리퍼블릭에어웨이즈홀딩스 RJET(REPUBLIC AIRWAYS HOLDINGS INC)

리퍼블릭에어웨이즈홀딩스

RJET

NASDAQ

17.22

+ 0.03 (+0.17%) 26.09/03, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.09/30	16.09/30
매출액	2,587	2,422	1,677	2,007	2,032	1,737	1,474	1,436	1,435	1,439	1,429	498	509	529	530	531	536	527	501	504	481	429	511	545	625	732	729	723	713	705	695	682	661	657	644	588
매출원가	1,649	1,530	1,084	1,304	1,315	1,148	992	910	927	940	946	423	414	413	410	416	435	435	435	419	391	356	388	410	447	500	479	464	448	445	461	475	478	464	443	443
매출총이익	938	892	592	703	717	590	482	526	507	499	483	75	95	116	120	115	101	91	66	84	90	73	123	135	177	232	250	259	265	259	234	206	183	193	200	145
판매관리비	467	429	298	326	327	276	228	188	185	187	188	52	58	57	52	51	49	50	54	53	55	54	56	56	52	52	51	51	48	58	55	54	51	40	39	42
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	339	334	168	250	242	178	137	208	205	174	135	-85	-202	-161	-179	-186	-43	-29	32	63	82	83	80	80	87	89	109	121	132	115	97	73	54	90	100	57
EBITDA	439	444	300	351	348	280	262	337	357	336	297	-3	-112	-72	-91	-118	20	39	102	140	166	166	164	163	170	171	186	197	205	184	165	138	117	0	161	103
영업외이익	-17	-7	6	9	9	-5	8	3	5	10	2	6	3	-3	-8	-14	-19	-15	-14	-6	0.81	0.84	2	0.95	1.03	1.23	-3	-2	-2	-2	0.75	0.05	-0.15	-0.19	-0.48	0.71
법인세	64	65	37	48	46	32	22	41	37	35	33	-9	-39	-39	-49	-52	-21	-17	-3	6	11	11	11	10	11	11	13	16	18	14	10	-17	-20	-7	21	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	172	178	76	148	137	80	65	133	129	102	55	-120	-207	-170	-177	-183	-75	-60	-12	17	35	35	31	27	28	28	39	48	55	41	30	33	19	46	33	15

