렉스포드인더스트리얼리얼티 REXR(REXFORD INDUSTRIAL REALTY INC)

렉스포드인더스트리얼리얼티

REXR

NYSE

36.97

-0.15 (-0.4%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	992	996	1,003	998	987	975	936	904	867	826	798	766	723	677	631	585	538	493	452	408	377	352	330	316	300	285	267	250	237	224	212	201	190	175	161	150	140	134	126	118	108
매출원가	230	229	228	224	221	218	210	204	197	189	184	177	169	160	151	141	128	118	108	98	91	85	80	76	71	68	63	59	56	54	52	50	48	45	42	39	37	35	34	32	29
매출총이익	762	767	775	773	765	757	726	700	671	637	613	589	555	517	481	445	410	376	345	311	286	267	250	240	229	217	204	191	181	171	161	151	141	130	119	111	103	99	93	86	79
판매관리비	68	74	79	82	82	82	82	80	78	77	75	75	71	68	64	60	56	52	49	43	41	39	37	36	34	32	30	28	27	26	25	24	24	23	22	20	20	19	17	17	16
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	300	302	292	381	384	379	369	351	332	308	294	279	257	235	220	204	184	165	144	127	114	105	98	93	87	80	75	70	66	62	55	48	41	36	32	31	28	26	24	21	18
EBITDA	22	638	633	758	726	691	648	630	601	553	544	513	483	448	413	388	370	345	320	287	266	247	223	224	203	198	188	172	163	151	152	148	138	143	126	114	108	99	91	79	73
영업외이익	-583	35	25	66	43	16	4	10	8	-7	6	-1.26	-0.67	-1.11	-4	3	17	21	24	19	21	18	9	20	8	14	14	10	9	6	16	22	22	36	29	23	24	19	16	10	9
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-388	232	212	340	317	284	274	276	267	239	238	217	197	182	168	162	160	146	128	108	100	91	76	83	66	66	62	53	50	42	46	45	38	50	41	35	36	29	25	18	15

