| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 262 | 167 | 177 | 135 | 151 | 256 | 257 | 276 | 217 | 193 | 166 | 95 | 82 | -32 | -7 | 96 | 238 | 454 | 542 | 546 | 594 | 650 | -351 | -349 | -474 | -613 | 308 | 223 | 226 | 218 | 214 | 243 | 237 | 243 | 229 | 229 | 241 | 243 | 224 | 242 | 204 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 262 | 167 | 177 | 135 | 151 | 256 | 257 | 276 | 217 | 193 | 166 | 95 | 82 | -32 | -7 | 96 | 238 | 454 | 542 | 546 | 594 | 650 | -351 | -349 | -474 | -613 | 308 | 223 | 226 | 218 | 214 | 243 | 237 | 243 | 229 | 229 | 241 | 243 | 224 | 242 | 204 |
| 판매관리비 | 167 | 166 | 154 | 146 | 143 | 139 | 136 | 136 | 130 | 127 | 128 | 135 | 144 | 143 | 141 | 135 | 145 | 155 | 165 | 161 | 140 | 128 | 113 | 123 | 120 | 118 | 109 | 86 | 83 | 75 | 75 | 84 | 82 | 82 | 77 | 75 | 75 | 77 | 89 | 94 | 98 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 45 | -50 | -23 | -56 | -36 | 79 | 87 | 109 | 60 | 43 | 16 | -59 | -79 | -193 | -168 | -65 | 68 | 274 | 355 | 369 | 440 | 509 | -478 | -484 | -606 | -741 | 190 | 127 | 136 | 136 | 131 | 159 | 154 | 161 | 152 | 154 | 166 | 166 | 135 | 148 | 106 |
| EBITDA | 28 | -66 | -35 | -63 | -39 | 76 | 85 | 108 | 58 | 41 | 14 | -61 | -81 | -193 | -168 | -65 | 68 | 274 | 355 | 369 | 436 | 505 | -569 | -578 | -694 | -830 | 187 | 127 | 134 | 136 | 132 | 160 | 156 | 162 | 153 | 155 | 167 | 167 | 136 | 149 | 108 |
| 영업외이익 | -26 | -25 | -22 | -17 | -13 | -15 | -14 | -14 | -16 | -16 | -16 | -17 | -17 | -15 | -16 | -16 | -16 | -17 | -17 | -17 | -20 | -21 | -109 | -111 | -106 | -103 | -13 | -6 | -4 | -1.23 | -0.20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 13 | 16 | 25 | 23 | 24 | 25 | 19 | 14 | 8 | 3 | 2 | -9 | -9 | -19 | -20 | -6 | -12 | 4 | 18 | 22 | 36 | 29 | -5 | -9 | -18 | -16 | 7 | 2 | 7 | 7 | 11 | 7 | 8 | 10 | 12 | 19 | 15 | 10 | 4 | 1.25 | -7 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 6 | -92 | -70 | -97 | -74 | 40 | 54 | 82 | 36 | 23 | -2 | -67 | -87 | -190 | -164 | -75 | 63 | 253 | 320 | 330 | 383 | 459 | -582 | -587 | -695 | -829 | 169 | 119 | 126 | 127 | 120 | 151 | 147 | 150 | 140 | 135 | 151 | 156 | 131 | 147 | 114 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 291 | 295 | 449 | 330 | 448 | 346 | 313 | 326 | 339 | 340 | 369 | 260 | 447 | 490 | 329 | 369 | 444 | 483 | 531 | 646 | 476 | 522 | 544 | 524 | 573 | 404 | 291 | 506 | 252 | 215 | 205 | 201 | 200 | 181 | 147 | 284 | 219 | 224 | 221 | 223 | 225 |
