	437	427	507	110	137	103	50	8	0	0	0	0	28	28	5	12	6	6	9	0
기타자산	785	804	864	826	836	823	856	887	854	902	931	936	942	1,206	1,146	1,148	1,117	1,185	1,666	1,645	1,638	1,958	1,726	1,213	1,480	1,081	963	921	312	330	321	365	468	496	371	374	327	337	355	394	307
자산총계	5,481	5,776	5,949	5,567	5,670	5,779	5,885	5,785	5,686	6,038	6,085	6,083	6,201	6,436	6,704	6,605	6,449	6,662	12,541	12,845	12,780	13,132	13,382	12,483	16,769	17,360	17,370	17,779	6,554	6,634	6,572	6,627	6,582	6,663	6,784	6,687	6,290	6,317	5,963	5,866	5,780
매입채무등	526	475	496	459	558	439	416	479	503	854	913	419	452	402	397	412	414	392	655	624	588	469	533	466	573	526	782	630	425	376	330	428	455	357	370	291	291	246	329	291	272
차입금	4,192	4,514	4,519	4,243	4,251	4,339	4,281	4,288	4,308	4,319	4,348	4,341	4,388	4,427	4,442	4,448	4,457	4,583	12,580	12,742	12,752	12,764	12,783	12,704	12,651	13,559	12,693	12,714	4,005	4,100	3,893	3,902	3,908	4,030	4,049	4,056	4,068	4,084	4,204	4,206	4,179
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	0	8	9
이연세부채	165	78	234	237	240	284	335	288	263	258	252	376	387	407	610	465	360	395	0	0	0	0	0	0	455	429	407	361	416	440	436	459	464	501	518	663	601	661	633	613	596
기타부채	294	317	330	352	328	349	337	381	337	338	351	363	333	369	380	450	389	405	815	845	802	897	1,061	796	769	668	716	1,037	180	199	313	252	169	204	313	559	194	218	240	261	181
부채총계	5,177	5,384	5,579	5,291	5,377	5,411	5,369	5,436	5,411	5,769	5,864	5,499	5,560	5,605	5,829	5,775	5,620	5,775	14,050	14,211	14,142	14,130	14,377	13,966	14,448	15,182	14,598	14,742	5,025	5,115	4,972	5,042	4,996	5,092	5,250	5,579	5,165	5,220	5,405	5,380	5,237
자본금+ 자본잉여금	643	636	614	609	604	598	571	566	561	555	518	515	511	603	625	624	629	658	692	748	741	736	722	712	788	865	1,012	1,029	1,025	1,039	1,122	1,295	1,337	1,334	1,322	1,319	1,348	1,345	845	878	966
이익잉여금	-263	-169	-171	-263	-244	-163	10	-149	-227	-227	-234	122	184	289	122	84	79	109	-2,460	-2,357	-2,360	-2,013	-1,986	-2,438	832	596	492	467	545	521	518	331	285	276	249	-176	-189	-215	-256	-360	-394
기타포괄익	0	0	0	1	1	1	2	-2	6	5	1	9	7	-2	1	-2	-2	-2	-2	-4	-5	-2	-10	-11	-11	-2	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
자본총계	380	467	443	347	361	436	583	415	340	333	285	646	702	890	748	706	706	765	-1,770	-1,613	-1,624	-1,279	-1,274	-1,737	1,609	1,459	1,502	1,495	1,569	1,559	1,639	1,624	1,621	1,608	1,569	1,142	1,158	1,129	588	517	571
주식수(만주)	7,215	7,082	6,911	6,966	6,958	6,748	6,609	6,652	6,618	6,440	6,512	6,332	6,401	6,986	7,065	6,990	7,089	7,217	7,505	7,551	7,533	7,438	7,992	7,481	8,073	9,122	9,318	9,208	9,316	9,321	10,171	10,278	10,298	10,291	10,078	10,305	10,366	9,369	9,443	9,476	9,593

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	171	227	189	289	535	107	98	-8	-217	169	235	484	734	791	799	550	546	603	327	944	1,202	1,381	1,548	1,261	1,027	778	916	768	615	645	647	527	546	463	432	560	543	547	612	419	432
투자활동	-64	-102	-120	-102	-98	-19	77	41	33	150	52	68	77	-159	-381	-367	-434	-486	-246	-292	-229	-162	-159	-151	-9,519	-9,506	-9,530	-9,508	-144	-144	-118	-125	-45	-65	114	100	22	3	-610	-581	-590
재무활동	-119	88	100	-197	-199	-112	-140	-140	-166	-287	-509	-516	-503	-530	-353	-637	-660	-541	-524	-224	-627	-1,616	-1,460	-1,876	8,185	9,095	8,887	9,115	-558	-564	-465	-294	-284	-180	190	149	127	125	104	147	197
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-12	213	169	-10	238	-24	35	-107	-350	32	-222	36	308	102	65	-454	-548	-424	-443	428	346	-397	-71	-766	-307	367	273	375	-87	-63	64	108	217	218	736	808	692	675	106	-15	39
자본적지출	-76	-73	-74	-78	-73	-79	-84	-83	-96	-93	-92	-101	-100	-108	-105	-135	-126	-105	-80	-82	-77	-121	-157	-154	-173	-155	-156	-123	-115	-112	-105	-107	-103	-85	-84	-81	-78	-89	-94	-111	-94
잉여현금	95	154	115	211	462	28	14	-91	-313	76	143	383	634	683	694	415	420	498	247	862	1,125	1,260	1,391	1,107	854	623	760	645	500	533	542	420	443	378	348	478	465	458	517	308	338

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수