소닉오토모티브 SAH(SONIC AUTOMOTIVE INC) | 재무제표

소닉오토모티브

SAH

NYSE

79.29

+ 1.25 (+1.60%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	15,468	15,191	15,154	15,178	14,696	14,492	14,224	13,913	14,065	14,265	14,372	14,378	14,183	14,036	14,001	13,595	13,220	13,066	12,396	12,010	11,486	10,246	9,767	9,717	9,871	10,373	10,454	10,280	10,048	9,940	9,952	10,045	10,080	9,980	9,867	9,756	9,808	9,785	9,732	9,646	9,582
매출원가	13,038	12,776	12,771	12,820	12,410	12,269	12,032	11,753	11,867	12,037	12,127	12,098	11,904	11,737	11,684	11,324	11,057	10,981	10,482	10,238	9,809	8,772	8,343	8,288	8,432	8,861	8,933	8,782	8,577	8,487	8,506	8,586	8,619	8,520	8,410	8,311	8,367	8,351	8,303	8,224	8,159
매출총이익	2,429	2,415	2,383	2,358	2,286	2,223	2,193	2,160	2,199	2,228	2,246	2,281	2,279	2,299	2,317	2,271	2,163	2,085	1,914	1,773	1,677	1,474	1,424	1,428	1,439	1,513	1,521	1,498	1,472	1,453	1,446	1,460	1,462	1,460	1,458	1,445	1,442	1,434	1,429	1,421	1,423
판매관리비	1,757	1,725	1,678	1,644	1,585	1,565	1,577	1,564	1,581	1,580	1,601	1,581	1,570	1,581	1,555	1,532	1,455	1,372	1,275	1,190	1,126	1,036	1,029	1,031	1,070	1,134	1,099	1,112	1,105	1,087	1,145	1,149	1,144	1,160	1,148	1,137	1,135	1,119	1,111	1,119	1,117
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	510	355	368	378	369	500	462	430	453	424	424	178	190	266	314	618	594	605	538	484	456	344	34	20	-11	-1.49	308	274	257	245	178	196	204	195	212	217	212	227	233	220	232
EBITDA	649	495	509	517	505	633	591	557	579	550	548	300	310	383	428	711	682	688	617	576	545	432	121	101	70	81	391	364	348	337	271	290	297	287	285	288	280	291	310	295	304
영업외이익	0.10	0	0.10	-0.20	-0.10	-0.50	-0.50	-0.60	-0.40	0.20	0.10	0.60	0.40	0.10	0.20	-16	-16	-16	-16	-0.05	0.12	0.11	-1.20	-8	-8	-8	-7	-1.11	-1.15	-1.26	-1.37	-1.44	-2	-2	-17	-17	-18	-18	-3	-3	-2
법인세	98	52	54	51	13	51	40	33	69	63	64	56	63	86	102	119	117	122	109	116	109	79	16	-2	-12	-8	55	50	46	44	23	5	12	12	14	46	45	52	61	57	62
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.20	-0.40	0	-0.02	0.01	0.00	-0.60	-0.54	-0.53	-0.48	-0.40	-0.60	-0.62	-0.69	-0.74	-0.76	-0.86	-0.83	-1.17	-1.40	-2	-2	-1.32	-1.37	-1.11
순이익	212	109	119	130	158	245	216	196	190	173	178	-51	-33	39	89	376	373	392	349	310	285	202	-51	-62	-93	-97	144	120	106	96	52	92	96	91	93	69	67	78	93	87	95