| 투자자산 | 1,268 | 1,379 | 1,263 | 1,208 | 1,449 | 1,942 | 1,417 | 17,674 | 15,749 | 14,335 | 13,733 | 12,456 | 12,073 | 12,337 | 12,426 | 12,515 | 13,225 | 13,530 | 13,903 | 12,220 | 11,335 | 10,180 | 9,623 | 9,693 | 9,552 | 11,476 | 17,124 | 14,486 | 13,160 | 11,590 | 11,467 | 8,537 | 7,011 | 6,634 | 6,671 | 5,616 | 5,200 | 4,776 | 5,062 | 5,421 | 5,417 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 0 | 0 | 49 | 23 | 55 | 58 | 61 | 64 | 68 | 35 | 38 | 42 | 45 | 49 | 53 | 57 | 61 | 65 | 68 | 161 | 49 | 51 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 27,235 | 25,119 | 21,966 | 21,039 | 19,413 | 17,560 | 16,505 | 428 | 403 | 334 | 380 | 250 | 219 | 232 | 211 | 195 | 172 | 202 | 231 | 162 | 136 | 142 | 131 | 124 | 172 | 353 | 419 | 435 | 388 | 335 | 265 | 402 | 302 | 185 | 222 | 231 | 236 | 215 | 200 | 228 | 256 |
| 자산총계 | 28,818 | 26,816 | 23,701 | 22,601 | 21,333 | 19,872 | 18,258 | 18,427 | 16,491 | 15,058 | 14,504 | 13,021 | 12,797 | 13,121 | 13,031 | 13,146 | 13,876 | 14,253 | 14,707 | 13,073 | 11,996 | 10,897 | 10,355 | 10,402 | 10,362 | 12,301 | 17,995 | 15,476 | 13,852 | 12,193 | 11,937 | 9,140 | 7,513 | 7,000 | 7,040 | 6,131 | 5,655 | 5,214 | 5,483 | 5,873 | 5,898 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 27,472 | 25,285 | 22,291 | 21,182 | 19,730 | 18,219 | 16,733 | 16,821 | 14,970 | 13,587 | 13,051 | 11,698 | 11,442 | 11,797 | 11,750 | 11,784 | 12,420 | 12,483 | 13,072 | 11,434 | 10,506 | 9,364 | 9,049 | 9,191 | 9,257 | 11,257 | 15,798 | 13,281 | 11,949 | 10,374 | 10,383 | 7,602 | 6,126 | 5,622 | 5,678 | 4,757 | 4,324 | 3,914 | 4,186 | 4,557 | 4,603 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 412 | 574 | 427 | 420 | 549 | 469 | 337 | 383 | 300 | 247 | 251 | 217 | 230 | 187 | 197 | 208 | 197 | 325 | 249 | 263 | 195 | 317 | 195 | 158 | 168 | 318 | 370 | 411 | 338 | 270 | 206 | 176 | 157 | 157 | 149 | 165 | 152 | 135 | 148 | 185 | 202 |
| 부채총계 | 27,884 | 25,859 | 22,718 | 21,602 | 20,280 | 18,688 | 17,070 | 17,204 | 15,270 | 13,834 | 13,302 | 11,915 | 11,673 | 11,984 | 11,947 | 11,992 | 12,617 | 12,808 | 13,321 | 11,697 | 10,701 | 9,681 | 9,244 | 9,349 | 9,425 | 11,576 | 16,168 | 13,691 | 12,288 | 10,643 | 10,589 | 7,778 | 6,284 | 5,780 | 5,828 | 4,922 | 4,476 | 4,049 | 4,334 | 4,742 | 4,805 |
| 자본금+ 자본잉여금 |
2,540 | 2,537 | 2,532 | 2,546 | 2,570 | 2,575 | 2,572 | 2,570 | 2,566 | 2,562 | 2,556 | 2,464 | 2,427 | 2,424 | 2,351 | 2,346 | 2,365 | 2,392 | 2,318 | 2,314 | 2,288 | 2,283 | 2,266 | 2,263 | 2,281 | 2,277 | 2,271 | 2,246 | 2,014 | 1,997 | 1,812 | 1,786 | 1,667 | 1,662 | 1,674 | 1,683 | 1,680 | 1,678 | 1,677 | 1,678 | 1,680 |
| 이익잉여금 | -1,575 | -1,548 | -1,517 | -1,512 | -1,478 | -1,352 | -1,341 | -1,308 | -1,297 | -1,289 | -1,295 | -1,293 | -1,241 | -1,222 | -1,198 | -1,127 | -1,049 | -921 | -923 | -940 | -1,003 | -1,072 | -1,151 | -1,189 | -1,315 | -1,466 | -485 | -499 | -499 | -500 | -525 | -498 | -513 | -523 | -548 | -556 | -570 | -585 | -600 | -603 | -633 |
