레드로빈고메버거 RRGB(RED ROBIN GOURMET BURGERS INC)

레드로빈고메버거

RRGB

NASDAQ

9.42

-0.67 (-6.64%) 26.08/27, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/12	26.04/19	25.12/28	25.10/05	25.07/13	25.04/20	24.12/29	24.10/06	24.07/14	24.04/21	23.12/31	23.10/01	23.07/09	23.04/16	22.12/25	22.10/02	22.07/10	22.04/17	21.12/26	21.10/03	21.07/11	21.04/18	20.12/27	20.10/04	20.07/12	20.04/19	19.12/29	19.10/06	19.07/14	19.04/21	18.12/30	18.10/07	18.07/15	18.04/22	17.12/31	17.10/01	17.07/09	17.04/16	16.12/25	16.10/02	16.07/10
매출액	1,190	1,196	1,210	1,226	1,236	1,252	1,249	1,272	1,275	1,274	1,303	1,284	1,293	1,288	1,266	1,259	1,248	1,231	1,162	1,080	1,005	889	869	971	1,064	1,211	1,315	1,319	1,320	1,327	1,339	1,376	1,387	1,388	1,388	1,342	1,333	1,322	1,303	1,291	1,277
매출원가	1,018	1,024	1,038	1,053	1,064	1,085	1,092	1,107	1,104	1,100	1,110	1,093	1,097	1,090	1,071	1,064	1,054	1,034	975	918	861	789	795	853	916	1,006	1,058	1,060	1,059	1,062	1,066	1,092	1,096	1,093	1,087	1,045	1,039	1,030	1,013	1,003	983
매출총이익	173	172	172	173	172	167	157	165	172	173	193	191	196	198	195	195	194	197	187	162	143	100	73	118	149	205	257	259	261	265	273	283	290	295	301	297	294	291	291	289	295
판매관리비	112	108	108	108	111	115	118	129	131	129	124	124	132	137	137	136	130	127	123	114	105	96	107	118	134	149	156	156	148	148	146	149	154	155	157	159	154	149	145	136	139
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-4	-0.79	3	-27	-28	-42	-53	-28	-17	-2	5	-27	-34	-57	-57	-35	-39	-28	-37	-61	-73	-121	-275	-232	-212	-175	-13	-30	-23	-14	-10	13	15	29	39	16	8	9	12	41	57
EBITDA	45	50	54	25	26	14	5	32	44	62	72	43	39	17	19	44	41	54	47	24	12	-34	-186	-142	-121	-82	80	63	71	80	85	109	111	123	133	109	101	100	99	124	137
영업외이익	-0.08	0.03	0.14	0.18	0.46	0.67	0.73	0.96	0.90	1.06	1.10	0.82	0.66	0.36	0.00	0.72	0.72	0.72	0.72	2	2	2	2	1.07	1.07	1.07	1.07	-0.22	-0.22	-0.22	-0.22	0.94	0.94	0.94	0.94	0.46	0.46	0.46	0.46	-0.13	-0.13
법인세	0.38	0.29	0.26	0.04	-0.33	-0.27	-0.09	-0.10	0.28	0.47	0.31	0.75	0.43	0.71	0.75	0.63	0.65	-0.14	-0.15	-4	-24	-20	-7	3	19	-1.16	-14	-29	-26	-15	-15	-11	-9	-5	-1.00	-6	-10	-8	-7	4	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-30	-27	-23	-53	-53	-67	-78	-52	-41	-27	-21	-52	-57	-79	-79	-55	-58	-45	-50	-68	-59	-110	-276	-244	-240	-183	-8	-11	-7	-10	-6	13	14	23	30	12	8	9	12	32	42

재무상태표 * 단위 : 백만달러(USD)

