| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,310 | 5,206 | 4,799 | 4,957 | 4,818 | 4,801 | 5,047 | 4,310 | 4,302 | 4,200 | 3,702 | 3,677 | 3,549 | 3,652 | 4,614 | 4,957 | 4,975 | 4,375 | 3,583 | 2,629 | 2,435 | 2,242 | 453 | 1,035 | 1,036 | 1,014 | 2,606 | 2,490 | 2,110 | 1,985 | 2,318 | 1,808 | 1,852 | 2,109 | 1,605 | 1,495 | 1,298 | 876 | 796 | 572 | 468 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 46 | 72 | 96 | 99 | 96 | 93 | 91 | 90 | 89 | 131 | 165 | 172 | 171 | 139 | 133 | 157 | 157 | 181 | 178 | 192 | 189 | 208 | 192 | 154 | 128 | 89 | 71 |
| 매출총이익 | 5,310 | 5,206 | 4,799 | 4,957 | 4,818 | 4,801 | 5,047 | 4,310 | 4,302 | 4,200 | 3,702 | 3,677 | 3,549 | 3,631 | 4,568 | 4,885 | 4,879 | 4,276 | 3,487 | 2,536 | 2,344 | 2,152 | 364 | 904 | 871 | 843 | 2,435 | 2,351 | 1,978 | 1,828 | 2,161 | 1,628 | 1,675 | 1,917 | 1,416 | 1,288 | 1,106 | 723 | 668 | 483 | 397 |
| 판매관리비 | 2,720 | 2,512 | 2,330 | 2,127 | 2,072 | 2,047 | 2,003 | 1,850 | 1,746 | 1,633 | 1,548 | 1,523 | 1,652 | 1,845 | 2,128 | 2,443 | 2,499 | 2,302 | 2,026 | 1,453 | 1,236 | 1,161 | 1,120 | 1,170 | 1,018 | 844 | 782 | 714 | 619 | 521 | 442 | 159 | 80 | 75 | 67 | 58 | 47 | 38 | 39 | 41 | 51 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,405 | 2,578 | 2,469 | 2,782 | 2,697 | 2,729 | 3,044 | 2,460 | 2,556 | 2,568 | 2,154 | 2,154 | 1,897 | 1,386 | 2,041 | 2,042 | 1,980 | 1,974 | 1,461 | 1,083 | 1,108 | 991 | -756 | -265 | -147 | -56 | 1,653 | 1,678 | 1,356 | 1,313 | 1,719 | 1,291 | 1,410 | 1,647 | 1,182 | 1,098 | 978 | 659 | 622 | 442 | 346 |
| EBITDA | 839 | 926 | 785 | 1,124 | 938 | 876 | 1,199 | 673 | 898 | 1,047 | 744 | 866 | 766 | 421 | 1,234 | 1,360 | 1,385 | 1,427 | 930 | 866 | 866 | 755 | -1,393 | -1,299 | -1,268 | -1,344 | 605 | 295 | 259 | 485 | 891 | 1,293 | 1,363 | 1,596 | 1,125 | 1,036 | 897 | 569 | 543 | 385 | 313 |
| 영업외이익 | -1,752 | -1,700 | -1,683 | -1,706 | -1,808 | -1,853 | -1,845 | -1,788 | -1,658 | -1,520 | -1,410 | -1,288 | -1,131 | -965 | -807 | -682 | -595 | -547 | -531 | -217 | -241 | -236 | -637 | -1,034 | -1,121 | -1,289 | -1,048 | -1,382 | -1,097 | -828 | -828 | 2 | -47 | -51 | -57 | -62 | -81 | -90 | -78 | -57 | -32 |