| 기타포괄익 | -31 | -31 | -32 | -36 | -39 | -39 | -43 | -39 | -47 | -49 | -58 | -65 | -62 | -63 | -69 | -65 | -58 | -26 | -9 | 2 | 10 | 5 | -4 | -21 | -29 | -86 | 42 | 38 | 49 | 53 | 61 | 72 | 76 | 80 | 85 | 82 | 70 | 73 | 72 | 55 | 46 |
| 자본총계 | 934 | 957 | 983 | 999 | 1,053 | 1,183 | 1,188 | 1,223 | 1,221 | 1,224 | 1,203 | 1,106 | 1,124 | 1,138 | 1,084 | 1,154 | 1,258 | 1,445 | 1,386 | 1,376 | 1,295 | 1,216 | 1,111 | 1,053 | 937 | 725 | 1,827 | 1,785 | 1,564 | 1,550 | 1,349 | 1,361 | 1,229 | 1,220 | 1,212 | 1,209 | 1,179 | 1,166 | 1,149 | 1,130 | 1,093 |
| 주식수(만주) | 12,533 | 12,476 | 13,025 | 12,901 | 13,300 | 13,276 | 13,213 | 13,235 | 13,212 | 13,157 | 11,628 | 11,546 | 11,444 | 11,413 | 11,722 | 11,608 | 11,966 | 14,050 | 14,207 | 14,185 | 14,176 | 14,103 | 11,393 | 14,196 | 14,709 | 11,407 | 13,678 | 13,652 | 13,069 | 12,627 | 11,002 | 11,468 | 10,043 | 10,819 | 10,197 | 10,270 | 9,749 | 9,794 | 9,790 | 9,783 | 9,776 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | -14,284 | -12,650 | -10,095 | -7,588 | -7,008 | -6,861 | -5,863 | -6,157 | -4,960 | -3,072 | -2,016 | -877 | 375 | 255 | -139 | -2,044 | -3,533 | -5,020 | -5,695 | -4,110 | -3,213 | -1,230 | -505 | -140 | -551 | -1,200 | -1,166 | -1,450 | -1,496 | -1,675 | -1,612 | -2,447 | -2,121 | -2,110 | -1,713 | -419 | -452 | -398 | -546 | -956 | -1,325 |
| 투자활동 | 5,594 | 5,102 | 4,532 | 3,922 | 3,274 | 2,847 | 2,538 | 1,807 | 1,424 | 1,148 | 909 | 684 | 396 | 54 | 214 | 210 | 538 | 1,092 | 1,404 | 1,919 | 2,080 | 3,742 | 4,070 | 3,625 | 3,589 | 1,796 | 1,026 | 548 | 121 | -166 | -13 | 412 | 445 | 518 | 280 | 411 | 804 | 919 | 1,337 | 1,342 | 1,085 |
| 재무활동 | 8,533 | 7,496 | 5,699 | 3,670 | 3,842 | 4,020 | 3,268 | 4,416 | 3,428 | 1,774 | 1,147 | 84 | -769 | -301 | -277 | 1,557 | 2,963 | 3,889 | 4,278 | 2,312 | 1,036 | -2,394 | -3,311 | -3,467 | -2,716 | -407 | 225 | 1,207 | 1,427 | 1,875 | 1,683 | 1,952 | 1,656 | 1,549 | 1,358 | 65 | -355 | -608 | -795 | -400 | 230 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -157 | -52 | 136 | 4 | 109 | 6 | -56 | 66 | -107 | -150 | 39 | -109 | 3 | 8 | -202 | -277 | -32 | -39 | -13 | 121 | -97 | 118 | 254 | 18 | 321 | 189 | 86 | 305 | 52 | 34 | 58 | -83 | -19 | -43 | -75 | 57 | -3 | -87 | -4 | -14 | -10 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | -14,284 | -12,650 | -10,095 | -7,588 | -7,008 | -6,861 | -5,863 | -6,157 | -4,960 | -3,072 | -2,016 | -877 | 375 | 255 | -139 | -2,044 | -3,533 | -5,020 | -5,695 | -4,110 | -3,213 | -1,230 | -505 | -140 | -551 | -1,200 | -1,166 | -1,450 | -1,496 | -1,675 | -1,612 | -2,447 | -2,121 | -2,110 | -1,713 | -419 | -452 | -398 | -546 | -956 | -1,325 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.