| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 14,248 | 14,214 | 14,086 | 14,202 | 13,847 | 13,489 | 13,100 | 13,117 | 13,097 | 12,671 | 12,370 | 12,173 | 13,710 | 14,227 | 16,508 | 16,072 | 13,543 | 12,384 | 9,198 | 8,497 | 7,938 | 7,387 | 7,013 | 6,558 | 5,057 | 4,977 | 5,007 | 5,146 | 6,365 | 6,203 | 6,065 | 5,872 | 5,517 | 5,236 | 4,979 | 4,860 | 4,732 | 4,649 | 4,435 |
| 매출원가 | 2,082 | 2,051 | 2,001 | 1,971 | 1,922 | 1,867 | 1,792 | 1,816 | 1,839 | 1,721 | 1,613 | 1,560 | 2,002 | 2,138 | 2,534 | 2,438 | 1,808 | 1,629 | 1,211 | 1,120 | 989 | 940 | 810 | 765 | 644 | 529 | 475 | 418 | 423 | 417 | 428 | 397 | 366 | 306 | 272 | 300 | 336 | 401 | 421 |
| 매출총이익 | 12,166 | 12,163 | 12,085 | 12,232 | 11,925 | 11,622 | 11,308 | 11,301 | 11,258 | 10,950 | 10,757 | 10,613 | 11,708 | 12,089 | 13,974 | 13,634 | 11,735 | 10,755 | 7,987 | 7,377 | 6,949 | 6,447 | 6,203 | 5,793 | 4,413 | 4,448 | 4,532 | 4,728 | 5,943 | 5,786 | 5,637 | 5,475 | 5,151 | 4,930 | 4,706 | 4,561 | 4,396 | 4,248 | 4,014 |
| 판매관리비 | 2,717 | 2,774 | 2,898 | 2,954 | 2,900 | 2,826 | 2,719 | 2,631 | 2,554 | 2,443 | 2,267 | 2,116 | 2,015 | 1,931 | 1,869 | 1,825 | 1,569 | 1,451 | 1,384 | 1,346 | 1,494 | 1,472 | 1,418 | 1,342 | 952 | 1,017 | 1,087 | 1,127 | 1,475 | 1,412 | 1,354 | 1,320 | 1,236 | 1,200 | 1,185 | 1,178 | 1,147 | 1,087 | 969 |
| 연구개발비 | 5,636 | 5,433 | 5,211 | 5,132 | 4,897 | 4,701 | 4,586 | 4,439 | 4,305 | 4,141 | 3,850 | 3,593 | 3,287 | 3,041 | 2,961 | 2,860 | 2,779 | 2,798 | 2,806 | 2,647 | 2,543 | 2,384 | 2,548 | 2,450 | 1,782 | 1,813 | 1,456 | 1,469 | 2,113 | 2,086 | 2,066 | 2,075 | 2,026 | 2,040 | 2,090 | 2,052 | 2,034 | 1,917 | 1,748 |
| 영업이익 | 3,688 | 3,841 | 3,831 | 3,991 | 3,973 | 3,905 | 3,852 | 4,047 | 4,221 | 4,334 | 4,427 | 4,739 | 6,232 | 6,855 | 9,093 | 8,947 | 7,474 | 6,680 | 3,989 | 3,577 | 3,085 | 2,771 | 2,430 | 2,210 | 2,252 | 2,141 | 2,447 | 2,534 | 2,355 | 2,288 | 2,216 | 2,080 | 1,888 | 1,691 | 1,432 | 1,331 | 1,215 | 1,244 | 1,298 |
| EBITDA | 5,712 | 5,422 | 5,528 | 5,318 | 5,502 | 5,107 | 4,549 | 4,693 | 4,857 | 5,240 | 5,086 | 5,260 | 6,409 | 6,696 | 9,483 | 9,669 | 8,378 | 7,558 | 4,707 | 4,103 | 3,753 | 3,498 | 2,796 | 2,670 | 2,445 | 2,295 | 2,707 | 2,730 | 2,599 | 2,530 | 2,399 | 2,249 | 2,027 | 1,812 | 1,564 | 1,442 | 1,306 | 1,327 | 1,370 |
