RBC베어링스 RBC(RBC BEARINGS INC) | 재무제표

RBC베어링스

RBC

NYSE

569.06

-42.87 (-7.01%) 26.05/15, USD

2명의 관심

최근 실적발표 26. 05/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02
매출액	1,871	1,791	1,723	1,666	1,636	1,612	1,592	1,580	1,560	1,541	1,519	1,502	1,469	1,434	1,349	1,141	943	744	623	609	609	635	666	701	727	724	718	709	703	700	696	687	675	655	635	625	615	617	615	610	597
매출원가	1,041	997	959	929	910	901	898	893	890	882	872	871	865	858	826	706	586	462	379	370	375	386	402	423	438	438	435	430	426	427	425	423	416	403	395	390	385	391	387	386	379
매출총이익	830	794	764	737	726	711	694	687	671	659	647	632	605	576	523	435	357	282	244	238	234	248	263	278	289	285	283	280	277	274	270	264	259	253	240	235	230	227	228	223	219
판매관리비	316	301	294	286	279	272	265	256	254	249	242	239	230	225	209	192	168	137	121	107	103	117	122	127	130	121	119	118	118	118	117	115	113	110	107	105	103	103	101	101	99
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	514	492	471	452	447	439	429	430	417	410	405	393	375	351	314	242	190	145	123	131	131	131	141	151	159	164	163	162	159	156	154	149	145	143	133	130	127	124	127	122	120
EBITDA	555	532	515	500	498	490	477	480	467	456	448	431	409	389	324	248	192	145	144	154	153	150	161	171	180	184	166	164	161	158	170	159	156	152	140	144	141	137	143	138	129
영업외이익	-95	-93	-84	-77	-75	-76	-78	-77	-77	-80	-83	-86	-89	-88	-105	-88	-69	-51	-17	-16	-17	-14	-13	-12	-11	-11	-27	-27	-28	-28	-12	-18	-18	-19	-21	-14	-14	-14	-11	-12	-17
법인세	82	80	75	66	66	63	56	56	52	51	52	47	43	46	36	29	24	17	20	23	23	23	25	25	26	27	24	22	21	22	26	31	33	34	33	33	34	33	35	33	31
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	288	269	259	253	246	235	224	221	210	198	187	179	167	149	113	68	55	49	70	91	90	93	102	113	120	124	109	108	105	100	108	93	87	82	71	74	71	68	72	69	64

