| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 12,848 | 12,169 | 12,944 | 12,566 | 11,695 | 12,642 | 10,504 | 9,529 | 9,135 | 7,925 | 7,375 | 6,389 | 5,060 | 4,424 | 4,682 | 5,292 | 5,278 | 5,279 | 5,067 | 5,138 | 5,172 | 4,882 | 4,601 | 4,291 | 4,202 | 3,645 | 3,223 | 2,464 | 2,075 | 2,018 | 2,023 | 2,050 | 2,104 | 1,966 | 1,774 | 1,752 | 1,728 | 1,751 | 1,667 | 1,581 |
| 매출원가 | 5,616 | 6,148 | 6,643 | 6,911 | 5,333 | 4,829 | 4,317 | 3,938 | 3,574 | 3,417 | 4,523 | 4,298 | 4,339 | 4,207 | 4,037 | 3,851 | 3,876 | 4,086 | 3,230 | 3,221 | 2,925 | 2,785 | 2,498 | 2,441 | 2,097 | 1,813 | 1,569 | 1,175 | 1,120 | 946 | 1,758 | 1,840 | 1,861 | 1,681 | 572 | 597 | 531 | 509 | 496 | 498 |
| 매출총이익 | 7,232 | 6,020 | 6,301 | 5,656 | 6,362 | 7,813 | 6,187 | 5,591 | 5,561 | 4,508 | 2,852 | 2,091 | 722 | 217 | 645 | 1,441 | 1,402 | 1,193 | 1,836 | 1,917 | 2,248 | 2,097 | 2,103 | 1,850 | 2,105 | 1,832 | 1,655 | 1,289 | 955 | 1,072 | 266 | 210 | 242 | 285 | 1,202 | 1,154 | 1,197 | 1,242 | 1,171 | 1,083 |
| 판매관리비 | 3,097 | 3,240 | 3,274 | 3,269 | 3,275 | 3,209 | 2,893 | 2,632 | 2,378 | 2,071 | 2,038 | 1,958 | 1,892 | 1,780 | 1,684 | 1,592 | 1,468 | 1,385 | 1,300 | 1,240 | 1,201 | 1,192 | 1,149 | 1,165 | 1,079 | 980 | 867 | 707 | 645 | 586 | 552 | 536 | 526 | 530 | 539 | 530 | 524 | 519 | 526 | 530 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 4,135 | 2,780 | 3,027 | 2,386 | 3,087 | 4,604 | 3,295 | 2,959 | 3,183 | 2,437 | 814 | 133 | -1,171 | -1,563 | -1,039 | -151 | -67 | -192 | 537 | 677 | 1,046 | 905 | 954 | 685 | 1,026 | 852 | 787 | 582 | 310 | 486 | -287 | -327 | -284 | -245 | 663 | 624 | 673 | 723 | 644 | 554 |
| EBITDA | 3,185 | 2,070 | 2,515 | 1,982 | 2,255 | 3,520 | 2,173 | 1,837 | 1,989 | 1,398 | 398 | -98 | -1,099 | -1,302 | -950 | -154 | -24 | -52 | 474 | 614 | 832 | 638 | 627 | 396 | 765 | 640 | 647 | 482 | 268 | 439 | -122 | -151 | -120 | -99 | 569 | 534 | 575 | 617 | 527 | 460 |
| 영업외이익 | -935 | -719 | -754 | -650 | -1,090 | -1,323 | -1,086 | -1,036 | -1,059 | -892 | -306 | -181 | 99 | 266 | 93 | 28 | 63 | 137 | -81 | -86 | -231 | -233 | -276 | -229 | -201 | -155 | -99 | -82 | -42 | -91 | 120 | 137 | 132 | 116 | -124 | -117 | -127 | -139 | -134 | -116 |