| 법인세 | 188 | 157 | 88 | 173 | 87 | 150 | 267 | 96 | 227 | 232 | 122 | 74 | 44 | 60 | 280 | 327 | 337 | 263 | 158 | 194 | 264 | 282 | 17 | -26 | -132 | -171 | 42 | -48 | -39 | -21 | -73 | 41 | 70 | 155 | 168 | 142 | 130 | 55 | 39 | 2 | -25 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 465 | 721 | 697 | 902 | 802 | 726 | 932 | 576 | 671 | 815 | 622 | 792 | 722 | 361 | 955 | 1,033 | 1,048 | 1,165 | 772 | 672 | 603 | 473 | -1,410 | -1,274 | -1,136 | -1,173 | 563 | 344 | 299 | 505 | 964 | 1,252 | 1,293 | 1,440 | 958 | 894 | 767 | 514 | 504 | 382 | 338 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,455 | 2,368 | 2,657 | 2,161 | 2,086 | 2,006 | 1,767 | 1,946 | 1,536 | 1,519 | 1,665 | 1,586 | 1,689 | 1,800 | 1,608 | 1,950 | 1,945 | 1,966 | 1,528 | 1,561 | 1,195 | 1,175 | 1,080 | 1,022 | 1,152 | 508 | 691 | 901 | 565 | 509 | 415 | 486 | 355 | 413 | 446 | 432 | 717 | 395 | 454 | 542 | 402 |
| 투자자산 | 43,318 | 42,426 | 41,732 | 37,696 | 34,855 | 35,999 | 36,547 | 33,441 | 33,458 | 40,718 | 31,343 | 28,086 | 27,686 | 25,587 | 27,765 | 28,382 | 27,782 | 30,263 | 32,563 | 34,457 | 30,235 | 29,284 | 27,396 | 24,419 | 18,295 | 15,171 | 33,714 | 30,881 | 26,396 | 21,504 | 24,007 | 21,867 | 17,333 | 16,279 | 18,575 | 16,996 | 17,778 | 15,857 | 14,381 | 13,818 | 13,983 |
| 매출채권등 | 2,752 | 2,866 | 3,091 | 2,647 | 2,714 | 2,875 | 3,199 | 2,726 | 2,775 | 2,586 | 2,760 | 2,654 | 2,448 | 2,594 | 3,299 | 2,522 | 2,561 | 2,652 | 2,855 | 2,783 | 3,829 | 2,899 | 3,006 | 3,803 | 3,111 | 6,367 | 8,557 | 7,400 | 8,355 | 10,086 | 7,203 | 6,642 | 4,292 | 4,477 | 1,706 | 2,443 | 2,678 | 1,858 | 1,769 | 1,531 | 1,550 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322 | 337 | 341 | 0 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 505 | 398 | 412 | 436 | 0 | 467 | 495 | 516 | 1,174 | 1,178 | 1,305 | 1,369 | 1,399 | 1,404 | 1,475 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 0 | 43 | 39 | 18 | 66 | 0 | 0 | 0 | 0 | 32 | 66 | 148 | 151 | 173 | 190 |
| 기타자산 | 5,584 | 5,714 | 5,584 | 4,661 | 4,661 | 4,451 | 4,536 | 4,163 | 4,251 | 3,112 | 3,949 | 2,420 | 2,036 | 1,837 | 1,914 | 2,159 | 1,929 | 2,646 | 2,796 | 2,803 | 1,991 | 1,826 | 1,358 | 1,162 | 1,194 | 1,971 | 1,396 | 1,725 | 1,026 | 856 | 0 | 629 | 469 | 327 | 312 | 323 | 456 | 403 | 244 | 237 | 305 |
| 자산총계 | 54,109 | 53,375 | 53,063 | 47,165 | 44,316 | 45,330 | 46,049 | 42,276 | 42,019 | 47,936 | 39,717 | 34,746 | 33,858 | 31,819 | 34,587 | 35,335 | 34,554 | 37,869 | 39,742 | 41,604 | 37,250 | 35,184 | 33,252 | 30,406 | 23,752 | 24,193 | 44,863 | 41,348 | 36,792 | 33,410 | 31,691 | 30,091 | 22,944 | 22,012 | 22,214 | 21,405 | 23,000 | 20,030 | 18,400 | 17,704 | 17,905 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,272 | 0 | 0 | 0 | 0 | 731 | 499 | 0 | 10 | 18 | 9 | 9 | 9 | 10 | 10 | 123 | 38 | 1,006 | 2,536 | 293 | 235 | 2,150 | 1,865 | 1,218 | 1,137 | 1,259 | 1,156 | 1,879 | 1,469 | 1,429 | 1,315 | 1,636 |
