로저스커뮤니케이션 RCI(ROGERS COMMUNICATIONS INC)

로저스커뮤니케이션

RCI

NYSE

36.50

+ 0.06 (+0.16%) 26.08/28 00:00, USD

최근 실적발표 26. 07/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	22,617	22,218	21,712	21,021	20,802	20,679	20,604	20,458	20,421	20,374	19,308	18,139	16,790	15,612	15,396	15,149	15,072	14,786	14,655	14,416	14,415	13,988	13,916	14,188	14,277	14,902	15,073	15,059	15,074	15,050	15,096	14,889	14,766	14,630	14,369	14,148	13,994	13,829	13,702	13,644	13,536
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	22,617	22,218	21,712	21,021	20,802	20,679	20,604	20,458	20,421	20,374	19,308	18,139	16,790	15,612	15,396	15,149	15,072	14,786	14,655	14,416	14,415	13,988	13,916	14,188	14,277	14,902	15,073	15,059	15,074	15,050	15,096	14,889	14,766	14,630	14,369	14,148	13,994	13,829	13,702	13,644	13,536
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,836	4,709	4,579	9,452	4,475	4,639	4,595	4,404	3,721	3,336	3,413	3,269	3,511	3,675	3,507	3,295	3,336	3,065	2,976	3,064	3,095	3,078	3,053	3,050	3,167	3,554	3,585	3,594	3,571	3,520	3,578	3,587	3,480	3,418	3,257	2,362	2,186	2,041	1,920	2,539	2,521
EBITDA	13,648	14,609	14,459	14,176	9,180	9,278	9,217	9,018	8,338	7,975	7,534	6,903	6,610	6,272	6,098	5,900	5,938	5,665	5,561	5,643	5,709	5,688	5,671	5,660	5,731	6,083	6,083	6,032	5,941	5,820	5,821	5,770	5,631	5,590	5,418	4,745	4,413	4,274	4,196	4,622	4,884
영업외이익	3,945	5,043	5,078	-30	24	6	6	0	0	0	0	37	18	36	15	19	18	7	0	-14	0	-7	0	20	10	11	10	24	25	24	32	5	0	31	19	217	17	-14	0	-218	61
법인세	768	793	720	643	632	593	572	608	518	411	517	511	533	641	609	573	618	594	569	589	600	591	580	576	606	690	712	726	742	756	758	764	731	714	685	492	399	357	324	452	467
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6,169	7,052	6,894	6,749	1,521	1,758	1,734	1,504	879	594	849	1,029	1,499	1,799	1,680	1,577	1,696	1,589	1,558	1,602	1,624	1,601	1,592	1,611	1,692	2,004	2,043	2,077	2,078	2,025	2,059	2,056	1,970	1,960	1,845	1,337	1,049	915	835	1,104	1,348

