램버스 RMBS(RAMBUS INC) | 재무제표

램버스

RMBS

NASDAQ

101.04

-6.43 (-5.98%) 26.10/12, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	756	721	708	678	645	605	557	518	478	465	461	461	468	470	455	424	393	357	328	298	274	251	246	248	248	245	228	233	235	233	231	265	304	342	393	389	379	361	337	316	300
매출원가	155	148	144	136	127	119	110	103	99	95	103	113	116	117	108	92	83	75	70	66	63	62	61	62	59	56	51	47	46	48	54	61	69	76	79	83	82	75	67	57	49
매출총이익	601	573	563	543	518	486	447	415	379	370	358	349	353	353	347	332	310	282	258	232	211	189	186	186	189	189	176	185	189	185	178	203	235	266	314	306	297	287	270	259	251
판매관리비	129	119	115	113	110	106	104	102	101	103	108	110	111	111	107	103	99	94	91	89	87	87	86	89	95	97	101	96	94	95	98	108	110	113	111	108	106	100	95	87	80
연구개발비	200	195	188	182	174	168	163	155	151	152	157	161	163	161	159	155	151	143	136	134	132	136	140	142	150	153	157	157	159	159	158	160	153	153	149	148	146	137	130	117	111
영업이익	269	259	260	247	239	216	183	160	120	91	63	44	47	71	77	70	58	36	24	4	-13	-38	-44	-34	-45	-71	-93	-96	-92	-75	-87	-67	-31	-3	54	32	27	31	27	53	59
EBITDA	340	328	325	310	299	276	244	245	294	266	237	193	90	112	41	34	36	14	78	61	45	23	22	26	18	-8	-32	-30	-27	-7	-14	4	39	61	110	96	91	93	85	100	102
영업외이익	27	25	23	21	20	19	18	42	131	128	126	99	-8	-8	-83	-82	-66	-67	10	11	12	14	18	14	17	19	20	28	30	31	33	25	17	9	0.30	8	7	8	9	2	2
법인세	55	53	52	38	28	26	20	24	18	-145	-147	-151	-152	6	6	8	6	6	5	5	5	2	4	2	-0.14	4	3	5	96	91	87	133	50	53	64	17	15	19	16	19	-152
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	240	230	230	229	229	207	180	176	231	364	334	291	189	55	-14	-24	-21	-45	18	0.17	-16	-37	-40	-33	-38	-66	-86	-83	-170	-149	-158	-192	-80	-62	-23	10	7	8	7	23	201