| 영업외이익 | 1,499 | 1,071 | 1,201 | 844 | 1,059 | 749 | 261 | 225 | 228 | 511 | 292 | 179 | -138 | -456 | 98 | 436 | 631 | 619 | 471 | 291 | 439 | 505 | 150 | 250 | -6 | -27 | 97 | 47 | 104 | 99 | 39 | 24 | -0.59 | -9 | 12 | 6 | -8 | -9 | -9 |
| 법인세 | 567 | 416 | 485 | 367 | 315 | 266 | 184 | 246 | 385 | 476 | 473 | 520 | 667 | 658 | 1,200 | 1,251 | 1,052 | 1,023 | 391 | 297 | 320 | 262 | 272 | 313 | 71 | 14 | 87 | 109 | 635 | 771 | 804 | 880 | 587 | 511 | 469 | 434 | 418 | 500 | 537 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 4,578 | 4,459 | 4,499 | 4,413 | 4,655 | 4,322 | 3,858 | 3,954 | 3,991 | 4,299 | 4,183 | 4,338 | 5,370 | 5,687 | 7,934 | 8,075 | 6,996 | 6,205 | 4,004 | 3,513 | 3,156 | 2,984 | 2,279 | 2,116 | 2,144 | 2,069 | 2,428 | 2,444 | 1,798 | 1,591 | 1,428 | 1,199 | 1,278 | 1,155 | 963 | 896 | 797 | 743 | 741 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,506 | 1,996 | 3,090 | 2,488 | 2,012 | 1,921 | 2,602 | 2,730 | 2,152 | 1,937 | 3,916 | 3,106 | 3,491 | 3,395 | 3,346 | 2,886 | 3,432 | 2,072 | 1,438 | 2,194 | 1,573 | 1,992 | 2,208 | 1,618 | 1,385 | 1,046 | 1,709 | 1,468 | 1,088 | 918 | 1,019 | 813 | 792 | 744 | 812 | 535 | 920 | 647 | 604 |
| 단기투자 | 5,937 | 5,474 | 5,259 | 6,524 | 7,785 | 7,888 | 7,918 | 8,115 | 7,761 | 6,991 | 5,043 | 4,636 | 3,530 | 4,171 | 3,705 | 2,809 | 2,355 | 1,839 | 2,066 | 1,393 | 1,453 | 1,152 | 1,795 | 1,597 | 1,493 | 1,624 | 1,524 | 1,342 | 1,104 | 766 | 605 | 597 | 587 | 524 | 495 | 503 | 488 | 399 | 245 |
| 매출채권등 | 5,687 | 5,610 | 5,561 | 6,212 | 6,107 | 5,717 | 5,222 | 5,667 | 5,585 | 5,121 | 5,119 | 5,329 | 5,548 | 5,161 | 4,839 | 6,037 | 5,452 | 6,999 | 4,173 | 4,115 | 4,040 | 2,811 | 2,933 | 2,786 | 2,660 | 2,456 | 2,305 | 2,243 | 2,203 | 2,039 | 1,944 | 1,974 | 1,971 | 1,845 | 1,750 | 1,612 | 1,644 | 1,752 | 1,865 |
| 재고자산 | 3,254 | 3,206 | 3,192 | 3,087 | 3,018 | 2,874 | 2,715 | 2,581 | 2,562 | 2,508 | 2,425 | 2,402 | 2,412 | 2,219 | 1,992 | 1,951 | 2,054 | 1,984 | 2,165 | 1,917 | 1,802 | 1,641 | 1,481 | 1,416 | 1,344 | 1,317 | 1,209 | 1,151 | 1,040 | 929 | 820 | 726 | 642 | 554 | 467 | 399 | 346 | 316 | 303 |