| 차입금 | 40,227 | 39,535 | 39,320 | 34,974 | 33,473 | 34,688 | 35,379 | 32,017 | 31,815 | 37,400 | 30,414 | 25,560 | 24,914 | 23,225 | 25,229 | 25,751 | 25,592 | 28,806 | 31,568 | 33,378 | 30,446 | 28,666 | 27,185 | 24,401 | 17,659 | 17,829 | 35,809 | 30,516 | 28,920 | 25,534 | 22,656 | 21,752 | 15,465 | 14,667 | 15,747 | 15,085 | 16,049 | 13,835 | 13,181 | 12,763 | 12,921 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 10 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 4,434 | 4,334 | 4,489 | 3,282 | 2,522 | 2,500 | 2,784 | 2,508 | 2,784 | 2,020 | 2,202 | 1,917 | 1,749 | 1,639 | 1,616 | 2,023 | 1,899 | 1,868 | 1,487 | 1,591 | 630 | 888 | 627 | 567 | 581 | 996 | 813 | 1,033 | 779 | 729 | 797 | 632 | 454 | 436 | 393 | 485 | 453 | 424 | 321 | 209 | 235 |
| 부채총계 | 44,660 | 43,869 | 43,808 | 38,256 | 35,996 | 37,189 | 38,163 | 34,525 | 34,598 | 40,692 | 32,616 | 27,478 | 26,663 | 24,864 | 27,576 | 28,273 | 27,491 | 30,684 | 33,073 | 34,977 | 31,084 | 29,562 | 27,822 | 24,978 | 18,363 | 18,863 | 37,627 | 34,086 | 29,992 | 26,497 | 25,603 | 24,254 | 17,145 | 16,250 | 17,417 | 16,726 | 18,381 | 15,728 | 14,931 | 14,287 | 14,792 |
| 자본금+ 자본잉여금 |
8,672 | 8,637 | 8,379 | 8,358 | 7,865 | 7,848 | 7,791 | 7,777 | 7,425 | 7,338 | 7,336 | 7,333 | 7,330 | 7,324 | 7,324 | 7,325 | 7,324 | 7,324 | 7,327 | 7,325 | 6,877 | 6,365 | 6,364 | 6,372 | 6,371 | 6,318 | 5,926 | 5,925 | 5,502 | 5,502 | 4,750 | 4,259 | 4,250 | 4,249 | 3,766 | 3,764 | 3,759 | 3,759 | 2,923 | 2,922 | 2,643 |
| 이익잉여금 | -226 | -100 | -20 | 71 | 18 | -130 | -47 | -178 | -143 | -232 | -373 | -164 | -236 | -471 | -419 | -382 | -388 | -268 | -813 | -857 | -886 | -914 | -1,109 | -1,095 | -1,110 | -1,060 | 550 | 546 | 529 | 769 | 831 | 1,015 | 1,000 | 996 | 559 | 425 | 352 | 184 | 211 | 101 | 117 |
| 기타포괄익 | 72 | 73 | 71 | 70 | 65 | 58 | 51 | 58 | 45 | 45 | 44 | 39 | 40 | 41 | 38 | 48 | 58 | 67 | 90 | 88 | 82 | 72 | 66 | 52 | 31 | 6 | 682 | 707 | 687 | 552 | 417 | 469 | 459 | 419 | 364 | 383 | 313 | 159 | 126 | 105 | 51 |
| 자본총계 | 8,517 | 8,610 | 8,430 | 8,499 | 7,948 | 7,776 | 7,795 | 7,657 | 7,327 | 7,150 | 7,007 | 7,208 | 7,134 | 6,894 | 6,943 | 6,991 | 6,994 | 7,123 | 6,604 | 6,556 | 6,072 | 5,523 | 5,321 | 5,329 | 5,292 | 5,264 | 7,158 | 7,178 | 6,718 | 6,822 | 5,998 | 5,743 | 5,709 | 5,664 | 4,690 | 4,572 | 4,425 | 4,102 | 3,260 | 3,128 | 2,811 |
