사이언스어플리케이션스인터내셔널 SAIC(SCIENCE APPLICATIONS INTERNATIONAL CORP)

사이언스어플리케이션스인터내셔널

SAIC

NASDAQ

97.00

-3.88 (-3.85%) 26.02/03, USD

5명의 관심

최근 실적발표 25. 12/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.10/31	25.08/01	25.05/02	25.01/31	24.11/01	24.08/02	24.05/03	24.02/02	23.11/03	23.08/04	23.05/05	23.02/03	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.05/01	20.01/31	19.11/01	19.08/02	19.05/03	19.02/01	18.11/02	18.08/03	18.05/04	18.02/02	17.11/03	17.08/04	17.05/05	17.02/03	16.11/04	16.08/05	16.05/06	16.01/29
매출액	7,350	7,460	7,509	7,479	7,378	7,297	7,263	7,444	7,675	7,689	7,736	7,704	7,518	7,507	7,512	7,394	7,329	7,249	7,177	7,056	6,879	6,691	6,521	6,379	6,031	5,578	5,099	4,659	4,595	4,563	4,526	4,454	4,344	4,313	4,330	4,442	4,495	4,517	4,521	4,315
매출원가	6,467	6,567	6,621	6,587	6,526	6,453	6,413	6,572	6,773	6,795	6,839	6,816	6,655	6,652	6,644	6,535	6,467	6,391	6,351	6,264	6,120	5,967	5,812	5,673	5,370	4,962	4,556	4,195	4,146	4,134	4,110	4,043	3,941	3,905	3,912	4,003	4,049	4,079	4,079	3,904
매출총이익	883	893	888	892	852	844	850	872	902	894	897	888	863	855	868	859	862	858	826	792	759	724	709	706	661	616	543	464	449	429	416	411	403	408	418	439	446	438	442	411
판매관리비	359	341	343	339	359	363	374	373	361	361	366	374	364	364	356	344	343	352	356	352	322	294	287	288	270	244	200	158	160	155	157	155	146	149	148	166	198	199	209	184
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	526	558	553	563	504	487	715	741	780	770	533	501	468	449	457	462	479	475	442	390	376	360	355	370	289	268	247	220	275	274	259	256	247	249	260	263	264	254	236	227
EBITDA	663	691	682	694	638	620	855	882	920	912	676	647	617	608	615	626	656	656	635	570	538	506	485	504	404	363	319	270	324	323	309	304	294	297	308	317	325	320	309	289
영업외이익	-8	-9	-12	-9	-6	-6	-1.00	-1.00	-5	-6	-9	-11	-11	-8	-6	-1.00	6	6	5	1.00	-2	-2	-1.00	3	3	4	3	3	3	3	3	2	2	1.00	1.00	1.00	0	0	0	0
법인세	24	28	66	66	66	67	136	143	144	143	76	72	75	72	77	79	83	84	75	60	52	51	51	57	50	43	41	33	31	40	38	35	47	45	53	69	70	69	65	66
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	371	399	353	362	303	290	456	477	512	499	325	300	269	260	269	277	296	285	254	209	206	201	207	226	158	151	143	137	197	192	179	179	159	158	159	143	140	132	117	117

재무상태표 * 단위 : 백만달러(USD)