| 장기투자 | 10,286 | 10,058 | 9,276 | 8,900 | 8,491 | 7,722 | 6,979 | 5,397 | 5,779 | 6,327 | 6,067 | 6,592 | 5,969 | 6,416 | 7,084 | 6,838 | 5,631 | 3,900 | 3,544 | 3,136 | 2,875 | 2,588 | 3,236 | 3,257 | 3,113 | 2,885 | 2,340 | 1,755 | 1,874 | 2,045 | 1,822 | 1,487 | 1,327 | 1,065 | 968 | 864 | 778 | 590 | 555 |
| 유형자산 | 5,002 | 4,841 | 4,694 | 4,600 | 4,439 | 4,306 | 4,226 | 4,146 | 4,006 | 3,923 | 3,881 | 3,763 | 3,704 | 3,638 | 3,556 | 3,482 | 3,396 | 3,359 | 3,263 | 3,222 | 3,138 | 3,031 | 2,945 | 2,890 | 2,771 | 2,677 | 2,613 | 2,576 | 2,524 | 2,462 | 2,395 | 2,359 | 2,275 | 2,262 | 2,277 | 2,083 | 1,872 | 1,773 | 1,666 |
| 무형자산 | 1,381 | 1,352 | 1,167 | 1,149 | 1,120 | 1,102 | 1,059 | 1,039 | 1,017 | 953 | 929 | 916 | 804 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 3,847 | 3,572 | 3,443 | 3,314 | 3,015 | 2,881 | 2,765 | 2,575 | 2,317 | 2,139 | 1,925 | 1,724 | 1,452 | 1,352 | 1,140 | 877 | 723 | 747 | 765 | 859 | 804 | 774 | 771 | 824 | 808 | 822 | 829 | 829 | 563 | 545 | 532 | 506 | 927 | 883 | 866 | 825 | 656 | 626 | 544 |
| 기타자산 | 2,269 | 2,111 | 1,862 | 1,485 | 1,455 | 1,676 | 885 | 831 | 985 | 760 | 756 | 748 | 767 | 854 | 687 | 549 | 628 | 587 | 359 | 329 | 399 | 439 | 388 | 418 | 365 | 348 | 327 | 371 | 410 | 249 | 234 | 303 | 180 | 230 | 183 | 151 | 125 | 103 | 121 |
| 자산총계 | 40,169 | 38,219 | 37,545 | 37,759 | 37,442 | 36,087 | 34,370 | 33,080 | 32,163 | 30,658 | 30,060 | 29,215 | 27,678 | 27,206 | 26,349 | 25,435 | 23,672 | 21,486 | 17,772 | 17,163 | 16,084 | 14,429 | 15,758 | 14,805 | 13,939 | 13,174 | 12,855 | 11,735 | 10,806 | 9,952 | 9,373 | 8,764 | 8,701 | 8,106 | 7,817 | 6,973 | 6,828 | 6,205 | 5,904 |
| 매입채무등 | 904 | 724 | 706 | 790 | 497 | 562 | 671 | 607 | 537 | 547 | 600 | 589 | 536 | 534 | 470 | 564 | 427 | 476 | 543 | 476 | 443 | 380 | 348 | 418 | 336 | 244 | 240 | 218 | 172 | 172 | 208 | 178 | 818 | 716 | 1,062 | 879 | 715 | 760 | 733 |
| 차입금 | 2,706 | 2,705 | 2,705 | 2,704 | 2,704 | 2,704 | 2,703 | 2,703 | 2,703 | 2,702 | 2,702 | 2,701 | 2,701 | 2,701 | 2,700 | 2,700 | 2,699 | 2,698 | 2,697 | 2,696 | 2,695 | 2,216 | 715 | 714 | 713 | 711 | 710 | 709 | 707 | 706 | 705 | 704 | 702 | 701 | 708 | 481 | 382 | 362 | 362 |
