레비티 RVTY(REVVITY INC) | 재무제표

레비티

RVTY

NYSE S&P500

129.71

+ 3.36 (+2.66%) 26.08/27, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/05	26.04/05	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.10/04	20.07/05	20.04/05	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
매출액	2,912	2,902	2,856	2,813	2,798	2,770	2,755	2,722	2,708	2,726	2,751	2,796	2,837	3,024	3,312	3,599	3,748	4,081	3,828	3,633	3,735	3,319	2,663	3,234	2,977	2,887	2,884	2,835	2,802	2,783	2,778	2,663	2,543	2,387	2,257	2,182	2,142	2,132	2,116	1,999	2,048
매출원가	1,311	1,326	1,292	1,258	1,233	1,212	1,217	1,213	1,212	1,212	1,211	1,203	1,210	1,247	1,322	1,401	1,435	1,634	1,394	1,192	1,290	1,111	933	1,553	1,481	1,491	1,488	1,460	1,438	1,426	1,437	1,391	1,334	1,261	1,183	1,139	1,119	1,113	1,101	1,040	1,083
매출총이익	1,601	1,576	1,564	1,555	1,565	1,558	1,538	1,509	1,497	1,513	1,540	1,593	1,627	1,776	1,990	2,197	2,313	2,447	2,434	2,441	2,445	2,207	1,730	1,681	1,496	1,396	1,396	1,374	1,364	1,357	1,341	1,272	1,209	1,126	1,074	1,043	1,023	1,019	1,014	959	965
판매관리비	1,026	996	992	984	980	983	994	1,006	1,019	1,035	1,023	1,010	1,003	999	1,026	1,075	1,108	1,127	975	871	820	759	716	866	845	825	815	815	808	811	812	778	734	679	626	602	592	593	590	585	590
연구개발비	216	220	216	207	205	200	197	197	201	210	217	222	222	221	222	228	224	233	200	173	174	158	146	196	191	190	189	194	197	196	194	180	166	152	139	135	129	127	124	108	110
영업이익	359	360	357	364	380	375	347	305	276	269	301	361	402	557	743	905	990	1,090	1,258	1,395	1,447	1,290	867	607	437	353	362	339	341	337	324	302	300	286	296	294	292	284	295	252	252
EBITDA	771	774	763	776	799	783	762	730	677	665	1,246	1,320	1,397	1,592	1,226	1,358	1,400	1,449	1,624	1,735	1,772	1,599	1,166	846	667	577	576	544	537	523	504	506	479	624	581	570	577	397	413	403	400
영업외이익	0.38	1.15	3	10	13	-19	-25	-8	-56	-67	1,027	1,058	1,135	1,216	113	48	63	28	107	241	195	195	195	-0.38	-0.40	-0.40	-0.39	-0.18	0.67	-0.44	-0.41	39	27	347	316	316	337	30	37	94	84
법인세	23	27	28	39	37	38	33	-5	6	5	3	77	71	103	139	197	218	254	314	299	322	270	170	86	34	9	9	17	13	18	19	175	182	219	184	61	65	23	28	31	28
중단손익	0.19	0.58	1.32	5	7	-9	-13	-4	-28	-34	514	529	568	608	57	32	37	19	54	117	97	97	97	-0.19	-0.20	-0.20	-0.20	-0.18	0.98	0.42	0.45	-2	-9	133	136	141	151	15	19	40	35
순이익	238	240	241	237	285	287	270	254	169	150	693	742	818	962	569	632	674	741	943	1,133	1,182	1,074	728	412	294	226	228	234	252	247	238	126	140	280	293	399	366	225	234	238	234

재무상태표 * 단위 : 백만달러(USD)

