RPC RES(RPC INC) | 재무제표 - 미주미초이스

RPC

RES

NYSE

6.40

+ 0.26 (+4.23%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,789	1,748	1,627	1,536	1,427	1,370	1,415	1,474	1,467	1,519	1,617	1,705	1,834	1,794	1,602	1,388	1,154	967	865	745	637	537	598	686	862	1,132	1,222	1,363	1,510	1,619	1,721	1,772	1,803	1,733	1,595	1,389	1,094	838	729	776	892
매출원가	1,373	1,345	1,233	1,147	1,059	1,004	1,037	1,066	1,057	1,061	1,090	1,119	1,189	1,185	1,088	980	841	726	663	581	511	445	481	540	664	849	920	1,017	1,093	1,140	1,183	1,194	1,188	1,130	1,051	938	790	663	608	652	740
매출총이익	416	404	394	390	367	366	378	408	410	458	528	586	645	609	514	408	313	241	202	165	126	92	118	146	198	282	303	346	417	479	538	577	614	603	544	451	304	175	121	124	152
판매관리비	192	181	176	169	162	159	156	153	158	164	166	166	162	155	149	142	136	129	124	117	118	118	124	135	145	159	168	171	171	170	168	170	168	166	159	153	148	144	151	151	154
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	34	35	45	59	58	78	98	136	140	187	245	308	378	356	288	194	110	49	16	-25	-65	-101	-310	-316	-377	-331	-115	-57	90	156	219	256	299	291	232	134	-20	-162	-239	-259	-255
EBITDA	216	216	221	230	221	232	246	279	273	313	365	418	479	448	373	277	190	126	91	49	10	-27	-214	-198	-234	-161	60	111	258	326	389	427	467	457	400	314	172	43	-18	-25	-4
영업외이익	13	13	15	13	15	17	16	16	13	13	12	10	8	4	2	3	3	3	2	2	3	1.08	0.58	0.29	-1.27	0.69	2	-8	-6	-2	2	9	9	7	1.49	4	3	0.44	0.47	-4	-5
법인세	21	23	24	23	18	17	21	32	34	48	61	75	92	85	71	53	32	18	9	-9	-26	-40	-97	-91	-101	-84	-26	-15	14	31	46	45	81	86	70	53	-5	-57	-98	-106	-108
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	23	21	32	48	54	76	91	119	118	151	195	242	293	275	218	144	80	32	7	-15	-37	-61	-212	-225	-278	-247	-87	-50	69	123	175	220	227	211	163	84	-13	-105	-141	-158	-154