재무상태표 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02
현금성자산	57	108	91	133	37	61	89	77	64	72	57	57	65	82	88	120	183	256	1,349	176	151	126	166	144	103	60	36	33	30	82	60	56	54	44	43	45	39	39	37	37	39
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	120	90	76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	341	286	279	293	308	256	255	255	255	230	245	252	240	215	237	235	248	200	110	106	110	107	108	113	129	122	130	130	131	117	120	116	117	110	110	113	110	98	104	102	102
재고자산	763	782	769	680	655	657	647	635	623	630	615	603	587	578	558	542	516	510	371	370	364	372	372	371	367	362	354	343	335	329	324	311	306	303	297	292	290	287	287	284	281
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	488	476	465	423	418	404	410	408	402	407	410	413	417	418	422	429	431	439	237	241	244	250	244	249	249	252	249	242	208	202	197	192	193	190	187	186	184	181	185	185	185
무형자산	3,382	3,384	3,400	3,187	3,197	3,213	3,235	3,250	3,267	3,288	3,302	3,307	3,323	3,338	3,358	3,377	3,414	3,412	429	432	432	436	437	439	441	441	443	416	417	419	448	450	452	454	456	463	465	467	470	472	475
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	93	107	107	75	71	75	76	72	68	68	64	66	59	63	65	55	54	59	73	46	42	43	41	34	33	35	36	29	27	26	29	23	21	28	22	21	22	24	21	19	17
자산총계	5,123	5,142	5,111	4,790	4,685	4,666	4,713	4,697	4,679	4,694	4,692	4,697	4,690	4,693	4,727	4,758	4,845	4,875	2,568	1,491	1,434	1,409	1,368	1,349	1,322	1,273	1,247	1,192	1,147	1,175	1,179	1,148	1,143	1,129	1,115	1,121	1,109	1,098	1,104	1,099	1,099
매입채무등	147	142	144	141	138	130	127	128	116	124	131	140	147	137	149	162	159	140	48	43	36	40	40	52	51	50	51	52	50	43	48	44	45	44	39	38	34	37	36	32	36
차입금	945	1,050	1,129	975	980	1,049	1,150	1,183	1,234	1,308	1,368	1,387	1,437	1,507	1,566	1,610	1,733	1,833	42	45	52	58	50	54	52	53	66	53	44	115	124	144	173	198	220	238	270	295	330	344	364
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	267	270	266	253	258	271	274	280	284	284	289	293	295	304	309	312	316	308	20	18	15	19	21	19	17	11	11	8	7	11	15	14	12	11	12	14	12	7	4	3	3
기타부채	402	419	384	305	278	277	278	302	292	282	270	290	276	264	264	277	266	259	121	110	99	87	85	81	84	80	76	82	79	74	79	79	78	78	75	79	76	73	68	74	75
부채총계	1,762	1,881	1,924	1,673	1,654	1,727	1,830	1,893	1,927	1,998	2,058	2,110	2,155	2,212	2,287	2,360	2,473	2,540	231	216	202	204	196	207	204	193	205	195	179	243	267	281	308	331	345	369	392	412	437	454	478
자본금+ 자본잉여금	1,621	1,607	1,603	1,591	1,582	1,567	1,559	1,532	1,535	1,528	1,514	1,510	1,510	1,507	1,504	1,492	1,493	1,460	1,455	397	399	372	364	357	356	349	345	329	335	328	323	309	300	293	288	286	278	271	260	257	250
이익잉여금	1,738	1,647	1,579	1,519	1,451	1,378	1,321	1,273	1,217	1,161	1,120	1,074	1,030	986	956	918	886	885	891	885	843	834	812	792	769	735	705	674	642	610	594	564	537	510	486	472	449	427	414	396	378
기타포괄익	2	7	5	6	-1	-6	3	0	1	8	0	4	-4	-13	-20	-12	-6	-11	-9	-8	-10	-1	-5	-6	-7	-6	-8	-6	-7	-6	-6	-6	-2	-4	-5	-5	-10	-12	-8	-8	-7
자본총계	3,361	3,261	3,187	3,116	3,031	2,939	2,883	2,804	2,752	2,697	2,634	2,588	2,536	2,481	2,440	2,398	2,373	2,335	2,337	1,274	1,232	1,205	1,172	1,143	1,118	1,079	1,042	997	969	932	912	867	835	799	769	752	717	686	666	645	621
주식수(만주)	3,163	3,164	3,161	3,155	3,035	3,122	2,933	2,929	2,918	2,920	2,913	2,911	2,907	2,912	2,909	2,894	2,731	2,861	2,550	2,539	2,514	2,506	2,495	2,493	2,502	2,498	2,490	2,480	2,471	2,480	2,471	2,454	2,436	2,444	2,430	2,418	2,378	2,381	2,371	2,362	2,350

현금흐름표 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02
영업활동	416	400	362	316	294	304	300	310	275	267	247	223	221	196	175	186	180	175	171	157	152	155	165	164	156	141	115	115	109	117	124	124	130	119	127	122	101	96	82	80	83
투자활동	-350	-345	-332	-57	-50	-45	-45	-55	-52	-55	-47	-36	-14	-10	-2,931	-2,799	-2,848	-2,857	-12	-131	-102	-85	-15	-54	-63	-73	-55	-24	-17	-12	-31	-27	-28	-27	-24	-22	-21	-21	-21	-20	-520
재무활동	-43	-7	-27	-204	-270	-268	-222	-235	-224	-223	-233	-250	-323	-359	1,498	2,558	2,699	2,811	1,022	5	-3	-4	-21	2	-20	-90	-84	-114	-113	-66	-77	-86	-90	-90	-96	-92	-79	-79	-69	-84	350
환율변동	-2	-0.80	-0.10	0	-0.10	-2	-0.80	-1.00	-0.90	1.00	1.30	-0.50	-1.30	-1.28	-3	-0.77	0.50	-0.03	0.58	0.56	0.30	0.37	0.05	-0.28	0.90	0.70	-0.23	0.69	-2	-0.78	1.27	-0.41	3	2	-1.29	-0.12	-1.40	-2	1.04	-0.31	0.74
현금의증감	21	47	2	56	-27	-11	33	20	-2	-10	-32	-63	-118	-174	-1,260	-56	32	129	1,182	32	48	66	130	111	73	-21	-24	-23	-24	38	17	10	15	4	5	8	-0.29	-5	-7	-24	-86
자본적지출	-73	-70	-57	-57	-50	-45	-44	-35	-33	-36	-33	-40	-42	-37	-46	-34	-30	-25	-13	-11	-12	-10	-15	-21	-29	-39	-43	-46	-39	-35	-31	-27	-28	-27	-24	-21	-21	-20	-20	-20	-20
잉여현금	343	330	305	260	244	259	256	275	242	231	214	183	179	159	130	152	151	151	159	146	141	145	150	143	127	101	72	69	69	82	93	97	102	92	103	101	81	76	62	60	63

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수