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.09/30
현금성자산	138	134	158	42	46	57	132	19	19	22	19	36	51	55	59	61	58	79	106	124	184	151	185	103	68	56	61	73	84	81	92	107	46	0	0	60	0	41
단기투자	162	162	162	0	0	0	192	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	20	0	0	0	0	0	0
매출채권등	69	46	90	20	9	15	41	5	6	5	6	8	4	10	13	4	4	7	3	3	5	14	15	14	15	14	24	23	8	12	6	14	22	0	0	9	0	9
재고자산	99	95	89	17	16	14	63	28	31	29	29	29	29	27	26	27	26	26	25	24	25	23	23	23	22	22	22	21	20	19	17	16	16	0	0	15	0	12
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,547	2,591	2,542	38	39	44	2,232	434	505	538	543	708	721	880	957	908	1,139	1,144	1,246	1,245	1,262	1,286	1,309	1,336	1,365	1,384	1,407	1,274	1,286	1,238	1,248	1,251	1,240	0	0	1,192	0	1,153
무형자산	110	123	123	0	0	0	2	0	0	0	0	0	0	0	0	4	6	6	7	7	7	7	8	8	8	9	9	10	10	10	11	11	11	0	0	12	0	12
이연세자산	0	0	0	0.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	133	115	114	42	69	86	106	111	98	113	179	117	157	84	104	112	87	91	48	53	42	38	15	19	16	27	18	52	58	65	55	53	56	0	0	69	0	55
자산총계	3,256	3,265	3,277	159	179	215	2,768	597	664	706	776	898	962	1,055	1,160	1,116	1,320	1,353	1,434	1,457	1,525	1,520	1,555	1,502	1,495	1,512	1,542	1,452	1,466	1,425	1,444	1,472	1,390	0	0	1,358	0	1,283
매입채무등	112	116	136	57	50	56	47	72	64	57	54	59	52	48	51	59	67	77	63	61	53	70	48	53	40	49	48	50	34	41	40	54	45	0	0	45	0	53
차입금	1,195	1,239	1,225	103	122	139	1,143	319	369	403	483	540	580	623	702	634	673	680	720	718	766	786	822	838	878	910	941	843	881	844	878	915	978	0	0	944	0	913
이연수익	0	0	0	12	13	15	0	13	16	14	23	26	27	28	22	27	26	33	34	38	40	41	83	29	22	10	11	12	13	15	14	15	15	0	0	17	0	17
이연세부채	231	230	221	0	0.58	0.60	206	8	8	9	9	8	12	15	17	18	51	53	66	70	72	71	69	64	61	60	59	55	51	50	46	40	34	0	0	56	0	36
기타부채	333	328	366	39	34	67	256	74	72	68	64	66	64	67	69	69	80	78	78	81	100	60	49	59	49	41	46	65	74	67	71	73	86	0	0	73	0	75
부채총계	1,870	1,913	1,948	212	220	277	1,652	487	529	552	633	698	734	780	860	807	897	921	960	969	1,030	1,029	1,071	1,044	1,050	1,070	1,104	1,026	1,053	1,016	1,049	1,098	1,157	0	0	1,135	0	1,094
자본금+ 자본잉여금	623	617	621	273	273	273	479	272	272	272	272	271	271	270	260	259	258	258	257	256	256	256	255	243	241	241	240	239	238	237	236	234	113	0	0	114	0	114
이익잉여금	763	735	709	-326	-314	-335	633	-162	-137	-117	-129	-71	-43	5	40	49	165	175	217	232	239	235	229	215	204	200	198	187	175	172	159	140	120	0	0	108	0	75
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,386	1,352	1,329	-53	-41	-62	1,111	110	135	155	143	200	228	275	300	308	423	433	474	488	495	491	484	458	445	441	438	426	413	409	395	374	233	0	0	222	0	189
주식수(만주)	4,620	4,610	4,070	279	3,990	3,980	3,980	275	274	273	3,970	272	271	266	242	240	241	240	239	259	263	262	244	235	235	235	234	233	234	233	234	168	155	157	75	155	73	160

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.09/30	16.09/30
영업활동	461	500	322	323	341	264	226	395	364	348	329	-30	-9	-0.48	7	13	15	64	58	133	202	188	216	175	141	147	146	152	170	148	135	119	99	75	104
투자활동	-519	-679	-351	-390	-372	-195	-106	-461	-480	-451	-421	126	124	66	-15	1.37	-57	-52	-59	-33	-19	-14	-16	-27	-34	-111	-97	-105	-133	-140	-149	-139	-118	-84	-491
재무활동	62	187	55	67	34	-76	-102	105	139	126	107	-122	-139	-109	-57	-78	-84	-84	-79	-78	-68	-79	-76	-118	-122	-62	-79	-81	2	17	23	66	38	28	366
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	3	8	26	0.13	3	-8	18	40	23	23	15	-27	-24	-43	-64	-63	-126	-72	-79	21	115	95	124	30	-15	-26	-31	-35	38	25	9	47	19	19	-21
자본적지출	-581	-731	-410	-447	-436	-270	-174	-307	-320	-288	-258	126	124	66	-15	2	-47	-42	-48	-23	-19	-14	-16	-27	-33	-118	-112	-125	-134	-133	-134	-119	-118	-84	-492
잉여현금	-120	-231	-88	-124	-95	-6	53	88	45	60	71	96	115	66	-8	15	-31	23	10	109	184	174	200	148	108	29	33	27	36	15	1.28	0.30	-19	-9	-387

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수