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,726	1,386	1,344	1,512	6,963	2,680	898	802	451	764	800	2,527	359	13,390	13,300	13,524	13,796	13,940	715	1,572	905	801	2,484	2,248	1,795	1,936	494	262	404	264	405	57	0	0	0	0	0	0	0	0	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,728	5,658	6,105	5,590	5,386	5,176	5,478	4,903	4,853	4,810	4,996	4,335	4,290	4,137	4,184	3,731	3,621	3,565	3,847	3,475	3,164	2,941	2,856	1,804	1,621	1,984	2,376	2,097	2,193	2,088	2,236	2,085	2,071	1,900	2,035	1,816	1,884	1,739	1,944	1,889	1,811
재고자산	553	461	550	481	549	562	641	472	512	506	456	462	545	555	438	325	451	540	535	397	467	465	479	460	319	423	460	393	459	462	466	383	390	356	435	235	290	296	452	270	239
장기투자	2,357	2,445	2,489	2,224	1,661	1,727	1,804	1,578	1,611	1,678	1,699	2,462	2,996	2,856	2,974	2,711	2,939	3,281	3,347	3,433	3,590	3,571	3,284	2,711	2,520	2,554	2,906	2,744	2,569	2,458	2,134	2,124	2,156	2,277	2,561	2,569	2,385	2,243	2,174	2,185	2,346
유형자산	26,286	26,272	26,307	26,218	25,288	25,191	25,072	24,812	24,691	24,530	24,332	24,054	23,693	15,947	15,574	15,325	15,012	14,790	14,666	14,385	14,150	13,978	14,018	13,940	14,048	14,049	13,934	13,661	13,538	13,327	11,780	11,506	11,350	11,227	11,143	10,821	10,678	10,704	10,749	11,096	11,097
무형자산	48,803	48,933	48,930	49,114	33,861	34,005	34,138	34,261	34,378	34,048	34,176	34,631	34,837	16,286	16,282	16,287	16,283	16,300	16,305	12,985	12,913	12,922	12,899	12,831	12,818	12,819	12,828	12,816	12,822	11,093	11,110	11,108	11,108	11,127	11,149	11,175	11,195	11,016	11,035	11,042	11,064
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	3	6	7	7	8	10	8
기타자산	4,850	4,805	4,287	4,476	3,477	3,781	3,380	2,933	2,822	3,080	2,823	3,307	3,019	2,958	2,903	2,880	2,667	2,634	2,548	3,530	2,487	2,774	2,834	5,016	5,416	6,311	4,021	4,089	3,548	3,461	3,787	3,042	3,130	3,286	3,164	1,742	1,969	2,142	3,449	2,330	2,282
자산총계	90,303	89,960	90,012	89,615	77,185	73,122	71,411	69,761	69,318	69,416	69,282	71,778	69,739	56,129	55,655	54,783	54,769	55,050	41,963	39,777	37,676	37,452	38,854	39,010	38,537	40,076	37,019	36,062	35,533	33,153	31,918	30,308	30,208	30,176	30,490	28,364	28,408	28,147	29,811	28,822	28,847
매입채무등	4,375	4,485	4,831	4,368	3,906	3,616	4,059	3,721	3,631	3,780	4,221	3,751	3,550	2,928	3,722	3,243	2,970	2,782	3,416	2,965	2,715	2,461	2,714	2,494	2,340	2,433	3,033	2,572	2,773	2,693	3,052	2,751	2,651	2,516	2,931	2,589	2,364	2,345	2,783	2,668	2,584
차입금	45,698	44,803	44,176	44,962	45,405	49,352	47,633	45,915	46,343	46,053	45,198	48,465	46,186	37,735	36,746	37,262	36,289	36,103	22,845	21,091	19,572	19,737	21,257	21,557	21,503	22,601	19,930	19,641	19,760	17,930	16,545	15,768	16,187	16,433	16,039	16,175	16,989	17,119	16,951	16,988	17,182
이연수익	952	1,078	1,114	1,105	737	871	800	690	749	845	773	662	655	455	400	354	384	406	394	357	364	354	336	302	297	279	224	166	196	282	233	196	0	0	278	274	361	446	302	355	371
이연세부채	9,471	9,489	9,494	9,423	6,219	6,288	6,307	6,232	6,197	6,338	6,379	6,248	5,918	3,664	3,652	3,455	3,578	3,616	3,554	3,407	3,310	3,402	3,540	3,739	3,697	3,768	3,485	3,430	3,179	3,056	3,087	2,883	2,786	2,664	2,686	2,215	2,081	2,040	2,471	2,073	2,029
기타부채	6,957	5,782	6,111	6,127	3,051	2,367	2,209	1,937	1,781	1,791	2,271	1,685	1,868	995	1,043	807	731	1,030	1,222	1,431	1,615	1,427	1,434	882	727	796	931	610	811	925	822	921	1,139	1,295	1,060	821	843	855	1,020	917	756
부채총계	67,453	65,637	65,726	65,985	59,318	62,494	61,008	58,495	58,701	58,807	58,842	60,811	58,177	45,777	45,563	45,121	43,952	43,937	31,431	29,251	27,576	27,381	29,281	28,974	28,564	29,877	27,603	26,419	26,719	24,886	23,739	22,519	22,763	22,908	22,994	22,074	22,638	22,805	23,527	23,001	22,922
자본금+ 자본잉여금	16,559	17,975	17,751	16,943	11,220	10,628	10,403	11,266	10,617	10,609	10,440	10,967	11,562	10,352	10,092	9,662	10,817	11,113	10,532	10,526	10,100	10,071	9,573	10,036	9,973	10,199	9,416	9,643	8,814	8,267	8,179	7,789	7,445	7,268	7,496	6,290	5,770	5,342	6,284	5,821	5,925
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	16,559	17,975	17,751	16,943	11,220	10,628	10,403	11,266	10,617	10,609	10,440	10,967	11,562	10,352	10,092	9,662	10,817	11,113	10,532	10,526	10,100	10,071	9,573	10,036	9,973	10,199	9,416	9,643	8,814	8,267	8,179	7,789	7,445	7,268	7,496	6,290	5,770	5,342	6,284	5,821	5,925
주식수(만주)	54,022	54,022	54,022	54,022	53,804	53,610	53,446	53,281	53,126	53,002	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	50,492	51,481	51,481	51,481	51,481	51,481	51,481	51,481	51,481	51,480	51,480	51,480	51,480	51,474	51,474	51,474