| 법인세 | 396 | 216 | 169 | -28 | 33 | -458 | -550 | -524 | -510 | 50 | 43 | 7 | -59 | -46 | -72 | -28 | -11 | -39 | -24 | -8 | 3 | 9 | 21 | 0.84 | 17 | 12 | 10 | 5 | -6 | 44 | 23 | 23 | 26 | -22 | -5 | -2 | 0.34 | 16 | 13 | 5 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,682 | 1,732 | 1,998 | 1,667 | 1,870 | 3,646 | 2,666 | 2,362 | 2,561 | 1,433 | 413 | -103 | -1,061 | -1,298 | -922 | -142 | -40 | -63 | 433 | 552 | 762 | 608 | 599 | 393 | 749 | 631 | 628 | 448 | 227 | 304 | -237 | -258 | -222 | -150 | 502 | 467 | 503 | 526 | 454 | 391 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,731 | 1,702 | 1,429 | 1,633 | 1,677 | 1,573 | 1,627 | 1,607 | 1,878 | 1,196 | 944 | 1,064 | 1,194 | 1,204 | 1,398 | 1,563 | 1,859 | 1,441 | 1,790 | 1,287 | 1,737 | 1,287 | 1,186 | 896 | 1,379 | 871 | 671 | 1,021 | 1,108 | 453 | 548 | 648 | 1,362 | 582 | 623 | 454 | 421 | 493 | 456 | 449 |
| 투자자산 | 36,073 | 41,818 | 39,997 | 38,822 | 32,639 | 33,034 | 30,529 | 29,637 | 29,216 | 25,967 | 25,537 | 23,209 | 22,220 | 20,893 | 20,598 | 20,851 | 21,443 | 20,866 | 20,065 | 20,374 | 20,558 | 20,319 | 19,724 | 17,819 | 17,369 | 16,948 | 16,388 | 14,853 | 11,886 | 11,546 | 10,711 | 10,222 | 9,503 | 9,642 | 9,409 | 9,460 | 9,317 | 9,215 | 9,010 | 9,040 |
| 매출채권등 | 12,561 | 13,487 | 15,103 | 14,390 | 12,752 | 14,495 | 15,640 | 15,876 | 14,172 | 11,692 | 12,876 | 12,038 | 11,222 | 11,980 | 11,249 | 10,844 | 9,285 | 9,795 | 9,488 | 9,160 | 7,213 | 8,056 | 8,209 | 7,365 | 6,237 | 6,435 | 7,560 | 7,159 | 4,782 | 4,193 | 4,846 | 4,163 | 3,528 | 3,939 | 2,780 | 2,554 | 1,814 | 2,127 | 2,291 | 1,911 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 633 | 651 | 669 | 686 | 704 | 717 | 737 | 759 | 775 | 234 | 235 | 237 | 238 | 239 | 241 | 242 | 243 | 245 | 247 | 248 | 250 | 257 | 259 | 260 | 262 | 263 | 265 | 267 | 237 | 239 | 240 | 242 | 243 | 245 | 246 | 248 | 251 | 255 | 258 | 262 |
| 이연세자산 | 702 | 705 | 700 | 765 | 701 | 651 | 703 | 670 | 685 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,100 | -3,865 | -3,170 | -2,662 | 2,235 | 2,286 | 2,331 | 2,396 | 2,281 | 1,755 | 1,808 | 1,722 | 1,555 | 1,619 | 1,549 | 1,348 | 1,129 | 1,189 | 1,138 | 1,168 | 1,063 | 1,076 | 1,103 | 1,126 | 1,083 | 1,126 | 1,203 | 1,260 | 663 | 666 | 678 | 648 | 590 | 637 | 647 | 603 | 549 | 570 | 530 | 492 |
| 자산총계 | 53,800 | 54,498 | 54,728 | 53,633 | 50,708 | 52,756 | 51,568 | 50,944 | 49,007 | 40,843 | 41,400 | 38,270 | 36,553 | 35,936 | 35,034 | 34,848 | 33,960 | 33,536 | 32,727 | 32,236 | 30,821 | 30,996 | 30,480 | 27,466 | 26,330 | 25,644 | 26,087 | 24,560 | 18,676 | 17,096 | 17,023 | 15,922 | 15,226 | 15,045 | 13,706 | 13,320 | 12,352 | 12,660 | 12,545 | 12,154 |
