레이오니어어드밴스드머티리얼스 RYAM(RAYONIER ADVANCED MATERIALS INC)

레이오니어어드밴스드머티리얼스

RYAM

NYSE

8.42

+ 0.01 (+0.12%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/31	21.09/25	21.06/26	21.03/27	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/23	17.06/24	17.03/25	16.12/31	16.09/24	16.06/25
매출액	1,466	1,429	1,466	1,468	1,516	1,595	1,630	1,630	1,598	1,564	1,643	1,721	1,819	1,832	1,717	1,591	1,499	1,441	1,408	1,405	1,355	1,338	1,344	1,181	1,274	1,400	1,431	1,789	1,874	1,965	1,957	1,893	1,601	1,261	940	843	840	852	869	879	930
매출원가	1,379	1,342	1,348	1,349	1,388	1,442	1,465	1,474	1,477	1,477	1,555	1,616	1,676	1,678	1,594	1,499	1,434	1,380	1,333	1,332	1,280	1,262	1,280	1,115	1,213	1,343	1,377	1,694	1,714	1,722	1,666	1,592	1,351	1,077	800	693	671	669	683	689	721
매출총이익	86	87	119	119	128	153	166	156	121	87	88	105	143	155	123	92	65	60	75	73	75	76	63	66	61	56	53	94	160	244	291	301	251	184	141	150	169	183	186	190	210
판매관리비	79	80	84	92	91	94	92	83	81	77	76	82	81	91	91	92	90	80	76	72	73	75	78	68	73	73	81	99	107	111	105	118	100	93	80	51	48	39	37	40	42
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-54	-44	9	2	-21	4	32	-33	-33	-65	-62	13	54	54	21	-10	-36	-27	-11	-9	-8	-13	-25	-20	-29	-40	-49	-11	40	120	168	471	446	395	376	92	114	138	143	141	157
EBITDA	80	85	135	131	106	140	175	111	119	82	80	161	213	216	187	155	119	235	236	259	263	130	134	162	150	163	151	142	200	297	357	643	603	519	481	190	200	221	236	238	255
영업외이익	-3	-5	-6	0.36	-3	5	9	9	18	10	2	6	29	33	43	48	35	256	226	279	292	43	58	109	83	115	120	18	37	51	72	43	34	14	10	10	-4	-6	4	9	9
법인세	-15	322	323	320	326	-14	-9	-27	-28	-30	-32	-14	-10	-3	0.90	-3	-5	-33	-35	-42	-67	-60	-61	-42	-18	-11	-20	-28	-16	13	27	37	38	21	19	24	27	36	39	41	46
중단손익	0	3	3	3	3	3	3	3	5	0.31	0.31	0.31	10	13	12	17	14	127	116	150	157	34	39	59	43	56	61	16	24	19	29	10	2	2	2	0	0	0	0	0	0
순이익	-140	-470	-421	-416	-444	-69	-39	-84	-77	-105	-102	-37	18	12	-15	-43	-77	69	66	99	133	-2	0.56	21	-22	-25	-22	-39	14	82	128	411	389	340	325	41	47	62	73	75	85