	25.10/31	25.08/01	25.05/02	25.01/31	24.11/01	24.08/02	24.05/03	24.02/02	23.11/03	23.08/04	23.05/05	23.02/03	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.05/01	20.01/31	19.11/01	19.08/02	19.05/03	19.02/01	18.11/02	18.08/03	18.05/04	18.02/02	17.11/03	17.08/04	17.05/05	17.02/03	16.11/04	16.08/05	16.05/06	16.01/29
현금성자산	45	48	47	56	46	48	49	94	311	352	422	109	53	99	56	106	148	133	261	171	182	197	276	188	162	179	151	237	193	106	152	144	125	140	207	210	203	115	154	195
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,045	951	1,009	1,000	1,022	946	934	914	1,010	958	995	936	1,059	1,036	1,104	1,015	1,107	1,064	1,023	962	1,052	1,032	1,070	1,099	1,118	1,033	1,039	1,050	765	713	671	674	717	639	582	539	616	655	696	635
재고자산	0	0	0	0	0	0	0	0	67	74	77	71	135	135	131	64	128	146	156	78	167	184	179	84	144	130	127	74	114	107	107	68	134	113	128	71	151	144	124	68
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	270	260	263	268	275	263	241	243	225	230	245	250	261	268	284	309	326	326	333	344	349	354	351	281	94	97	103	103	67	70	66	61	61	57	58	60	63	65	66	71
무형자산	3,739	3,572	3,601	3,630	3,658	3,687	3,716	3,745	3,774	3,802	3,831	3,920	3,951	3,980	4,012	4,045	4,071	4,098	3,893	3,925	3,966	4,006	3,987	2,850	2,867	2,874	2,898	2,923	1,027	1,032	1,037	1,042	1,047	1,052	1,058	1,063	1,069	1,073	1,080	1,084
이연세자산	0	0	0	0	0	0	0	0	0	0	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	324	370	291	292	274	306	310	318	271	256	387	243	169	136	129	207	136	138	146	243	159	174	153	209	315	314	289	176	36	32	28	84	17	18	17	99	16	15	14	69
자산총계	5,423	5,201	5,211	5,246	5,275	5,250	5,250	5,314	5,658	5,672	5,957	5,543	5,628	5,654	5,716	5,746	5,916	5,905	5,812	5,723	5,875	5,947	6,016	4,711	4,700	4,627	4,607	4,563	2,202	2,060	2,061	2,073	2,101	2,019	2,050	2,042	2,118	2,067	2,134	2,122
매입채무등	627	557	668	631	714	639	648	567	840	820	809	624	819	853	820	612	877	897	891	517	951	952	1,035	527	808	738	714	455	452	450	466	397	490	420	443	329	451	440	472	351
차입금	2,646	2,445	2,441	2,393	2,349	2,325	2,219	2,246	2,395	2,415	2,525	2,526	2,528	2,624	2,636	2,710	2,754	2,768	2,694	2,720	2,751	2,970	3,102	2,093	1,936	2,038	1,939	2,089	1,037	1,008	1,016	1,024	1,031	1,064	1,038	1,047	1,046	1,045	1,056	1,070
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	124	132	22	24	12	19	29	28	0	0	355	0	0	7	45	43	0	0	0	2	0	0	0	0	0	0	0	0	30	24	24	23	13	13	13	10	10	6	6	8
기타부채	514	550	575	621	588	642	595	688	595	594	576	689	585	517	565	752	640	612	640	932	663	575	471	664	567	502	481	520	272	211	230	302	245	197	220	307	254	213	234	313
부채총계	3,911	3,684	3,706	3,669	3,663	3,625	3,491	3,529	3,830	3,829	4,265	3,839	3,932	4,001	4,066	4,117	4,271	4,277	4,225	4,171	4,365	4,497	4,608	3,284	3,311	3,278	3,134	3,064	1,791	1,693	1,736	1,746	1,779	1,694	1,714	1,693	1,761	1,704	1,768	1,742
자본금+ 자본잉여금	0	0	0	0	0	63	251	337	395	480	563	637	679	723	770	838	896	945	965	1,004	1,010	996	983	983	974	963	1,086	1,132	16	8	0	0	0	4	36	91	121	156	182	215
이익잉여금	1,504	1,508	1,494	1,565	1,602	1,551	1,489	1,432	1,413	1,340	1,113	1,035	981	923	870	818	796	747	687	627	587	550	520	506	468	435	400	367	390	355	320	323	322	322	301	260	243	216	193	174
기타포괄익	8	9	11	12	10	11	19	16	20	23	16	22	26	-3	0	-37	-57	-74	-75	-89	-98	-109	-108	-72	-62	-59	-24	-14	5	4	5	4	0	-1	-1	-2	-7	-9	-9	-9
자본총계	1,512	1,517	1,505	1,577	1,612	1,625	1,759	1,785	1,828	1,843	1,692	1,694	1,686	1,643	1,640	1,619	1,635	1,618	1,577	1,542	1,499	1,437	1,395	1,417	1,380	1,339	1,462	1,485	411	367	325	327	322	325	336	349	357	363	366	380
주식수(만주)	4,602	4,687	4,773	4,888	4,952	5,123	5,164	5,206	5,293	5,368	5,420	5,462	5,512	5,568	5,604	5,694	5,756	5,795	5,806	5,822	5,816	5,811	5,784	5,772	5,770	5,902	5,932	4,254	4,249	4,244	4,228	4,276	4,324	4,367	4,357	4,388	4,422	4,482	4,477	4,546

현금흐름표 * 단위 : 백만달러(USD)

	25.10/31	25.08/01	25.05/02	25.01/31	24.11/01	24.08/02	24.05/03	24.02/02	23.11/03	23.08/04	23.05/05	23.02/03	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.05/01	20.01/31	19.11/01	19.08/02	19.05/03	19.02/01	18.11/02	18.08/03	18.05/04	18.02/02	17.11/03	17.08/04	17.05/05	17.02/03	16.11/04	16.08/05	16.05/06	16.01/29
영업활동	466	480	496	494	442	400	412	396	478	505	496	532	490	496	447	518	468	565	577	755	771	656	647	458	411	381	274	184	246	240	217	217	195	268	326	273	319	234	232	226
투자활동	-257	-41	-43	-35	-25	-36	-29	314	311	315	306	-36	-43	-53	-294	-292	-274	-264	-33	-1,231	-1,236	-1,233	-1,219	-47	-1,045	-1,048	-1,052	-1,028	-30	-32	-24	-22	-19	-16	-17	-17	-6	-5	-787	-784
재무활동	-210	-439	-456	-498	-683	-669	-756	-725	-531	-567	-436	-493	-542	-477	-368	-301	-238	-374	-558	464	490	604	706	-455	608	741	778	938	-147	-242	-247	-261	-256	-230	-262	-247	-284	-266	427	466
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1.00	0	-3	-39	-266	-305	-373	-15	258	253	366	3	-95	-34	-215	-75	-44	-73	-14	-12	25	27	134	-44	-26	74	0	94	69	-34	-54	-66	-80	22	47	9	29	-37	-128	-92
자본적지출	-39	-39	-38	-36	-35	-30	-27	-27	-20	-22	-26	-25	-27	-31	-31	-36	-41	-40	-47	-46	-39	-30	-21	-21	-18	-24	-31	-28	-31	-33	-24	-22	-19	-14	-15	-15	-20	-22	-23	-20
잉여현금	427	441	458	458	407	370	385	369	458	483	470	507	463	465	416	482	427	525	530	709	732	626	626	437	393	357	243	156	215	207	193	195	176	254	311	258	299	212	209	206

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수