| 매입채무등 | 3,074 | 3,002 | 3,540 | 3,409 | 2,955 | 3,786 | 4,166 | 4,782 | 3,848 | 4,135 | 4,328 | 4,379 | 4,422 | 4,748 | 4,904 | 5,228 | 5,032 | 4,682 | 5,285 | 5,388 | 4,621 | 5,514 | 5,353 | 4,412 | 3,056 | 3,565 | 3,835 | 3,689 | 2,282 | 2,526 | 2,576 | 2,066 | 1,198 | 1,412 | 1,460 | 1,577 | 980 | 1,212 | 1,187 | 1,073 |
| 차입금 | 2,329 | 2,229 | 2,263 | 2,754 | 1,887 | 1,936 | 1,960 | 1,884 | 1,959 | 1,883 | 1,882 | 1,141 | 1,170 | 1,170 | 1,169 | 1,169 | 1,168 | 1,138 | 1,137 | 1,137 | 1,136 | 1,136 | 1,135 | 1,135 | 1,384 | 1,383 | 1,383 | 1,191 | 991 | 991 | 990 | 990 | 990 | 989 | 989 | 946 | 949 | 952 | 955 | 958 |
| 이연수익 | 6,028 | 6,987 | 7,561 | 6,999 | 5,950 | 7,041 | 7,697 | 7,248 | 6,136 | 5,222 | 5,717 | 5,251 | 4,559 | 5,046 | 5,117 | 4,546 | 3,531 | 4,040 | 4,284 | 3,833 | 2,764 | 3,276 | 3,550 | 3,246 | 2,531 | 2,968 | 3,363 | 3,189 | 1,716 | 2,059 | 2,267 | 1,962 | 1,478 | 1,713 | 1,847 | 1,596 | 1,232 | 1,434 | 1,518 | 1,261 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 23,159 | 23,309 | 23,520 | 23,433 | 22,364 | 21,890 | 21,230 | 20,940 | 21,509 | 16,352 | 16,393 | 16,277 | 16,541 | 15,914 | 13,753 | 13,824 | 14,050 | 13,469 | 11,146 | 11,390 | 11,351 | 10,292 | 9,707 | 9,758 | 10,316 | 8,998 | 8,881 | 8,827 | 6,590 | 5,100 | 4,836 | 5,043 | 5,873 | 5,494 | 3,212 | 3,152 | 3,150 | 3,089 | 3,060 | 3,020 |
| 부채총계 | 34,590 | 35,527 | 36,885 | 36,595 | 33,156 | 34,653 | 35,053 | 34,854 | 33,451 | 27,592 | 28,321 | 27,047 | 26,692 | 26,879 | 24,943 | 24,767 | 23,781 | 23,329 | 21,853 | 21,748 | 19,872 | 20,218 | 19,745 | 18,550 | 17,287 | 16,914 | 17,462 | 16,896 | 11,579 | 10,676 | 10,670 | 10,061 | 9,538 | 9,608 | 7,508 | 7,271 | 6,310 | 6,687 | 6,719 | 6,312 |
| 자본금+ 자본잉여금 |
794 | 1,401 | 1,589 | 1,946 | 2,313 | 2,761 | 2,851 | 2,940 | 2,947 | 2,638 | 2,627 | 1,262 | 1,269 | 1,259 | 1,273 | 1,308 | 1,402 | 1,725 | 1,727 | 2,025 | 2,199 | 2,191 | 2,178 | 1,072 | 1,262 | 1,254 | 1,247 | 1,238 | 988 | 733 | 725 | 479 | 477 | 473 | 508 | 572 | 658 | 654 | 684 | 866 |
| 이익잉여금 | 10,827 | 10,114 | 9,225 | 8,418 | 8,276 | 8,495 | 7,341 | 6,866 | 6,522 | 4,965 | 4,790 | 4,619 | 4,071 | 3,639 | 4,481 | 4,822 | 5,233 | 5,038 | 5,505 | 5,065 | 5,374 | 5,202 | 5,172 | 4,614 | 4,711 | 4,692 | 4,670 | 4,317 | 4,058 | 4,155 | 4,136 | 3,957 | 3,914 | 3,930 | 4,448 | 4,289 | 4,208 | 4,151 | 4,017 | 3,893 |
| 기타포괄익 | -13 | -14 | -14 | -15 | -15 | -13 | -13 | -14 | -14 | -15 | -14 | -15 | -15 | -17 | -15 | -13 | -11 | -13 | -14 | -12 | -13 | -2 | -3 | -2 | -2 | 5 | -4 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 |