| 이연수익 | 765 | 688 | 831 | 813 | 835 | 792 | 703 | 586 | 543 | 497 | 512 | 548 | 607 | 625 | 525 | 515 | 564 | 571 | 492 | 636 | 600 | 566 | 561 | 487 | 1,293 | 1,318 | 1,343 | 917 | 1,082 | 1,027 | 1,057 | 949 | 1,003 | 1,052 | 1,075 | 1,062 | 1,100 | 884 | 909 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 4,838 | 4,163 | 3,916 | 4,099 | 4,080 | 3,824 | 3,301 | 3,212 | 3,477 | 2,893 | 2,752 | 2,712 | 2,395 | 2,658 | 2,739 | 2,887 | 2,724 | 2,614 | 2,064 | 2,331 | 2,221 | 2,209 | 2,000 | 2,096 | 1,094 | 1,145 | 1,117 | 1,134 | 976 | 861 | 836 | 789 | 126 | 116 | 107 | 102 | 139 | 123 | 135 |
| 부채총계 | 9,212 | 8,280 | 8,158 | 8,406 | 8,116 | 7,881 | 7,379 | 7,107 | 7,259 | 6,640 | 6,565 | 6,551 | 6,239 | 6,518 | 6,434 | 6,666 | 6,414 | 6,359 | 5,795 | 6,138 | 5,959 | 5,371 | 3,625 | 3,716 | 3,435 | 3,418 | 3,410 | 2,977 | 2,937 | 2,766 | 2,805 | 2,620 | 2,650 | 2,586 | 2,951 | 2,524 | 2,337 | 2,128 | 2,139 |
| 자본금+ 자본잉여금 |
-4,157 | -3,794 | -3,026 | -2,311 | -1,489 | -1,139 | -914 | -1,206 | -1,020 | -877 | -448 | -404 | -395 | 118 | 143 | -173 | 509 | 4 | -47 | 103 | 351 | 120 | 4,138 | 3,689 | 3,900 | 3,822 | 3,717 | 3,515 | 3,445 | 3,358 | 3,296 | 3,197 | 3,255 | 3,134 | 2,875 | 2,714 | 2,999 | 2,841 | 2,742 |
| 이익잉여금 | 35,046 | 33,680 | 32,384 | 31,673 | 30,755 | 29,415 | 27,982 | 27,260 | 26,101 | 25,093 | 24,125 | 23,307 | 22,110 | 20,794 | 19,942 | 18,968 | 16,739 | 15,107 | 12,008 | 10,893 | 9,744 | 8,902 | 8,004 | 7,380 | 6,588 | 5,918 | 5,725 | 5,254 | 4,434 | 3,839 | 3,288 | 2,947 | 2,773 | 2,385 | 1,997 | 1,748 | 1,495 | 1,230 | 1,018 |
| 기타포괄익 | 69 | 53 | 29 | -8 | 60 | -70 | -77 | -81 | -177 | -198 | -182 | -239 | -275 | -224 | -170 | -26 | 10 | 16 | 16 | 29 | 31 | 36 | -9 | 21 | 17 | 16 | 3 | -12 | -11 | -12 | -16 | 1 | 24 | 2 | -6 | -13 | -3 | 5 | 4 |
| 자본총계 | 30,958 | 29,939 | 29,388 | 29,354 | 29,326 | 28,206 | 26,991 | 25,973 | 24,904 | 24,018 | 23,495 | 22,664 | 21,439 | 20,688 | 19,915 | 18,769 | 17,258 | 15,127 | 11,977 | 11,025 | 10,126 | 9,057 | 12,133 | 11,090 | 10,504 | 9,756 | 9,445 | 8,757 | 7,868 | 7,186 | 6,568 | 6,144 | 6,052 | 5,521 | 4,866 | 4,449 | 4,491 | 4,077 | 3,765 |