	26.07/12	26.04/19	25.12/28	25.10/05	25.07/13	25.04/20	24.12/29	24.10/06	24.07/14	24.04/21	23.12/31	23.10/01	23.07/09	23.04/16	22.12/25	22.10/02	22.07/10	22.04/17	21.12/26	21.10/03	21.07/11	21.04/18	20.12/27	20.10/04	20.07/12	20.04/19	19.12/29	19.10/06	19.07/14	19.04/21	18.12/30	18.10/07	18.07/15	18.04/22	17.12/31	17.10/01	17.07/09	17.04/16	16.12/25	16.10/02	16.07/10
현금성자산	33	34	30	31	34	33	39	30	31	39	32	61	56	58	58	58	59	42	23	18	26	22	16	27	26	89	30	20	26	23	19	20	22	24	18	15	20	22	12	16	26
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	14	13	19	13	13	13	20	11	13	14	22	12	13	13	22	12	13	13	21	12	11	11	17	9	9	10	22	11	13	13	25	13	14	12	26	12	13	14	24	14	16
재고자산	17	25	26	26	26	27	27	27	27	27	27	27	27	25	26	25	25	25	25	24	24	24	24	24	25	25	26	27	27	28	27	29	29	29	30	29	30	30	30	28	29
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	383	438	454	473	480	497	513	562	576	595	623	636	659	664	680	718	738	762	787	809	821	832	843	862	877	900	944	964	976	1,002	565	595	607	627	638	647	651	656	656	677	673
무형자산	8	9	9	10	10	10	11	14	15	16	15	17	18	17	18	19	20	20	21	22	23	24	25	25	27	27	126	127	129	129	130	132	133	134	135	137	137	138	138	140	141
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0.46	0.46	0.47	0	0.75	0.68	13	16	16	16	16	17	63	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	74	25	26	22	24	25	32	24	27	26	24	24	25	26	28	27	29	31	35	21	20	22	34	22	67	71	83	96	89	75	77	65	57	49	63	57	52	48	58	48	42
자산총계	529	544	564	574	587	606	641	669	689	717	742	777	798	804	832	861	884	907	929	922	942	951	975	1,033	1,031	1,122	1,238	1,246	1,260	1,270	844	855	862	875	911	898	903	908	919	922	927
매입채무등	28	31	31	30	28	33	30	30	32	31	28	30	26	32	39	34	32	32	33	35	31	26	20	19	20	26	33	37	32	34	39	28	34	34	35	21	20	19	27	21	19
차입금	495	509	514	527	523	544	577	586	578	590	610	623	632	638	647	640	653	663	661	658	664	679	679	729	725	794	715	713	727	739	204	230	231	241	277	287	291	312	347	316	304
이연수익	16	17	27	14	16	18	27	15	17	25	36	32	34	30	47	38	38	38	54	43	44	43	50	43	44	43	54	38	40	41	55	38	41	43	56	38	39	38	50	32	33
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	95	94	97	99	98	91	91	92	99	100	89	101	104	99	97	98	100	97	104	91	94	91	105	90	84	74	75	89	92	89	163	164	165	163	155	175	182	178	147	185	188
부채총계	634	651	670	670	666	687	726	723	726	746	762	786	795	799	830	809	823	830	852	826	833	839	854	880	873	938	877	878	890	903	461	461	471	482	523	521	531	547	570	553	546
자본금+ 자본잉여금	72	71	70	70	69	72	69	60	57	56	55	53	57	59	56	58	56	53	50	47	45	43	44	42	41	11	12	12	12	11	11	11	11	10	8	6	5	2	0	12	22
이익잉여금	-178	-178	-176	-166	-148	-152	-153	-113	-94	-85	-75	-62	-54	-54	-54	-6	6	24	27	49	63	68	77	117	123	179	353	361	363	362	376	387	385	387	383	374	371	364	353	361	363
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-6	-6	-4	-5	-5	-5	-5	-4	-4	-4	-4	-3	-4	-5	-5	-4	-4
자본총계	-106	-107	-106	-96	-79	-80	-84	-53	-37	-29	-20	-9	3	5	2	52	62	77	77	96	109	112	121	153	158	184	361	368	370	368	383	394	392	393	387	377	372	362	348	369	381
주식수(만주)	2,187	1,812	1,778	1,791	1,892	1,830	1,573	1,575	1,568	1,555	1,583	1,579	1,629	1,599	1,584	1,589	1,583	1,574	1,566	1,570	1,566	1,557	1,431	1,554	1,374	1,290	1,295	1,295	1,304	1,304	1,297	1,305	1,298	1,306	1,299	1,302	1,300	1,295	1,346	1,321	1,364

현금흐름표 * 단위 : 백만달러(USD)

	26.07/12	26.04/19	25.12/28	25.10/05	25.07/13	25.04/20	24.12/29	24.10/06	24.07/14	24.04/21	23.12/31	23.10/01	23.07/09	23.04/16	22.12/25	22.10/02	22.07/10	22.04/17	21.12/26	21.10/03	21.07/11	21.04/18	20.12/27	20.10/04	20.07/12	20.04/19	19.12/29	19.10/06	19.07/14	19.04/21	18.12/30	18.10/07	18.07/15	18.04/22	17.12/31	17.10/01	17.07/09	17.04/16	16.12/25	16.10/02	16.07/10
영업활동	22	24	37	31	22	13	7	-17	-5	-5	-1.16	14	17	40	36	48	47	42	47	80	76	52	20	-6	-2	19	58	79	91	95	126	124	129	144	157	126	137	126	99	134	141
투자활동	-18	-25	-25	-26	-24	-23	-2	-6	18	39	8	8	-14	-36	-30	-41	-47	-46	-42	-27	-21	-18	-21	-38	-47	-56	-57	-43	-44	-44	-50	-62	-69	-75	-83	-88	-107	-132	-199	-218	-233
재무활동	-5	1.17	-22	-5	4	5	3	-8	-38	-55	-34	-19	-6	13	30	33	34	24	2	-62	-55	-101	-12	51	49	102	10	-36	-43	-50	-74	-55	-58	-68	-68	-39	-36	2	89	78	96
환율변동	0	0.00	0	0	0.00	0	0	0.00	0	0.01	0.00	0.00	-0.04	-0.05	-0.04	-0.05	-0.02	0.00	0.02	-0.87	-0.78	-0.20	-1.07	0.67	0.54	0.05	0.91	-0.33	-0.20	-0.85	-1.31	-1.05	-0.52	0.05	0.59	0.68	0.04	0.14	0.12	0.07	0.06
현금의증감	-1.02	0.63	-10	0.59	2	-5	8	-31	-25	-20	-27	3	-3	17	35	40	33	20	7	-10	-0.57	-67	-14	7	-0.06	66	11	-0.16	4	-0.71	0.86	5	2	1.43	6	-0.55	-6	-3	-11	-6	3
자본적지출	-18	-25	-25	-26	-24	-23	-2	53	46	43	12	-48	-39	-36	-30	-41	-47	-46	-42	-27	-21	-18	-21	-38	-47	-56	-57	-43	-44	-44	-50	-62	-69	-75	-83	-88	-107	-132	-159	-178	-191
잉여현금	4	-0.54	12	6	-1.23	-10	5	36	41	38	11	-33	-22	3	6	8	-0.48	-5	5	53	55	34	-1.16	-44	-50	-36	0.89	36	47	50	76	62	60	69	73	38	30	-5	-60	-44	-50

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수