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/31	21.09/25	21.06/26	21.03/27	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/23	17.06/24	17.03/25	16.12/31	16.09/24	16.06/25
현금성자산	57	68	75	77	71	130	125	136	114	55	76	27	157	169	152	132	148	179	253	279	215	107	94	83	49	43	64	63	90	68	109	106	80	89	96	379	369	345	327	320	166
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	48	39	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	180	174	193	183	153	167	214	193	204	183	197	176	177	201	212	217	208	201	182	204	188	183	179	162	173	190	182	162	180	202	199	198	189	180	181	43	39	51	38	44	32
재고자산	196	224	238	254	233	212	208	234	225	228	207	243	219	237	265	270	243	223	231	206	195	296	171	257	249	275	251	291	299	347	304	332	327	358	302	107	114	122	118	120	106
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	944	965	1,015	1,026	1,043	1,031	1,019	1,022	1,057	1,058	1,075	1,132	1,152	1,144	1,151	1,132	1,165	1,173	1,146	1,133	1,161	1,249	1,178	1,263	1,267	1,284	1,316	1,327	1,370	1,366	1,364	1,378	1,398	1,409	1,408	775	787	787	801	800	807
무형자산	4	4	4	5	7	9	10	12	14	16	17	19	21	23	24	26	28	30	31	33	35	37	38	40	42	44	45	47	49	51	52	54	56	58	60	0	0	0	0	0	0
이연세자산	22	29	24	26	16	355	352	351	361	363	365	329	327	324	323	329	356	357	357	370	391	383	442	429	434	371	401	393	420	413	375	377	389	393	403	29	43	45	51	64	73
기타자산	216	204	209	225	233	214	201	211	222	232	245	249	253	211	220	231	234	228	207	215	463	261	429	257	231	243	221	313	242	209	275	222	231	207	193	110	98	79	87	87	91
자산총계	1,620	1,667	1,758	1,796	1,755	2,118	2,130	2,159	2,197	2,135	2,183	2,176	2,306	2,310	2,348	2,336	2,382	2,439	2,445	2,475	2,648	2,515	2,530	2,490	2,445	2,451	2,480	2,597	2,651	2,655	2,679	2,668	2,670	2,694	2,643	1,443	1,449	1,429	1,422	1,435	1,275
매입채무등	194	202	190	172	190	200	196	167	186	158	186	171	179	158	164	154	184	193	169	144	157	146	157	152	158	144	153	145	182	168	182	148	184	194	158	45	58	44	36	50	58
차입금	775	763	779	794	746	736	730	773	778	779	777	749	834	846	853	873	905	925	929	947	1,081	1,083	1,084	1,078	1,076	1,075	1,082	1,234	1,237	1,223	1,188	1,204	1,224	1,238	1,242	780	782	781	783	783	803
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5	10	13	14	15	13	14	15	14	14	15	15	19	19	17	17	21	21	20	22	24	30	24	23	22	24	25	24	26	27	28	29	31	33	33	4	3	2	0	5	3
기타부채	452	462	460	479	463	480	476	472	464	443	457	455	459	456	484	513	511	513	512	577	600	598	570	538	541	568	537	555	539	557	574	510	493	507	517	379	385	386	391	385	388
부채총계	1,425	1,438	1,442	1,458	1,413	1,429	1,416	1,427	1,442	1,393	1,436	1,390	1,492	1,479	1,518	1,557	1,621	1,652	1,631	1,689	1,861	1,857	1,835	1,790	1,797	1,811	1,797	1,958	1,984	1,975	1,972	1,891	1,932	1,972	1,949	1,208	1,227	1,213	1,210	1,223	1,252
자본금+ 자본잉여금	428	427	429	427	426	425	426	424	422	421	419	419	417	415	418	418	416	411	409	406	405	404	406	406	405	402	400	400	398	398	400	400	396	392	393	249	248	245	243	241	74
이익잉여금	-204	-171	-89	-67	-62	301	334	350	382	371	373	434	459	476	474	471	441	464	489	513	518	396	423	414	385	398	422	394	411	433	463	458	430	394	377	89	80	79	79	74	56
기타포괄익	-29	-27	-23	-22	-21	-38	-46	-41	-50	-50	-46	-67	-62	-60	-64	-109	-96	-89	-84	-134	-136	-141	-134	-120	-141	-160	-139	-154	-142	-151	-156	-80	-87	-65	-76	-104	-106	-108	-110	-104	-106
자본총계	195	229	317	338	342	688	714	733	755	742	746	786	814	831	829	780	761	787	814	785	787	659	695	700	649	640	683	639	667	680	707	777	739	722	694	234	222	216	212	212	24
주식수(만주)	6,743	6,700	6,700	6,700	6,677	6,596	6,591	6,589	6,557	6,539	6,534	6,534	6,511	6,419	6,397	6,397	6,384	6,373	6,373	6,373	6,359	6,335	6,334	6,335	6,325	6,317	6,321	4,984	4,979	4,927	5,106	5,121	5,186	5,168	4,327	4,327	4,322	4,326	4,326	4,326	4,328

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/31	21.09/25	21.06/26	21.03/27	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/23	17.06/24	17.03/25	16.12/31	16.09/24	16.06/25
영업활동	51	16	24	47	114	232	204	203	151	96	136	144	189	144	69	34	11	171	233	268	300	175	124	81	35	56	42	111	176	188	247	173	132	125	130	169	168	196	232	231	264
투자활동	-84	-97	-114	-125	-125	-113	-108	-111	-131	-138	-127	-120	-105	-70	-94	-102	99	61	85	83	-112	-86	-78	93	90	71	53	-123	-112	-118	-116	-310	-309	-293	-277	-74	-83	-80	-87	-74	-72
재무활동	21	12	30	15	-40	-44	-42	15	-62	-72	-87	-134	-77	-82	-73	-70	-171	-158	-157	-155	-24	-28	-19	-159	-165	-151	-138	-26	-52	-86	-116	-135	-112	-90	-84	-35	117	119	80	63	-99
환율변동	-1.25	6	10	5	8	0.31	-4	3	-0.59	-0.02	2	6	2	-0.42	-3	-9	-6	-3	-2	0.41	2	3	2	5	-0.60	-1.23	-0.86	-5	-1.12	-4	-2	-0.47	-0.22	2	0.85	0	0	0	0	0	0
현금의증감	-12	-68	-60	-64	-51	75	53	106	-42	-115	-78	-110	7	-9	-98	-138	-61	75	162	196	164	61	27	15	-41	-24	-44	-38	11	-17	15	-273	-289	-258	-231	60	203	235	225	219	93
자본적지출	-88	-100	-116	-127	-125	-113	-108	-112	-132	-139	-128	-119	-106	-114	-138	-146	-133	-122	-93	-87	-90	-65	-62	-42	-48	-70	-88	-119	-124	-131	-129	-121	-106	-90	-75	-74	-83	-82	-89	-76	-75
잉여현금	-37	-84	-92	-80	-11	119	96	91	20	-43	9	24	83	29	-69	-113	-122	49	140	181	210	110	63	38	-14	-14	-46	-9	52	57	118	52	26	34	55	94	85	114	144	155	189

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수