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	88	134	183	79	88	132	100	114	125	113	95	132	122	100	125	142	171	179	108	152	205	110	129	89	103	175	102	92	114	143	116	135	248	122	226	182	167	177	135	89	188
단기투자	737	652	579	594	507	382	382	319	308	278	331	244	210	192	188	123	180	165	378	268	272	420	374	431	383	260	305	246	224	163	162	114	50	169	104	1.29	0.75	10	37	61	71
매출채권등	167	134	163	131	133	143	148	118	117	129	134	133	162	172	206	218	276	276	303	336	363	381	403	435	480	531	576	598	626	673	724	743	790	798	26	50	37	27	21	26	11
재고자산	75	58	44	45	39	45	45	49	53	48	36	35	34	26	21	14	9	6	8	8	8	10	14	14	12	10	10	10	9	8	7	6	6	6	5	5	5	6	6	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	129	129	130	119	125	102	97	94	97	89	89	94	109	112	110	104	108	78	80	77	76	81	86	89	82	82	83	54	58	42	57	49	50	48	54	54	54	56	58	59	55
무형자산	294	295	297	299	300	302	304	306	309	312	316	319	335	339	343	347	351	337	337	342	210	215	220	224	229	234	238	200	183	263	267	274	280	293	301	312	320	327	337	372	264
이연세자산	95	101	106	116	253	250	246	234	229	226	217	216	140	3	4	3	3	4	4	4	4	4	4	5	5	5	5	6	4	4	4	4	82	82	159	207	204	206	168	166	159
기타자산	28	28	28	24	23	23	22	18	13	14	41	13	15	18	15	18	13	16	15	16	15	16	20	21	23	23	24	93	95	24	24	20	19	21	16	13	15	15	21	26	17
자산총계	1,612	1,533	1,530	1,406	1,468	1,379	1,343	1,252	1,251	1,209	1,258	1,184	1,127	963	1,013	969	1,111	1,061	1,233	1,203	1,153	1,236	1,251	1,309	1,317	1,319	1,343	1,300	1,312	1,321	1,361	1,344	1,526	1,540	891	824	803	826	783	800	766
매입채무등	38	35	36	13	11	16	19	20	27	25	18	16	18	18	25	20	20	16	11	13	9	8	9	13	14	16	10	9	8	8	7	9	8	7	10	7	9	8	10	10	6
차입금	35	39	46	44	49	29	32	30	31	31	31	30	31	32	44	46	86	108	199	199	198	197	195	195	194	194	195	164	163	165	178	177	256	254	251	169	167	166	164	163	161
이연수익	21	24	30	24	19	20	20	18	15	16	17	17	17	21	24	23	22	21	25	20	12	14	10	15	11	10	12	10	6	16	19	13	14	17	18	21	21	16	17	18	10
이연세부채	0	0	0	1.33	120	115	109	102	98	94	84	92	21	46	49	54	58	62	66	70	67	71	76	81	85	89	93	83	87	90	113	99	104	108	13	0	0	0	12	18	18
기타부채	52	41	53	36	41	39	43	41	51	52	70	73	95	83	91	76	86	62	69	52	37	36	49	47	47	45	58	73	75	42	31	38	39	35	27	37	35	35	28	39	28
부채총계	146	140	165	118	240	220	222	213	222	217	220	229	182	201	233	219	273	268	370	355	322	326	339	351	351	354	368	339	339	322	349	336	420	421	319	235	233	225	231	247	223
자본금+ 자본잉여금	1,265	1,258	1,287	1,275	1,264	1,254	1,276	1,255	1,295	1,294	1,325	1,302	1,302	1,287	1,297	1,266	1,284	1,272	1,299	1,271	1,258	1,269	1,271	1,280	1,274	1,264	1,261	1,254	1,247	1,235	1,227	1,219	1,210	1,196	1,213	1,189	1,179	1,188	1,182	1,174	1,164
이익잉여금	204	137	77	13	-35	-93	-154	-216	-265	-301	-286	-344	-353	-521	-513	-509	-440	-475	-435	-423	-426	-360	-358	-322	-309	-298	-286	-281	-263	-226	-204	-202	-97	-74	-636	-593	-601	-574	-615	-612	-616
기타포괄익	-2	-2	0	0	-1	-1	-1	0	-2	-2	-1	-2	-3	-4	-5	-7	-6	-4	-1	0	0	0	0	0	0	0	0	-12	-10	-9	-10	-9	-8	-3	-5	-6	-9	-12	-14	-9	-6
자본총계	1,467	1,393	1,364	1,288	1,228	1,160	1,121	1,039	1,029	992	1,038	956	946	762	779	750	838	793	862	848	831	909	913	958	965	966	975	961	973	1,000	1,012	1,008	1,105	1,119	572	590	570	602	553	553	542
주식수(만주)	10,997	10,971	10,923	10,930	10,852	10,862	10,904	10,847	10,904	11,003	11,088	11,077	11,160	11,115	10,947	11,196	11,271	10,988	11,486	11,366	11,493	11,221	11,325	11,382	11,357	11,290	11,094	11,131	11,087	10,969	10,845	10,789	10,773	10,935	11,019	11,311	11,256	11,532	11,314	11,372	11,206

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	333	366	360	319	293	269	231	226	216	196	196	192	221	227	230	251	217	212	209	179	177	188	185	179	160	137	129	127	133	98	86	112	95	117	117	92	88	95	96	85	89
투자활동	-264	-300	-223	-301	-227	-136	-57	-75	8	25	-57	-35	-50	-63	152	101	-45	138	-116	50	90	-188	-98	-177	-168	-98	-141	-164	-185	-2	-67	-120	-56	-167	-75	52	-60	-53	-105	-123	-11
재무활동	-69	-64	-54	-53	-103	-112	-168	-170	-221	-208	-170	-168	-219	-241	-363	-360	-205	-280	-114	-166	-166	-66	-61	-12	-10	-6	-0.30	3	-74	-74	-128	-39	41	-7	46	-52	-49	-0.50	3	-88	-91
환율변동	-0.40	0.29	0.56	-0.26	0.12	-0.46	-0.88	0.38	-0.57	-0.18	0.31	0.35	-0.53	-2	-2	-3	-1.30	-0.49	-0.41	-0.10	0.36	0.41	0.11	-0.16	-0.92	-0.95	-0.50	-0.69	-0.43	-1.47	-0.99	-0.29	0.32	2	2	0.86	0.26	-1.15	-2	-0.82	-0.64
현금의증감	-0.04	2	83	-35	-37	20	5	-18	2	13	-31	-10	-50	-80	17	-10	-33	70	-21	62	101	-66	27	-2	-11	32	-14	-42	-134	21	-110	-48	81	-55	91	93	-21	41	-8	-127	-13
자본적지출	-33	-31	-27	-27	-31	-36	-31	-25	-23	-19	-23	-27	-26	-24	-17	-19	-15	-12	-14	-16	-22	-31	-30	-23	-16	-8	-6	-7	-8	-10	-11	-12	-11	-9	-9	-9	-8	-9	-8	-6	-6
잉여현금	300	335	333	292	262	233	200	201	193	177	173	165	195	203	213	232	202	200	195	163	155	156	156	156	144	129	122	120	125	88	75	100	84	108	108	83	80	86	87	79	83

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수