	26.07/05	26.04/05	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.10/04	20.07/05	20.04/05	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
현금성자산	1,023	860	920	931	992	1,138	1,163	1,230	1,248	998	913	1,137	1,332	2,267	454	401	361	670	603	487	573	988	402	258	219	195	192	393	150	134	163	150	163	181	202	709	616	288	359	312	248
단기투자	0	0	0	0	0	0	0	0	706	697	690	293	739	194	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	709	691	745	680	661	617	632	602	597	589	633	645	627	587	613	541	932	942	708	948	993	979	1,155	798	709	626	725	646	654	624	633	551	564	576	552	441	440	411	426	443	436
재고자산	379	388	379	380	388	381	368	405	401	414	428	436	437	429	405	378	624	646	426	645	513	530	515	487	478	393	357	392	414	377	338	354	367	375	352	295	275	265	247	306	300
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1.45
유형자산	607	629	645	668	676	660	650	667	647	653	665	646	658	659	671	621	743	749	650	746	588	584	576	530	518	510	485	473	491	484	319	317	305	307	298	158	154	154	145	175	167
무형자산	8,832	8,917	8,960	9,027	9,129	9,083	9,105	9,322	9,322	9,423	9,556	9,555	9,716	9,801	9,859	9,774	11,015	11,310	10,449	11,581	5,406	5,157	4,813	4,344	4,296	4,252	4,395	4,187	4,324	4,107	4,152	4,144	4,212	4,332	4,349	2,814	2,810	2,788	2,668	2,766	2,727
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	496	511	519	453	516	481	475	544	502	659	680	710	710	701	2,127	2,109	515	532	2,165	492	667	525	500	449	418	408	385	398	365	361	371	346	347	355	338	322	309	435	431	300	315
자산총계	12,046	11,997	12,168	12,139	12,363	12,361	12,392	12,770	13,425	13,433	13,565	13,422	14,219	14,638	14,130	13,824	14,190	14,848	15,001	14,900	8,739	8,763	7,960	6,866	6,637	6,384	6,539	6,489	6,399	6,086	5,976	5,862	5,958	6,126	6,091	4,739	4,605	4,341	4,277	4,305	4,194
매입채무등	166	170	185	176	178	178	167	176	175	184	204	188	236	267	273	276	334	377	325	320	325	339	327	258	255	233	236	190	188	219	221	181	197	215	222	164	154	158	168	162	156
차입금	3,342	3,350	3,368	3,369	3,375	3,325	3,302	3,315	3,997	4,004	4,032	4,014	4,507	4,510	4,564	4,545	4,671	5,048	5,131	5,289	2,543	2,771	2,179	2,029	2,149	2,200	2,220	2,411	2,277	2,030	1,891	1,903	2,001	2,077	2,006	1,111	1,092	1,055	1,046	1,133	1,058
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	771	801	807	755	760	750	771	846	879	920	931	993	954	1,010	1,109	1,232	1,311	1,355	1,427	0	0	0	775	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	538	493	557	463	493	470	485	510	504	479	524	532	652	817	801	706	706	883	976	2,332	1,632	1,650	944	1,347	1,265	1,191	1,268	1,181	1,227	1,199	1,278	1,207	1,242	1,278	1,360	929	921	919	909	874	891
부채총계	4,817	4,814	4,918	4,763	4,807	4,724	4,726	4,848	5,555	5,586	5,692	5,727	6,349	6,604	6,747	6,759	7,023	7,662	7,859	7,941	4,500	4,760	4,225	3,634	3,669	3,625	3,725	3,782	3,692	3,448	3,391	3,290	3,441	3,571	3,588	2,203	2,166	2,132	2,123	2,169	2,106
자본금+ 자본잉여금	1,354	1,349	1,418	1,592	1,788	2,074	2,218	2,395	2,539	2,545	2,540	2,534	2,636	2,827	2,879	2,881	2,870	2,847	2,887	2,869	216	227	260	241	218	202	202	195	183	169	159	201	184	176	169	160	156	141	136	128	122
이익잉여금	6,131	6,087	6,054	5,964	5,925	5,879	5,845	5,759	5,673	5,627	5,609	5,539	5,539	5,512	4,951	4,834	4,757	4,585	4,417	4,236	4,117	3,879	3,507	3,135	2,966	2,837	2,812	2,755	2,704	2,643	2,602	2,532	2,463	2,407	2,381	2,429	2,346	2,150	2,119	2,061	2,011
기타포괄익	-257	-254	-222	-180	-157	-316	-396	-232	-342	-325	-277	-379	-305	-304	-447	-650	-459	-247	-163	-146	-92	-104	-32	-144	-217	-278	-200	-243	-181	-174	-176	-161	-131	-28	-47	-54	-63	-82	-101	-55	-45
자본총계	7,229	7,183	7,250	7,376	7,556	7,637	7,667	7,922	7,870	7,846	7,873	7,694	7,870	8,034	7,383	7,065	7,167	7,186	7,141	6,959	4,240	4,002	3,735	3,232	2,967	2,760	2,814	2,707	2,707	2,638	2,585	2,572	2,517	2,555	2,503	2,536	2,439	2,209	2,154	2,135	2,088
주식수(만주)	11,158	11,185	11,337	11,541	11,751	12,013	12,170	12,281	12,335	12,342	12,340	12,399	12,521	12,628	12,631	12,615	12,612	12,613	12,620	11,450	11,197	11,202	11,197	11,168	11,132	11,112	11,110	11,094	11,084	11,054	11,123	11,072	11,047	11,029	11,022	11,000	10,989	10,946	10,954	10,919	10,897