| 자본총계 | 11,609 | 11,502 | 10,800 | 10,349 | 10,574 | 11,243 | 10,179 | 9,793 | 9,455 | 7,589 | 7,403 | 5,866 | 5,325 | 4,882 | 5,739 | 6,117 | 6,624 | 6,750 | 7,218 | 7,078 | 7,560 | 7,391 | 7,347 | 5,684 | 5,971 | 5,951 | 5,913 | 5,554 | 5,045 | 4,887 | 4,860 | 4,436 | 4,391 | 4,403 | 4,955 | 4,861 | 4,867 | 4,808 | 4,703 | 4,761 |
| 주식수(만주) | 4,610 | 4,706 | 4,865 | 4,925 | 5,193 | 5,215 | 5,287 | 5,269 | 5,117 | 5,118 | 4,393 | 4,371 | 4,370 | 4,370 | 4,418 | 4,398 | 4,601 | 4,710 | 4,963 | 5,071 | 5,081 | 5,121 | 4,403 | 4,414 | 4,415 | 4,416 | 4,415 | 4,220 | 4,026 | 4,026 | 4,024 | 4,002 | 4,002 | 4,026 | 4,062 | 4,094 | 4,115 | 4,120 | 4,309 | 4,314 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 3,693 | 3,989 | 3,896 | 3,639 | 4,165 | 3,898 | 3,181 | 2,159 | 1,912 | 2,132 | 1,961 | 1,871 | 1,604 | 1,303 | 1,169 | 1,197 | 1,235 | 1,465 | 1,471 | 1,724 | 1,993 | 2,203 | 2,210 | 2,236 | 2,137 | 1,598 | 1,657 | 1,636 | 1,222 | 1,313 | 1,054 | 787 | 1,026 | 706 | 681 | 687 | 485 | 643 | 580 | 542 |
| 투자활동 | -2,216 | -2,581 | -3,028 | -3,256 | -3,061 | -3,094 | -1,925 | -3,442 | -3,823 | -4,743 | -5,242 | -3,297 | -3,016 | -1,943 | -1,890 | -757 | -816 | -905 | -459 | -2,238 | -2,305 | -2,705 | -2,639 | -2,903 | -2,989 | -2,811 | -3,192 | -2,448 | -2,537 | -1,992 | -1,602 | -818 | -122 | -385 | -283 | -275 | -165 | -158 | 147 | -300 |
| 재무활동 | -1,411 | -1,264 | -1,061 | -353 | -1,288 | -427 | -567 | 1,828 | 2,589 | 2,604 | 2,821 | 908 | 725 | 370 | 304 | -175 | -302 | -415 | -412 | 901 | 665 | 919 | 941 | 538 | 1,120 | 1,629 | 1,660 | 1,192 | 1,066 | 556 | 473 | 217 | 29 | -236 | -229 | -400 | -401 | -518 | -667 | -354 |
| 환율변동 | -12 | -15 | -6 | -5 | -17 | -0.33 | -6 | -2 | 6 | -2 | 6 | 18 | 22 | 33 | 26 | 12 | 6 | 8 | 4 | 3 | 4 | -1.12 | 3 | 4 | 2 | 3 | -3 | -7 | -5 | -5 | 0.24 | 8 | 8 | 4 | -1.37 | -8 | -5 | 2 | -2 | 4 |
| 현금의증감 | 55 | 129 | -198 | 26 | -201 | 377 | 683 | 543 | 683 | -8 | -454 | -499 | -665 | -236 | -392 | 276 | 122 | 153 | 604 | 390 | 358 | 416 | 515 | -125 | 271 | 418 | 122 | 373 | -254 | -129 | -75 | 194 | 940 | 88 | 168 | 5 | -86 | -31 | 57 | -108 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | 3,693 | 3,989 | 3,896 | 3,639 | 4,165 | 3,898 | 3,181 | 2,159 | 1,912 | 2,132 | 1,961 | 1,871 | 1,604 | 1,303 | 1,169 | 1,197 | 1,235 | 1,465 | 1,471 | 1,724 | 1,993 | 2,203 | 2,210 | 2,236 | 2,137 | 1,598 | 1,657 | 1,636 | 1,222 | 1,313 | 1,054 | 787 | 1,026 | 706 | 681 | 687 | 485 | 643 | 580 | 542 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.