산미나 SANM(SANMINA CORP) | 재무제표

산미나

SANM

NASDAQ

199.56

+ 3.50 (+1.79%) 26.09/18, USD

최근 실적발표 26. 07/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	12,763	11,341	9,312	8,128	8,049	7,849	7,700	7,568	7,603	7,969	8,454	8,935	9,108	8,924	8,519	7,920	7,320	6,955	6,739	6,738	6,977	6,974	6,865	6,950	6,978	7,350	7,886	8,234	8,218	8,004	7,553	7,110	6,989	6,887	6,893	6,869	6,779	6,738	6,666	6,481	6,452
매출원가	11,613	10,373	8,521	7,412	7,353	7,180	7,052	6,928	6,960	7,296	7,745	8,192	8,366	8,203	7,843	7,297	6,765	6,425	6,213	6,212	6,413	6,415	6,342	6,433	6,462	6,818	7,309	7,642	7,647	7,462	7,050	6,646	6,522	6,408	6,396	6,349	6,256	6,218	6,144	5,967	5,943
매출총이익	1,151	968	791	716	696	669	648	640	643	672	709	743	742	721	676	622	555	530	527	526	564	559	524	517	515	532	577	592	571	542	504	464	467	479	497	520	523	519	523	514	509
판매관리비	411	371	334	290	287	279	272	266	258	265	259	255	253	245	244	245	242	238	237	235	234	236	237	241	251	258	260	260	254	249	250	251	256	253	250	252	248	251	252	245	246
연구개발비	34	33	33	31	31	30	29	29	28	27	27	26	25	23	22	21	21	21	21	21	22	22	22	23	22	24	26	28	28	29	30	31	33	33	33	34	34	35	36	38	38
영업이익	530	405	340	355	366	352	337	335	357	380	424	456	431	410	366	323	280	270	259	256	288	278	238	219	209	212	266	286	233	213	183	119	153	172	182	226	238	226	229	225	222
EBITDA	676	536	450	454	465	452	442	443	454	477	517	556	560	547	506	458	350	383	371	366	492	425	386	333	314	327	382	403	351	331	302	238	273	292	301	345	356	343	345	337	331
영업외이익	-19	-15	-17	-20	-22	-21	-18	-15	-25	-24	-27	-18	14	25	31	26	-39	3	3	0	93	35	35	0	-9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	131	83	68	73	71	73	74	80	82	79	86	85	83	67	63	62	50	30	27	32	49	82	69	59	70	71	93	104	72	64	53	193	204	223	231	75	12	6	6	17	-203
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	308	260	230	246	259	242	230	223	223	248	275	310	306	307	276	240	219	259	258	250	257	185	143	133	108	106	142	142	123	114	97	-96	-70	-68	-61	139	214	207	206	188	402

