알피엠인터내셔널 RPM(RPM INTERNATIONAL INC) | 재무제표

알피엠인터내셔널

RPM

NYSE

109.20

-1.77 (-1.60%) 26.04/10, USD

13명의 관심

최근 실적발표 26. 04/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31	16.02/29
매출액	7,714	7,582	7,518	7,373	7,299	7,345	7,292	7,335	7,343	7,337	7,336	7,256	7,224	7,142	6,990	6,708	6,468	6,304	6,150	6,106	5,821	5,726	5,641	5,507	5,649	5,616	5,577	5,565	5,521	5,483	5,436	5,322	5,256	5,176	5,052	4,958	4,892	4,858	4,823	4,814	4,760
매출원가	4,524	4,460	4,411	4,322	4,300	4,306	4,270	4,321	4,384	4,446	4,504	4,508	4,513	4,470	4,425	4,275	4,080	3,942	3,785	3,701	3,555	3,497	3,469	3,414	3,475	3,467	3,464	3,476	3,615	3,547	3,442	3,305	3,030	2,961	2,866	2,792	2,742	2,724	2,717	2,727	2,721
매출총이익	3,190	3,123	3,107	3,050	2,999	3,039	3,023	3,015	2,959	2,890	2,832	2,748	2,711	2,672	2,564	2,433	2,388	2,361	2,365	2,405	2,266	2,229	2,172	2,093	2,175	2,149	2,114	2,088	1,907	1,937	1,994	2,017	2,226	2,215	2,186	2,166	2,149	2,134	2,106	2,087	2,039
판매관리비	2,250	2,218	2,198	2,151	2,112	2,115	2,109	2,114	2,089	2,034	2,002	1,956	1,924	1,907	1,855	1,788	1,757	1,725	1,687	1,664	1,560	1,540	1,544	1,549	1,607	1,599	1,582	1,596	1,477	1,485	1,519	1,498	1,651	1,654	1,654	1,644	1,614	1,599	1,532	1,521	1,492
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	889	870	871	864	853	887	883	871	847	798	773	740	743	760	745	638	663	665	663	723	679	658	597	511	539	520	499	446	376	406	437	501	575	556	339	329	342	346	574	566	547
EBITDA	1,145	1,108	1,100	1,082	1,065	1,108	1,092	1,076	1,045	1,002	977	922	927	916	896	847	826	839	842	900	849	812	756	665	691	680	638	583	518	547	587	649	717	692	469	455	463	465	691	683	667
영업외이익	47	33	30	24	27	41	35	34	31	41	43	28	30	2	-2	55	12	23	29	30	18	3	3	-3	4	14	-3	-5	2	3	17	20	16	13	11	9	6	6	5	6	9
법인세	160	131	111	102	139	172	192	198	195	188	182	170	137	129	123	114	140	150	151	165	155	142	127	103	108	94	87	72	61	65	61	78	103	113	63	60	48	47	119	126	131
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	666	667	689	689	644	653	615	588	559	525	511	479	526	532	526	491	449	454	457	503	456	429	379	304	328	331	303	267	219	245	291	338	380	352	185	182	207	213	368	355	330

재무상태표 * 단위 : 백만달러(USD)