| 주식수(만주) | 10,720 | 10,860 | 11,120 | 11,510 | 11,620 | 11,540 | 11,510 | 11,370 | 11,340 | 11,390 | 11,400 | 11,350 | 11,280 | 11,400 | 11,310 | 11,220 | 11,390 | 11,080 | 11,050 | 11,510 | 11,390 | 11,790 | 11,510 | 11,460 | 11,420 | 11,460 | 11,550 | 11,480 | 11,510 | 11,450 | 11,490 | 11,590 | 11,702 | 11,613 | 11,510 | 11,630 | 11,646 | 11,623 | 11,422 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 5,071 | 4,744 | 3,953 | 4,421 | 4,247 | 4,071 | 4,739 | 4,594 | 5,224 | 4,739 | 4,281 | 5,015 | 5,668 | 8,452 | 8,515 | 7,081 | 5,940 | 2,272 | 2,589 | 2,618 | 2,175 | 2,986 | 2,231 | 2,430 | 2,371 | 2,267 | 2,473 | 2,195 | 2,033 | 1,995 | 1,570 | 1,307 | 1,131 | 1,367 | 1,797 | 1,486 | 1,377 | 1,619 | 1,477 |
| 투자활동 | -499 | -670 | -134 | -2,468 | -2,885 | -2,807 | -4,637 | -3,185 | -4,977 | -4,288 | -2,315 | -3,785 | -3,940 | -6,571 | -6,031 | -5,385 | -3,677 | -2,014 | -686 | -71 | 26 | 595 | -1,695 | -2,028 | -2,085 | -2,165 | -1,814 | -1,463 | -1,533 | -1,605 | -1,290 | -1,005 | -941 | -988 | -1,143 | -1,047 | -899 | -776 | -822 |
| 재무활동 | -4,071 | -3,987 | -3,337 | -2,201 | -1,511 | -1,284 | -1,421 | -1,790 | -1,592 | -1,909 | -1,396 | -1,009 | -1,668 | -558 | -575 | -1,006 | -405 | -178 | -2,673 | -1,971 | -2,011 | -2,634 | -36 | -252 | 11 | 25 | 29 | -77 | -205 | -217 | -72 | -24 | -306 | -269 | -433 | -701 | -213 | -587 | -559 |
| 환율변동 | -0.10 | 1.10 | 0.40 | -0.70 | 0.20 | -0.80 | -0.90 | -0.40 | -0.60 | -0.40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 501 | 87 | 483 | -249 | -148 | -22 | -1,319 | -382 | -1,345 | -1,459 | 570 | 221 | 60 | 1,324 | 1,909 | 691 | 1,858 | 80 | -770 | 577 | 189 | 947 | 500 | 150 | 297 | 128 | 689 | 655 | 296 | 174 | 208 | 278 | -116 | 110 | 220 | -261 | 266 | 256 | 96 |
| 자본적지출 | -849 | -890 | -831 | -736 | -788 | -722 | -674 | -719 | -619 | -586 | -627 | -590 | -593 | -584 | -578 | -552 | -558 | -578 | -560 | -615 | -592 | -561 | -525 | -430 | -376 | -361 | -378 | -383 | -405 | -359 | -302 | -273 | -315 | -374 | -458 | -512 | -539 | -567 | -668 |
| 잉여현금 | 4,222 | 3,854 | 3,122 | 3,685 | 3,460 | 3,349 | 4,065 | 3,875 | 4,605 | 4,153 | 3,654 | 4,425 | 5,075 | 7,869 | 7,936 | 6,529 | 5,381 | 1,694 | 2,029 | 2,004 | 1,582 | 2,425 | 1,706 | 2,000 | 1,995 | 1,906 | 2,095 | 1,812 | 1,628 | 1,636 | 1,268 | 1,035 | 815 | 992 | 1,339 | 974 | 838 | 1,052 | 810 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.