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	32	52	166	314	561	555	56	62	126	337	33	83	136	270	37	37	34	49	44	60	64	124	178	286	254	112	79	198	183	277	181	184	163	20	7	13	13	18	16	55	47
투자자산	124	124	124	124	123	123	123	123	123	123	123	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	6	4
매출채권등	223	217	204	197	187	185	177	169	158	149	141	134	117	109	103	94	85	79	73	66	58	53	51	46	42	37	36	32	29	29	27	26	23	21	19	18	16	16	15	14	13
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	11,013	11,697	11,851	11,932	11,929	11,919	11,979	11,746	11,629	11,433	10,374	10,084	9,712	9,609	8,856	8,489	7,508	6,901	6,458	5,904	4,981	4,735	4,573	3,724	3,678	3,603	3,402	3,158	2,948	2,626	2,487	2,363	2,327	2,030	1,988	1,892	1,604	1,428	1,417	1,371	1,292
무형자산	120	135	146	160	174	188	207	211	225	229	159	159	153	166	175	181	170	159	137	131	95	93	97	72	77	81	78	72	67	61	61	59	62	51	54	54	46	38	42	43	43
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	123	172	122	124	105	117	106	109	107	111	100	117	107	85	88	97	81	76	70	64	67	65	53	42	103	39	44	43	38	45	32	38	37	44	42	26	26	24	20	15	14
자산총계	11,635	12,397	12,613	12,851	13,080	13,086	12,648	12,420	12,368	12,381	10,930	10,577	10,225	10,239	9,259	8,899	7,879	7,264	6,781	6,224	5,266	5,070	4,951	4,170	4,155	3,872	3,639	3,502	3,265	3,037	2,788	2,669	2,612	2,166	2,111	2,003	1,705	1,530	1,515	1,504	1,413
매입채무등	99	125	121	154	125	142	150	169	154	149	129	155	110	110	97	114	82	85	66	78	50	42	45	45	34	39	31	35	26	34	21	30	20	21	21	22	14	18	14	18	11
차입금	3,264	3,247	3,252	3,250	3,348	3,348	3,346	3,350	3,349	3,349	2,226	2,228	2,227	2,231	1,936	1,934	1,661	1,524	1,400	1,387	1,219	1,219	1,216	907	907	904	858	858	758	758	757	757	757	659	669	664	562	510	500	500	501
이연수익	80	82	89	85	85	89	91	93	101	111	115	31	43	44	21	20	15	14	16	16	13	11	13	11	11	8	9	8	6	7	7	6	6	6	6	6	5	5	3	4	3
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	92	95	92	92	91	90	91	92	91	91	85	84	81	77	72	70	64	62	57	55	38	34	32	28	26	30	29	28	26	24	23	22	21	20	20	19	17	15	15	15	14
기타부채	207	214	221	228	236	242	245	251	258	266	231	237	210	219	209	215	206	191	175	160	113	115	115	110	112	113	89	88	85	77	71	68	69	31	30	31	23	20	20	21	21
부채총계	3,742	3,764	3,775	3,809	3,885	3,911	3,922	3,955	3,953	3,966	2,786	2,734	2,671	2,681	2,336	2,352	2,027	1,876	1,713	1,696	1,433	1,422	1,421	1,100	1,089	1,094	1,016	1,016	901	899	879	883	873	738	746	742	620	568	553	559	550
자본금+ 자본잉여금	8,790	8,904	9,104	9,151	9,298	9,274	8,759	8,477	8,394	8,391	8,099	7,771	7,469	7,458	6,804	6,412	5,715	5,292	4,986	4,441	3,743	3,544	3,426	3,065	3,064	2,768	2,682	2,550	2,416	2,202	1,958	1,827	1,774	1,458	1,400	1,301	1,115	1,000	995	985	899
이익잉여금	-1,255	-652	-642	-475	-462	-475	-442	-408	-382	-371	-339	-320	-298	-274	-256	-237	-217	-199	-191	-188	-183	-170	-163	-148	-148	-133	-119	-118	-107	-100	-88	-85	-77	-68	-67	-68	-57	-65	-59	-57	-51
기타포괄익	7	3	0	-1	1	4	7	1	14	14	7	21	17	3	8	9	-3	-4	-10	-13	-12	-14	-18	-20	-22	-22	-8	-10	-7	1	6	14	13	11	7	4	3	4	3	-6	-7
자본총계	7,542	8,255	8,461	8,676	8,837	8,803	8,324	8,071	8,026	8,034	7,767	7,472	7,187	7,187	6,557	6,184	5,495	5,089	4,785	4,240	3,548	3,360	3,245	2,896	2,894	2,613	2,556	2,422	2,302	2,104	1,876	1,755	1,710	1,401	1,340	1,237	1,061	939	939	923	841
주식수(만주)	22,381	22,831	23,255	23,458	23,609	22,739	21,846	21,913	21,738	21,443	20,311	20,544	20,066	19,577	17,097	17,283	16,520	16,104	14,007	13,963	13,481	13,175	12,117	12,384	12,006	11,431	10,679	11,007	10,623	9,860	8,733	9,194	8,349	7,919	7,159	7,306	6,833	6,662	6,296	6,798	6,430

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	509	531	542	547	524	498	479	479	460	442	428	378	367	356	328	312	293	287	231	216	213	173	183	179	149	150	140	129	119	114	103	99	90	83	77	71	63	61	56	53	47
투자활동	52	-36	-125	-368	-503	-711	-1,836	-1,943	-2,147	-2,064	-1,676	-1,666	-2,295	-2,743	-2,449	-2,616	-2,514	-2,212	-1,913	-2,118	-1,226	-1,097	-988	-479	-709	-870	-973	-854	-661	-628	-507	-483	-738	-635	-607	-541	-327	-347	-361	-385	-346
재무활동	-1,091	-997	-307	74	414	431	1,380	1,443	1,677	1,690	1,246	1,334	2,029	2,609	2,114	2,280	2,191	1,850	1,548	1,676	823	935	903	389	631	557	731	738	563	771	578	555	797	553	522	428	230	298	315	382	336
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-529	-503	110	253	435	218	23	-21	-11	67	-3	46	102	221	-7	-23	-30	-75	-134	-226	-190	12	99	88	71	-164	-102	14	21	257	174	171	150	2	-9	-42	-34	12	10	50	37
자본적지출	52	-36	-125	-368	-503	-711	-1,836	-1,820	-2,025	-1,942	-1,554	-1,666	-2,295	-2,743	-2,449	-2,616	-2,514	-2,212	-1,913	-2,118	-1,226	-1,097	-988	-479	-709	-870	-973	-854	-661	-628	-507	-484	-738	-641	-613	-547	-333	-347	-361	-385	-360
잉여현금	562	494	417	178	21	-214	-1,357	-1,341	-1,564	-1,500	-1,126	-1,288	-1,927	-2,388	-2,122	-2,303	-2,221	-1,925	-1,681	-1,902	-1,013	-924	-805	-301	-560	-721	-833	-725	-542	-514	-404	-384	-648	-558	-537	-477	-269	-286	-305	-332	-313

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수