| 주식수(만주) | 56,826 | 56,592 | 54,609 | 55,129 | 53,734 | 53,059 | 49,959 | 49,680 | 49,098 | 48,593 | 48,371 | 48,435 | 48,337 | 48,284 | 48,163 | 47,679 | 46,680 | 48,442 | 46,766 | 48,228 | 47,272 | 42,949 | 41,551 | 42,096 | 41,566 | 41,558 | 40,899 | 41,558 | 41,546 | 38,860 | 34,313 | 34,086 | 33,953 | 33,338 | 30,438 | 30,920 | 30,939 | 28,824 | 23,848 | 24,109 | 23,083 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | -1,881 | -2,613 | -1,292 | -2,931 | -121 | 551 | -2,185 | -1,479 | -1,738 | -1,869 | 694 | 761 | 1,629 | 3,111 | 5,753 | 10,853 | 9,804 | 7,820 | 3,435 | -699 | -1,907 | 67 | 1,874 | 2,604 | 3,951 | 14 | -1,598 | -3,470 | -4,209 | -2,043 | -1,229 | -358 | -359 | -7 | -900 | -565 | -124 | 12 | 561 | 452 | 131 |
| 투자활동 | 101 | 3,236 | 2,671 | 885 | -417 | 321 | -2,425 | -380 | -343 | -3,231 | 217 | -503 | -1,184 | 267 | 133 | -1,478 | 5,023 | 2,246 | 2,184 | 467 | -10,110 | -8,832 | 8,628 | 5,246 | 8,868 | 8,441 | -10,973 | -5,398 | -8,592 | -8,140 | -5,171 | -5,232 | 943 | -547 | -1,778 | -1,903 | -3,127 | -1,493 | -183 | 35 | -484 |
| 재무활동 | 2,168 | -251 | -508 | 2,288 | 1,127 | -339 | 4,831 | 2,269 | 1,945 | 4,843 | -843 | -648 | -725 | -3,562 | -5,818 | -8,979 | -14,069 | -9,266 | -5,162 | 771 | 12,059 | 9,431 | -10,112 | -7,730 | -12,232 | -8,456 | 12,847 | 9,283 | 13,012 | 10,280 | 6,369 | 5,644 | -946 | 573 | 2,670 | 2,358 | 3,567 | 1,447 | -269 | -323 | 294 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 388 | 372 | 872 | 242 | 589 | 533 | 221 | 410 | -136 | -258 | 68 | -390 | -280 | -184 | 68 | 397 | 759 | 800 | 456 | 540 | 43 | 667 | 390 | 120 | 587 | -1.15 | 276 | 415 | 211 | 96 | -31 | 54 | -363 | 18 | -8 | -110 | 315 | -34 | 109 | 164 | -60 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 355 | 239 | 0 | 235 | 99 | -164 | 0 | -668 | -489 | -110 | -41 | -53 | -82 | -89 | -92 | -51 | -26 | -39 | -33 | -39 | -43 | -33 | -38 | -29 | -24 | -15 | -14 | -34 | -35 |
| 잉여현금 | -1,881 | -2,613 | -1,292 | -2,931 | -121 | 551 | -2,185 | -1,479 | -1,738 | -1,869 | 694 | 1,158 | 1,984 | 3,351 | 5,753 | 11,088 | 9,903 | 7,656 | 3,435 | -1,366 | -2,396 | -43 | 1,832 | 2,551 | 3,869 | -75 | -1,691 | -3,521 | -4,235 | -2,082 | -1,262 | -397 | -402 | -40 | -938 | -594 | -148 | -3 | 547 | 418 | 96 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.