	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31	16.02/29
현금성자산	294	317	297	302	242	269	232	237	249	263	241	216	194	232	198	202	193	193	213	247	249	273	252	233	212	208	212	223	195	227	202	244	264	268	236	350	211	206	194	265	221
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,223	1,331	1,473	1,509	1,105	1,291	1,344	1,419	1,072	1,233	1,419	1,503	1,203	1,340	1,408	1,433	1,085	1,173	1,172	1,281	999	1,082	1,159	1,138	948	1,048	1,109	1,232	962	1,013	1,071	1,114	884	980	1,015	995	788	841	933	963	747
재고자산	1,120	1,083	1,068	1,036	1,045	995	1,003	956	1,081	1,103	1,117	1,135	1,341	1,390	1,340	1,213	1,192	1,041	997	938	913	830	783	810	914	884	861	842	916	880	854	834	931	864	851	788	856	762	729	686	740
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,919	1,903	1,894	1,844	1,739	1,731	1,716	1,663	1,614	1,577	1,570	1,569	1,493	1,421	1,395	1,412	1,361	1,326	1,250	1,266	1,195	1,187	1,145	1,134	1,120	1,107	1,071	819	802	794	777	780	773	760	756	743	702	639	632	629	580
무형자산	2,502	2,491	2,490	2,398	1,869	1,854	1,820	1,822	1,833	1,845	1,843	1,849	1,851	1,923	1,919	1,930	1,946	1,950	1,975	1,974	1,923	1,921	1,862	1,834	1,862	1,855	1,852	1,847	1,883	1,837	1,773	1,776	1,764	1,748	1,756	1,717	1,712	1,607	1,786	1,795	1,749
이연세자산	161	153	147	147	34	36	37	34	18	25	20	15	17	16	16	19	23	23	27	27	38	37	37	31	37	35	36	35	21	18	22	22	21	21	22	20	26	60	20	20	31
기타자산	664	593	575	539	585	508	498	455	516	491	506	495	510	527	526	500	530	549	532	520	475	460	457	450	472	445	456	443	440	471	525	500	499	504	472	477	436	433	433	407	381
자산총계	7,885	7,870	7,945	7,776	6,620	6,683	6,650	6,587	6,382	6,537	6,715	6,782	6,609	6,850	6,803	6,708	6,331	6,255	6,166	6,253	5,792	5,790	5,694	5,631	5,566	5,581	5,596	5,441	5,219	5,239	5,223	5,272	5,136	5,145	5,109	5,090	4,732	4,547	4,727	4,765	4,448
매입채무등	675	741	762	756	640	673	694	650	578	651	684	681	578	680	786	800	676	656	648	717	569	541	526	535	476	475	477	557	425	471	501	592	433	447	470	535	418	430	430	501	367
차입금	2,898	2,868	3,010	2,964	2,394	2,330	2,368	2,408	2,471	2,530	2,785	2,969	3,107	3,099	3,093	2,952	2,857	2,726	2,688	2,637	2,563	2,556	2,586	2,784	2,807	2,767	2,816	2,526	2,524	2,373	2,271	2,174	2,183	2,137	2,122	2,090	1,982	1,639	1,657	1,640	1,753
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	263	231	227	224	89	102	120	121	98	97	99	90	92	80	81	82	97	106	109	106	90	66	64	60	122	113	113	115	117	114	105	104	63	70	92	97	49	41	53	50	65
기타부채	900	899	889	945	820	860	817	895	887	896	865	898	778	899	846	890	864	930	931	1,049	1,020	1,077	1,067	988	807	822	844	835	711	745	734	768	820	881	863	930	999	1,154	1,149	1,200	1,022
부채총계	4,737	4,739	4,888	4,889	3,944	3,965	3,998	4,074	4,034	4,175	4,432	4,639	4,554	4,757	4,805	4,724	4,494	4,417	4,375	4,510	4,243	4,240	4,242	4,366	4,213	4,178	4,250	4,033	3,777	3,703	3,610	3,638	3,500	3,535	3,547	3,652	3,446	3,264	3,289	3,390	3,208
자본금+ 자본잉여금	195	202	211	225	239	250	260	288	301	313	323	342	351	357	352	380	395	399	392	404	425	441	439	435	462	461	458	559	579	664	736	747	740	740	740	738	732	724	718	727	705
이익잉여금	3,431	3,449	3,357	3,194	3,034	3,047	2,929	2,761	2,639	2,637	2,551	2,404	2,307	2,334	2,257	2,139	1,992	2,011	1,938	1,852	1,745	1,757	1,678	1,544	1,481	1,516	1,486	1,425	1,338	1,370	1,367	1,343	1,299	1,301	1,249	1,172	1,084	1,113	1,224	1,147	1,031
기타포괄익	-479	-522	-513	-534	-598	-581	-541	-537	-594	-590	-593	-605	-605	-601	-613	-537	-552	-574	-541	-515	-623	-650	-668	-717	-592	-577	-601	-578	-478	-501	-493	-459	-406	-435	-429	-474	-533	-556	-506	-502	-498
자본총계	3,147	3,129	3,055	2,885	2,674	2,716	2,649	2,511	2,347	2,361	2,281	2,141	2,053	2,090	1,996	1,982	1,835	1,836	1,789	1,741	1,547	1,548	1,450	1,262	1,351	1,401	1,343	1,406	1,439	1,533	1,610	1,631	1,633	1,607	1,559	1,436	1,283	1,281	1,435	1,372	1,238
주식수(만주)	12,750	12,764	12,795	12,820	12,815	12,834	12,842	12,834	12,833	12,824	12,877	12,881	12,803	12,891	12,816	12,958	12,970	12,849	12,857	12,892	12,994	12,909	12,878	12,997	13,002	12,907	12,950	13,433	13,188	13,166	13,643	13,717	13,117	13,559	13,572	13,516	13,067	13,069	13,524	13,671	12,906

현금흐름표 * 단위 : 백만달러(USD)

	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31	16.02/29
영업활동	806	824	758	768	800	882	1,011	1,122	1,255	1,154	913	577	286	210	126	179	270	346	524	766	821	829	723	550	529	445	445	293	395	423	409	390	353	343	354	386	424	466	475	475	530
투자활동	-834	-904	-944	-826	-358	-293	-209	-206	-228	-197	-215	-250	-213	-255	-265	-260	-330	-309	-375	-326	-263	-289	-177	-210	-212	-189	-262	-248	-293	-290	-253	-261	-182	-363	-374	-340	-412	-238	-190	-166	-177
재무활동	50	111	244	122	-433	-566	-802	-890	-969	-926	-655	-301	-54	98	144	57	8	-116	-198	-460	-535	-480	-509	-317	-288	-269	-163	-54	-157	-164	-177	-239	-133	69	49	36	-27	-207	-255	-206	-326
환율변동	30	18	8	0.17	-16	-17	-10	-4	-3	-0.36	0.28	-12	-18	-13	-21	-22	-4	-2	10	33	14	5	3	-13	-11	-5	-11	-12	-14	-10	-14	4	15	14	13	3	4	-6	-5	-12	-26
현금의증감	52	48	66	65	-7	6	-9	22	55	31	43	14	0.68	39	-16	-45	-56	-80	-39	13	37	65	40	10	17	-19	10	-21	-69	-41	-34	-106	54	62	42	85	-10	15	25	90	0.32
자본적지출	-231	-241	-242	-230	-235	-225	-213	-214	-213	-230	-249	-254	-250	-285	-228	-222	-206	-137	-168	-157	-146	-147	-153	-148	-158	-150	-145	-137	-126	-127	-125	-115	-119	-123	-127	-126	-142	-134	-122	-117	-93
잉여현금	575	583	516	538	565	657	799	908	1,042	924	664	323	36	-75	-102	-44	64	209	357	609	675	682	570	402	371	294	300	156	269	296	284	276	235	219	227	260	282	332	353	358	437

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수