SBA커뮤니케이션 SBAC(SBA COMMUNICATIONS CORP) | 재무제표

SBA커뮤니케이션

SBAC

NASDAQ S&P500

178.59

-2.54 (-1.40%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,871	2,854	2,815	2,789	2,725	2,686	2,680	2,661	2,676	2,694	2,712	2,723	2,716	2,689	2,633	2,542	2,456	2,380	2,309	2,249	2,183	2,115	2,083	2,061	2,045	2,038	2,015	1,985	1,945	1,901	1,866	1,825	1,792	1,763	1,728	1,701	1,678	1,657	1,633	1,624	1,623
매출원가	713	709	691	668	628	597	582	574	573	586	613	640	668	680	669	636	599	569	545	534	515	491	477	470	472	485	493	494	487	477	469	461	456	451	446	438	432	429	421	424	430
매출총이익	2,158	2,146	2,124	2,122	2,096	2,089	2,098	2,087	2,103	2,108	2,099	2,082	2,047	2,009	1,965	1,906	1,857	1,811	1,763	1,716	1,668	1,624	1,607	1,591	1,574	1,554	1,522	1,491	1,457	1,423	1,397	1,364	1,336	1,312	1,281	1,263	1,246	1,227	1,212	1,199	1,193
판매관리비	288	282	278	271	265	256	259	259	263	264	268	271	272	272	262	255	240	231	220	204	201	196	194	191	185	191	193	184	177	157	143	137	135	133	131	133	133	147	143	139	135
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,368	1,351	1,343	1,426	1,428	1,447	1,436	1,263	1,136	1,023	924	949	943	933	925	888	857	826	782	750	699	656	634	623	616	595	583	580	564	553	544	513	492	481	459	447	438	398	387	362	297
EBITDA	2,011	2,017	2,010	1,706	1,690	1,558	1,470	1,554	1,470	1,616	1,705	1,715	1,707	1,580	1,635	1,524	1,457	1,597	1,353	1,459	1,441	1,263	1,097	1,040	1,040	1,058	1,277	1,256	1,243	1,114	1,103	1,022	1,040	1,103	1,087	1,074	1,008	1,035	1,057	1,088	950
영업외이익	323	357	375	3	-1.08	-147	-235	-85	-159	-18	65	39	43	-68	2	-59	-91	81	-130	-2	22	-116	-259	-303	-292	-246	-4	-11	-0.75	-117	-114	-156	-111	-27	-15	-12	-67	0.35	31	85	8
법인세	198	197	188	103	96	49	24	76	41	25	51	48	43	69	66	39	26	76	15	50	51	4	-42	-59	-53	-37	40	39	40	6	4	-9	-3	18	13	15	14	12	11	8	8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	991	1,018	1,054	857	879	816	750	685	514	555	502	496	508	374	461	407	355	438	238	295	269	139	24	-14	-15	-6	147	137	131	42	47	-2	31	98	104	101	37	60	76	102	-39