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	19	6	6	89	110	65	44	18	67	15	29	35	120	160	229	139	327	360	299	220	240	77	170	126	116	182	29	2	2	3	6	8	8	9	6	13	4	7	3	3	2
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	426	415	469	447	398	515	496	437	441	421	528	432	401	375	462	361	346	352	401	278	357	374	372	287	323	201	433	365	364	372	438	351	348	368	482	411	290	297	430	299	314
재고자산	2,325	2,124	2,013	2,056	2,120	1,877	1,958	1,919	1,952	1,701	1,578	1,434	1,449	1,463	1,217	1,197	1,240	1,198	1,261	850	1,017	1,232	1,247	1,138	1,177	1,608	1,518	1,529	1,522	1,530	1,528	1,475	1,528	1,551	1,513	1,390	1,622	1,601	1,571	1,511	1,590
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,273	2,175	2,170	2,194	2,200	2,147	2,148	2,102	2,095	2,112	2,060	2,047	2,025	2,084	2,047	2,054	1,980	1,976	1,932	1,630	1,562	1,553	1,511	1,488	1,493	1,487	1,470	1,500	1,503	1,521	1,178	1,207	1,163	1,179	1,147	1,121	1,087	1,063	1,010	978	952
무형자산	869	856	876	875	829	788	789	765	671	671	671	661	660	664	628	950	910	910	897	315	292	283	278	272	272	272	540	552	552	552	579	582	582	600	600	605	551	552	553	554	552
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	471	542	436	355	273	485	461	519	578	488	498	443	428	403	396	128	221	210	185	212	189	173	168	194	216	227	81	170	177	162	67	81	76	82	70	74	90	88	72	84	101
자산총계	6,382	6,118	5,971	6,016	5,930	5,876	5,896	5,758	5,804	5,408	5,365	5,050	5,082	5,148	4,978	4,828	5,024	5,006	4,975	3,506	3,656	3,692	3,746	3,504	3,595	3,977	4,071	4,118	4,119	4,139	3,797	3,704	3,705	3,788	3,819	3,615	3,645	3,608	3,639	3,429	3,511
매입채무등	156	165	151	215	173	180	172	149	220	144	150	143	131	149	138	139	135	124	133	105	147	136	105	93	106	78	135	120	129	127	114	119	111	114	130	102	123	125	118	108	130
차입금	4,672	4,429	4,228	4,162	4,164	4,050	4,129	4,087	4,190	3,882	3,863	3,565	3,609	3,670	3,487	3,097	3,276	3,247	3,319	2,000	2,172	2,339	2,449	2,297	2,361	2,866	2,631	2,733	2,767	2,801	2,479	2,398	2,436	2,539	2,538	2,395	2,436	2,393	2,409	2,238	2,321
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.49	0.77	0	0	2	0	9	21	23	27	33	50	50	55	52	79	76	79	76	81	83
기타부채	529	542	524	570	564	556	533	508	449	477	460	485	465	475	458	486	443	500	447	395	391	390	377	340	382	310	351	342	325	332	347	333	321	313	312	315	296	288	311	317	303
부채총계	5,357	5,136	4,903	4,947	4,901	4,785	4,833	4,743	4,860	4,503	4,473	4,193	4,205	4,293	4,083	3,721	3,854	3,871	3,899	2,500	2,710	2,866	2,931	2,730	2,851	3,255	3,126	3,215	3,244	3,287	2,974	2,900	2,918	3,020	3,032	2,892	2,932	2,885	2,914	2,744	2,836
자본금+ 자본잉여금	-548	-548	-412	165	-386	-383	-354	-353	-359	-369	-348	-355	-277	-285	-207	-194	-53	-3	26	49	68	58	97	108	135	138	157	154	152	148	148	147	143	140	160	158	166	185	186	187	196
이익잉여금	1,574	1,529	1,481	902	1,413	1,471	1,412	1,365	1,301	1,270	1,239	1,210	1,151	1,138	1,100	1,302	1,224	1,139	1,052	960	881	772	722	669	613	587	790	748	723	701	671	651	639	625	625	566	548	538	541	506	490
기타포괄익	0	0	-1	2	2	3	4	2	3	2	2	3	3	2	2	-1	-1	-1	-1	-3	-3	-3	-4	-3	-3	-2	-2	0	1	2	4	5	5	4	1	0	-1	-1	-2	-8	-10
자본총계	1,026	981	1,068	1,069	1,030	1,091	1,062	1,015	945	904	892	858	877	855	895	1,107	1,170	1,135	1,076	1,006	946	826	815	774	745	722	945	902	876	852	823	804	787	769	787	723	713	722	725	685	675
주식수(만주)	3,210	3,400	3,470	3,510	3,410	3,460	3,500	3,490	3,490	3,490	3,590	3,560	3,600	3,690	3,970	3,920	4,050	4,180	4,330	4,330	4,340	4,350	4,250	4,457	4,357	4,261	4,371	4,420	4,323	4,288	4,295	4,299	4,292	4,278	4,435	4,381	4,481	4,479	4,594	4,535	4,592

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	170	407	567	588	508	235	109	-98	-63	88	-16	-135	81	120	406	685	647	469	306	275	19	419	281	469	455	218	171	-37	49	-5	144	130	108	138	163	163	203	192	216	180	122
투자활동	-238	-442	-499	-586	-538	-174	-178	-134	-187	-151	-219	-195	-274	-327	-300	-1,336	-1,287	-1,302	-1,297	-276	-167	-156	-100	9	2	25	137	50	22	133	-15	-35	-116	-253	-272	-286	-234	-256	-221	-209	-191
재무활동	-23	-24	-106	69	74	-11	84	216	198	-83	34	226	-14	7	-177	570	727	1,117	1,120	96	272	-367	-40	-355	-344	-64	-284	-18	-76	-134	-129	-101	11	117	112	134	33	68	4	30	68
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-91	-59	-38	72	43	50	15	-17	-53	-145	-200	-104	-207	-200	-70	-81	88	283	129	94	124	-105	141	123	114	179	23	-5	-6	-6	-0.50	-6	4	3	3	10	2	4	-0.52	0.45	-1.13
자본적지출	-141	-51	-68	-100	-129	-128	-132	-143	-191	-203	-196	-164	-177	-178	-197	-292	-271	-270	-285	-195	-133	-137	-90	-122	-127	-105	-115	-87	-106	-110	-144	-173	-200	-222	-234	-232	-218	-240	-205	-200	-198
잉여현금	29	356	499	488	380	107	-23	-241	-254	-114	-212	-299	-97	-58	209	394	376	198	21	80	-114	281	191	348	328	113	56	-125	-57	-116	-0.39	-43	-92	-83	-71	-69	-15	-48	11	-20	-76

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수