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	6,179	6,258	6,059	5,542	5,920	5,796	5,680	5,924	5,785	5,948	5,221	4,987	4,449	4,133	4,493	4,495	4,598	4,295	4,161	3,961	3,628	4,041	4,321	4,540	4,859	4,487	4,526	4,411	4,410	4,401	4,288	4,379	4,452	4,227	3,938	3,849	3,657	3,955	3,957	3,854	4,125
투자활동	-8,240	-8,329	-8,212	-8,313	-3,856	-4,378	-4,455	-3,809	-3,678	-20,320	-20,200	-20,987	-20,796	-3,379	-3,263	-5,744	-6,448	-6,345	-6,133	-3,296	-2,380	-2,420	-2,558	-2,596	-2,773	-4,634	-4,612	-4,657	-4,681	-2,939	-2,944	-2,946	-2,794	-2,762	-2,630	-2,404	-2,429	-2,324	-2,456	-2,612	-3,201
재무활동	-3,176	777	2,599	3,481	4,448	498	-1,127	-3,840	-2,015	1,746	2,479	5,003	2,910	-1,304	11,355	13,201	14,741	15,189	203	-1,341	-2,138	-2,756	227	42	-695	1,819	175	451	686	-1,149	-933	-1,341	-1,595	-1,465	-1,243	-1,469	-1,159	-1,608	-1,583	-1,242	-1,074
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-5,237	-1,294	446	710	6,512	1,916	98	-1,725	92	-12,626	-12,500	-10,997	-13,437	-550	12,585	11,952	12,891	13,139	-1,769	-676	-890	-1,135	1,990	1,986	1,391	1,672	89	205	415	313	411	92	63	0	65	-24	69	23	-82	0	-150
자본적지출	-3,345	-3,481	-3,707	-3,800	-3,832	-4,048	-4,041	-4,079	-3,954	-3,977	-3,936	-3,920	-3,752	-3,384	-3,275	-3,111	-3,073	-2,942	-2,721	-2,446	-2,214	-2,227	-2,349	-2,472	-2,708	-2,840	-2,842	-2,881	-2,898	-2,896	-2,915	-2,934	-2,759	-2,503	-2,327	-2,147	-2,176	-2,333	-2,455	-2,501	-2,626
잉여현금	2,834	2,777	2,352	1,742	2,088	1,748	1,639	1,845	1,831	1,971	1,285	1,067	697	749	1,218	1,384	1,525	1,353	1,440	1,515	1,414	1,814	1,972	2,068	2,151	1,647	1,684	1,530	1,512	1,505	1,373	1,445	1,693	1,724	1,611	1,702	1,481	1,622	1,502	1,353	1,499

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수