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	356	328	432	461	296	660	1,396	247	279	260	247	228	251	189	186	276	248	333	433	252	336	240	340	333	249	227	139	156	124	141	176	161	159	138	102	170	195	163	183	718	159
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.22	0.22
매출채권등	201	185	199	208	187	157	165	136	108	143	199	187	202	242	264	199	170	170	151	117	119	125	109	95	110	126	158	151	143	136	135	107	101	114	108	100	88	87	89	87	78
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,477	7,427	7,267	7,081	7,021	6,488	6,393	6,486	6,226	6,337	6,426	6,505	6,603	6,605	6,603	5,973	6,037	6,054	5,808	5,843	5,934	5,869	5,051	5,008	5,034	5,118	5,367	5,213	5,264	5,314	2,786	2,788	2,778	2,803	2,812	2,777	2,774	2,786	2,792	2,780	2,805
무형자산	2,868	2,880	2,882	2,725	2,580	2,403	2,389	2,492	2,314	2,404	2,456	2,524	2,628	2,694	2,776	2,702	2,801	2,910	2,803	2,907	3,052	2,984	3,156	3,063	3,175	3,294	3,627	3,262	3,238	3,259	3,331	3,388	3,460	3,601	3,598	3,551	3,569	3,606	3,657	3,711	3,789
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	841	901	794	786	683	735	1,074	840	859	851	851	891	920	811	756	799	757	675	606	549	519	547	502	535	597	594	469	419	500	462	785	770	790	749	700	703	683	656	640	620	605
자산총계	11,742	11,721	11,575	11,260	10,766	10,443	11,417	10,202	9,786	9,995	10,178	10,334	10,604	10,542	10,585	9,949	10,012	10,142	9,802	9,668	9,960	9,763	9,158	9,035	9,391	9,360	9,760	9,201	9,269	9,313	7,214	7,214	7,289	7,405	7,320	7,300	7,309	7,297	7,361	7,916	7,436
매입채무등	70	64	73	220	61	65	60	54	51	46	42	47	47	54	51	51	41	41	34	35	35	34	110	29	26	27	32	35	41	35	34	32	32	30	33	32	29	30	28	24	26
차입금	15,209	15,416	15,319	15,017	14,806	14,641	15,756	14,521	14,298	14,433	14,463	14,767	14,889	15,125	15,171	14,633	14,784	14,937	14,523	14,098	14,240	14,311	13,426	13,027	12,923	12,959	12,861	12,250	12,160	12,235	9,939	9,734	9,700	9,384	9,311	8,959	8,679	8,666	8,776	9,031	8,483
이연수익	157	104	117	132	125	110	127	184	191	161	236	176	230	145	155	217	200	196	184	184	177	174	113	156	131	134	114	112	95	99	108	97	95	93	98	101	99	96	101	95	90
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	936	889	919	826	713	597	584	617	563	579	608	512	531	486	484	413	425	395	344	309	349	290	333	309	615	558	421	364	313	247	510	496	505	487	477	466	488	422	452	435	446
부채총계	16,372	16,472	16,429	16,194	15,705	15,414	16,527	15,377	15,103	15,218	15,349	15,501	15,697	15,811	15,861	15,314	15,451	15,567	15,085	14,626	14,800	14,809	13,982	13,521	13,696	13,677	13,427	12,762	12,609	12,616	10,591	10,359	10,332	9,993	9,919	9,558	9,295	9,214	9,357	9,585	9,044
자본금+ 자본잉여금	3,114	3,086	3,060	3,039	3,024	2,992	2,976	2,942	2,931	2,916	2,895	2,850	2,826	2,801	2,797	2,757	2,719	2,690	2,683	2,713	2,658	2,612	2,588	2,565	2,536	2,473	2,462	2,448	2,410	2,360	2,271	2,235	2,219	2,186	2,169	2,149	2,128	2,031	2,012	2,001	1,989
이익잉여금	-7,136	-7,201	-7,250	-7,285	-7,251	-7,226	-7,326	-7,394	-7,546	-7,509	-7,451	-7,422	-7,363	-7,474	-7,482	-7,508	-7,531	-7,524	-7,204	-6,891	-6,759	-6,848	-6,604	-6,178	-5,973	-5,943	-5,561	-5,387	-5,194	-5,131	-5,136	-4,852	-4,760	-4,395	-4,388	-4,065	-3,735	-3,604	-3,637	-3,299	-3,232
기타포괄익	-608	-637	-664	-688	-712	-737	-760	-724	-702	-630	-615	-594	-556	-596	-591	-614	-626	-591	-762	-781	-739	-808	-808	-874	-868	-847	-569	-621	-555	-532	-512	-529	-501	-379	-379	-342	-379	-343	-370	-370	-365
자본총계	-4,630	-4,752	-4,854	-4,934	-4,939	-4,971	-5,110	-5,175	-5,317	-5,223	-5,171	-5,166	-5,092	-5,269	-5,276	-5,365	-5,439	-5,425	-5,283	-4,958	-4,840	-5,045	-4,824	-4,486	-4,305	-4,317	-3,667	-3,560	-3,339	-3,303	-3,377	-3,145	-3,042	-2,588	-2,599	-2,258	-1,986	-1,916	-1,996	-1,669	-1,608
주식수(만주)	10,626	10,611	10,753	10,755	10,779	10,814	10,808	10,792	10,767	10,861	10,890	10,889	10,888	10,927	10,938	10,935	10,934	10,954	11,117	11,156	11,130	10,946	11,346	11,370	11,363	11,190	11,469	11,518	11,494	11,434	11,651	11,611	11,506	11,829	12,102	12,102	12,243	12,173	12,514	12,460	12,578

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,284	1,245	1,291	1,297	1,284	1,342	1,335	1,457	1,466	1,528	1,544	1,400	1,419	1,304	1,286	1,296	1,216	1,197	1,190	1,134	1,172	1,134	1,126	1,148	1,096	1,025	970	931	892	895	851	851	839	825	818	807	792	770	743	716	702
투자활동	-570	-1,137	-602	-750	-945	-486	-809	-587	-416	-407	-468	-1,164	-1,166	-1,285	-1,394	-737	-724	-603	-1,423	-1,371	-1,217	-1,391	-446	-885	-1,106	-994	-947	-513	-504	-552	-618	-835	-807	-672	-605	-419	-367	-380	-428	-471	-530
재무활동	-660	-451	-1,664	-341	-327	-445	646	-845	-1,010	-1,048	-1,017	-275	-234	-144	-135	-535	-582	-514	339	154	128	276	-469	-69	150	52	-62	-425	-440	-341	-149	-8	-44	-148	-295	-940	-388	-368	-289	331	-142
환율변동	5	11	10	7	6	-11	-22	-6	-12	-2	3	-9	-14	-19	-3	2	2	14	-13	0.94	4	-6	-9	-16	-16	2	2	2	2	-23	-10	-18	-10	-5	-0.46	3	-2	11	14	13	4
현금의증감	60	-332	-964	214	17	400	1,150	19	28	71	62	-48	5	-143	-246	25	-88	94	93	-82	87	13	202	177	125	86	-37	-5	-50	-21	74	-9	-21	-0.65	-82	-548	35	34	39	589	34
자본적지출	62	65	106	-177	-182	-176	-228	-232	-228	-242	-233	-240	-236	-226	-214	-192	-169	-147	-134	-124	-117	-114	-129	-138	-148	-157	-154	-156	-154	-155	-150	-146	-146	-142	-147	-142	-139	-140	-140	-151	-161
잉여현금	1,346	1,311	1,397	1,121	1,103	1,166	1,107	1,226	1,238	1,286	1,311	1,160	1,183	1,079	1,071	1,104	1,047	1,050	1,056	1,011	1,055	1,020	997	1,010	948	868	816	775	738	740	701	705	693	682	671	665	653	631	603	565	541

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수