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	1,845	1,576	1,416	926	798	647	642	626	658	651	632	668	657	718	735	530	493	560	628	650	624	575	516	481	1,117	1,115	431	455	414	405	409	420	405	405	405	407	436	433	405	398	410
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,987	2,230	2,646	1,400	1,379	1,383	1,354	1,338	1,155	1,138	1,102	1,231	1,280	1,209	1,309	1,139	1,228	1,270	1,298	1,193	1,154	1,123	1,108	1,043	1,042	919	1,064	1,128	1,235	1,313	1,345	1,177	1,154	1,088	1,122	1,110	1,036	971	993	974	1,000
재고자산	3,152	3,027	3,053	1,988	1,590	1,548	1,426	1,444	1,384	1,384	1,392	1,477	1,489	1,553	1,700	1,684	1,591	1,438	1,242	1,042	893	785	819	861	884	884	844	901	915	1,007	1,054	1,374	1,187	1,122	1,080	1,052	1,047	1,019	964	946	913
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,051	993	955	682	630	609	605	616	630	641	635	633	632	617	591	575	546	525	525	533	550	530	541	559	575	592	612	631	635	640	644	643	636	635	635	640	643	623	621	618	616
무형자산	122	359	307	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	320	326	379	171	154	156	153	161	163	170	173	178	187	196	200	210	212	221	227	242	241	260	270	273	277	285	277	280	308	312	324	344	346	355	357	477	484	501	513	514	465
기타자산	1,262	1,159	1,045	659	671	624	631	639	674	703	683	688	713	737	737	698	673	636	581	543	541	497	525	555	550	566	602	511	512	530	541	127	165	175	161	162	164	173	172	175	174
자산총계	9,740	9,669	9,801	5,858	5,222	4,967	4,812	4,823	4,664	4,686	4,617	4,874	4,958	5,029	5,272	4,836	4,744	4,650	4,502	4,204	4,003	3,770	3,780	3,773	4,475	4,360	3,830	3,906	4,020	4,207	4,317	4,085	3,893	3,779	3,759	3,847	3,809	3,720	3,668	3,625	3,578
매입채무등	2,453	2,509	2,348	1,579	1,433	1,351	1,392	1,442	1,434	1,443	1,422	1,559	1,724	1,829	2,139	2,041	1,977	1,817	1,695	1,472	1,296	1,109	1,143	1,210	1,252	1,127	1,180	1,337	1,350	1,439	1,532	1,547	1,349	1,224	1,260	1,280	1,256	1,174	1,171	1,121	1,111
차입금	2,172	2,172	2,171	300	305	309	313	317	317	321	326	338	334	338	343	347	317	322	326	330	335	339	344	348	1,007	1,012	381	385	506	643	723	608	626	638	562	480	394	397	437	462	518
이연수익	1,150	1,231	1,251	878	525	444	240	216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,205	1,145	1,370	561	485	467	446	486	571	595	597	658	634	644	655	628	646	673	600	548	533	587	615	585	562	604	589	541	536	543	530	457	441	455	435	440	419	432	397	432	419
부채총계	6,980	7,057	7,140	3,319	2,747	2,571	2,391	2,461	2,322	2,359	2,344	2,555	2,692	2,811	3,136	3,016	2,940	2,812	2,621	2,351	2,163	2,035	2,102	2,143	2,821	2,742	2,150	2,263	2,392	2,626	2,784	2,612	2,416	2,316	2,257	2,200	2,069	2,003	2,005	2,015	2,048
자본금+ 자본잉여금	2,760	2,612	2,661	5,001	2,475	2,396	2,421	4,838	2,341	2,327	2,273	5,028	2,266	2,218	2,136	5,004	1,804	1,838	1,881	5,293	1,839	1,735	1,678	5,318	1,653	1,618	1,679	5,464	1,627	1,581	1,533	5,432	1,477	1,463	1,502	5,552	1,740	1,717	1,663	5,664	1,531
이익잉여금	0	0	0	-2,462	0	0	0	-2,707	0	0	0	-2,930	0	0	0	-3,240	0	0	0	-3,480	0	0	0	-3,723	0	0	0	-3,863	0	0	0	-4,033	0	0	0	-3,980	0	0	0	-4,119	0
기타포괄익	0	0	0	0	0	0	0	67	0	0	0	71	0	0	0	56	0	0	0	41	0	0	0	35	0	0	0	42	0	0	0	74	0	0	0	77	0	0	0	65	0
자본총계	2,760	2,612	2,661	2,539	2,475	2,396	2,421	2,197	2,341	2,327	2,273	2,169	2,266	2,218	2,136	1,820	1,804	1,838	1,881	1,853	1,839	1,735	1,678	1,630	1,653	1,618	1,679	1,643	1,627	1,581	1,533	1,473	1,477	1,463	1,502	1,648	1,740	1,717	1,663	1,610	1,531
주식수(만주)	5,513	5,510	5,551	5,517	5,449	5,551	5,585	5,697	5,671	5,666	5,824	5,981	5,959	5,981	5,986	6,311	6,170	6,427	6,623	6,708	6,735	6,695	6,681	7,079	6,964	7,224	7,259	7,167	7,200	7,144	7,090	6,983	7,205	7,358	7,160	7,812	7,824	7,786	7,717	7,878	7,699

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	901	977	735	621	473	363	278	340	365	332	324	235	240	285	300	331	341	343	345	338	327	287	341	301	411	513	483	383	253	150	70	156	145	142	205	251	305	327	381	390	285
투자활동	-1,412	-1,587	-1,525	-108	-71	-62	-97	-114	-127	-156	-190	-192	-203	-188	-152	-132	-114	-111	-97	-91	-41	-45	-48	-64	-113	-100	-119	-128	-119	-115	-104	-116	-121	-129	-138	-108	-118	-109	-164	-175	-180
재무활동	1,562	1,547	1,611	-174	-226	-266	-170	-270	-236	-242	-238	95	125	62	-38	-314	-353	-245	-134	-77	-779	-781	-209	-210	405	298	-342	-220	-125	-35	38	-28	-56	-40	-67	-135	-162	-195	-213	-231	-113
환율변동	-0.99	2	3	2	4	2	-0.42	2	-2	-1.33	-0.23	0.50	0.30	-0.83	-2	-5	-4	-1.33	-2	-0.20	0.15	0.31	0.88	-0.08	-0.34	-0.81	0.13	0.11	0.27	0.93	0.86	0.96	1.04	-0.25	-0.39	0.80	1.09	3	3	2	1.37
현금의증감	1,049	939	824	340	180	36	11	-42	1.12	-67	-104	138	163	158	108	-120	-131	-15	112	170	-493	-539	85	26	703	709	21	35	9	0.22	4	13	-31	-27	-0.33	8	26	25	7	-14	-7
자본적지출	-307	-243	-217	-142	-107	-93	-92	-109	-124	-154	-187	-190	-200	-186	-150	-130	-112	-86	-73	-67	-48	-45	-48	-64	-83	-100	-119	-127	-119	-115	-102	-114	-119	-127	-138	-108	-118	-109	-105	-116	-108
잉여현금	594	734	519	478	366	270	186	231	241	178	137	45	40	100	150	201	229	256	271	271	278	241	294	236	328	413	364	256	135	34	-33	42	27	15	67	143	187	218	276	274	178

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수