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	179	201	210	163	162	327	326	277	262	212	223	172	101	178	126	36	78	73	82	81	121	85	84	146	145	83	50	50	48	113	116	128	94	101	91	137	126	104	132	139	141
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	379	375	328	360	303	252	277	275	303	330	325	327	394	400	417	470	358	286	259	238	181	187	162	123	109	248	243	289	358	319	324	383	377	385	378	375	343	247	169	145	131
재고자산	126	120	119	118	118	110	108	113	113	112	111	110	104	98	97	93	90	84	79	80	81	80	83	85	93	97	101	107	119	124	130	129	127	121	115	113	113	112	108	111	116
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	540	545	558	591	592	535	545	543	528	484	461	463	415	404	362	334	314	304	299	296	275	283	292	303	308	329	551	564	618	583	518	516	523	466	444	445	444	465	498	539	585
무형자산	175	178	181	179	200	64	65	65	63	63	64	64	32	32	33	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32
이연세자산	3	2	6	3	1.31	0.09	4	0.94	8	46	52	63	53	24	42	45	45	57	59	51	51	83	83	64	47	35	24	21	5	9	36	12	21	30	40	3	9	48	57	50	51
기타자산	57	60	67	85	88	58	62	56	48	50	51	49	129	51	51	44	47	55	54	49	49	50	55	48	48	46	53	47	45	46	44	46	44	46	47	43	39	40	39	36	35
자산총계	1,460	1,481	1,468	1,499	1,464	1,346	1,386	1,331	1,325	1,297	1,287	1,247	1,228	1,188	1,129	1,056	965	891	864	827	790	800	791	801	783	869	1,053	1,110	1,224	1,226	1,200	1,246	1,219	1,181	1,147	1,149	1,106	1,049	1,035	1,053	1,091
매입채무등	147	161	120	143	132	89	84	87	100	107	85	88	88	114	115	147	102	77	74	61	54	61	41	47	21	71	53	83	123	110	103	127	139	127	103	122	104	92	71	55	40
차입금	52	75	77	81	81	31	33	34	28	27	27	28	29	30	30	23	46	48	46	45	25	28	30	32	33	38	39	41	44	47	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	13	0	0	1.38	45	0	0	0.57	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	81	81	81	78	66	64	62	61	64	58	56	57	54	51	42	38	31	29	20	14	14	18	17	10	5	10	41	47	55	61	68	58	58	56	51	65	83	78	89	96	110
기타부채	71	68	78	94	94	79	84	76	73	71	80	76	70	64	84	75	79	80	82	76	73	70	70	74	75	80	89	84	81	81	78	84	77	84	81	79	71	71	69	65	68
부채총계	351	385	369	396	373	264	308	258	265	264	264	250	241	260	271	282	258	233	223	196	166	177	159	163	134	198	223	255	302	299	249	269	274	267	236	267	258	241	229	215	217
자본금+ 자본잉여금	22	22	22	22	22	22	21	21	22	21	22	22	21	22	22	21	22	22	22	22	21	21	22	22	22	21	21	21	22	22	21	22	21	22	22	22	21	22	22	22	22
이익잉여금	1,089	1,077	1,080	1,083	1,071	1,063	1,060	1,053	1,041	1,014	1,003	978	968	909	856	772	705	657	641	627	620	619	628	639	650	673	832	854	921	928	948	971	940	909	907	877	844	804	803	833	869
기타포괄익	-3	-3	-3	-3	-3	-3	-3	-2	-3	-2	-2	-2	-2	-3	-20	-20	-20	-20	-21	-17	-17	-17	-18	-23	-23	-23	-23	-20	-21	-21	-19	-16	-17	-17	-17	-17	-18	-18	-18	-17	-17
자본총계	1,109	1,096	1,099	1,102	1,091	1,082	1,078	1,072	1,060	1,033	1,023	998	987	928	858	773	707	658	642	631	624	623	632	638	649	671	830	855	922	928	950	977	945	914	912	882	848	808	807	838	874
주식수(만주)	22,163	22,163	22,057	22,061	22,056	21,605	21,497	21,500	21,434	21,544	21,622	21,640	21,636	21,753	21,663	21,666	21,647	21,658	21,572	21,572	21,573	21,582	21,506	21,512	21,525	21,443	21,449	21,457	21,514	21,521	21,479	21,482	21,546	21,683	21,658	21,735	21,777	21,779	21,752	21,754	21,760

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	183	193	201	234	258	333	349	351	402	319	395	460	336	326	201	62	36	47	48	-27	11	32	78	171	238	187	209	237	253	356	389	346	334	256	134	116	38	36	102	182	222
투자활동	-106	-274	-274	-304	-314	-180	-202	-192	-186	-230	-242	-260	-255	-169	-124	-97	-73	-55	-48	-37	-35	-29	-43	-74	-139	-201	-236	-237	-199	-229	-220	-220	-225	-143	-104	-68	-30	-23	-21	-28	-37
재무활동	-60	-45	-44	-43	-43	-38	-45	-54	-55	-55	-56	-63	-59	-51	-34	-10	-5	-4	-2	-0.96	-0.59	-0.59	-0.83	-0.84	-0.82	-16	-40	-79	-100	-116	-144	-135	-141	-117	-70	-51	-23	-17	-14	-22	-58
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	17	-126	-116	-113	-99	115	103	105	161	34	97	136	22	105	44	-45	-43	-12	-2	-65	-24	3	34	96	98	-30	-66	-79	-47	12	25	-9	-32	-4	-41	-2	-16	-4	67	132	127
자본적지출	-126	-129	-129	-138	-148	-180	-202	-192	-186	-151	-163	-181	-176	-169	-124	-97	-73	-55	-48	-37	-35	-29	-43	-74	-139	-201	-236	-237	-209	-238	-229	-229	-225	-143	-104	-68	-30	-23	-21	-28	-37
잉여현금	57	63	72	96	109	153	148	159	216	168	232	278	160	156	78	-35	-38	-8	0.09	-64	-24	3	35	97	99	-14	-27	0.01	44	118	160	117	109	113	29	48	8	13	80	154	184

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수