현금흐름표 * 단위 : 백만달러(USD)

	26.07/05	26.04/05	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.01/01	22.10/02	22.07/03	22.04/03	22.01/02	21.10/03	21.07/04	21.04/04	21.01/03	20.10/04	20.07/05	20.04/05	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
영업활동	628	570	583	575	585	609	628	651	469	175	91	34	227	460	680	876	1,030	1,220	1,411	1,557	1,455	1,306	892	625	521	429	363	308	294	320	311	280	245	220	288	309	324	372	351	327	314
투자활동	-83	-89	-17	-14	657	788	776	379	123	-569	1,314	1,703	1,245	1,788	-133	-167	-3,446	-3,707	-4,113	-4,489	-1,211	-944	-504	-240	-247	-480	-488	-403	-366	-165	-160	-1,526	-1,488	-1,160	-1,267	182	66	-196	-84	-143	-80
재무활동	-503	-783	-858	-874	-1,533	-1,257	-1,128	-955	-667	-869	-947	-1,004	-484	-610	-662	-724	2,097	2,194	2,942	3,154	243	405	-203	-528	-201	120	150	344	65	-187	-179	695	788	811	782	-97	-21	-83	-115	-67	-171
환율변동	-10	25	49	15	35	-0.75	-26	18	-9	-6	-14	-11	-17	-40	-34	-58	-46	-27	-23	8	20	29	26	5	-6	-11	-0.45	-5	-3	-11	-8	-6	2	19	22	4	-0.57	-13	-13	0.13	-7
현금의증감	31	-277	-243	-298	-256	139	250	93	-84	-1,269	444	722	971	1,598	-149	-73	-365	-320	217	231	507	795	211	-138	67	58	26	243	-10	-44	-36	-557	-453	-110	-174	398	368	80	138	117	56
자본적지출	-57	-68	-74	-78	-82	-85	-87	-86	-86	-78	-81	-83	-74	-80	-86	-86	-98	-99	-86	-65	-61	-57	-64	-81	-77	-77	-76	-86	-90	-90	-93	-77	-67	-56	-39	-30	-27	-30	-32	-35	-34
잉여현금	570	502	509	497	503	524	542	564	383	97	10	-50	153	380	594	790	932	1,122	1,325	1,492	1,394	1,248	829	545	444	352	287	222	204	230	218	203	178	164	249	279	297	342	319	292	280

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수