페라리 RACE(FERRARI NV) | 재무제표

페라리

RACE

NYSE

421.24

+ 7.2 (+1.74%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,353	7,203	7,146	7,080	6,958	6,883	6,677	6,465	6,364	6,126	5,970	5,815	5,520	5,338	5,095	4,899	4,703	4,446	4,271	4,168	4,002	3,539	3,460	3,319	3,346	3,759	3,767	3,684	3,607	3,529	3,420	3,415	3,413	3,427	3,417	3,412	3,360	3,250	3,105	3,014	2,954
매출원가	3,558	3,486	3,453	3,450	3,395	3,405	3,329	3,245	3,197	3,066	2,996	2,943	2,819	2,772	2,649	2,497	2,366	2,185	2,081	2,016	1,918	1,719	1,686	1,613	1,613	1,795	1,805	1,767	1,743	1,694	1,623	1,622	1,617	1,644	1,651	1,681	1,682	1,644	1,580	1,555	1,531
매출총이익	3,796	3,717	3,693	3,630	3,563	3,477	3,347	3,219	3,167	3,059	2,974	2,872	2,701	2,566	2,446	2,402	2,337	2,260	2,190	2,151	2,085	1,820	1,773	1,705	1,733	1,964	1,961	1,917	1,865	1,836	1,797	1,792	1,795	1,783	1,766	1,731	1,678	1,606	1,525	1,459	1,423
판매관리비	682	654	642	629	603	586	561	518	502	472	463	474	462	452	428	413	389	366	348	337	332	329	336	322	341	354	343	343	333	330	327	315	318	323	329	319	305	307	295	338	341
연구개발비	924	931	919	926	916	896	894	901	909	899	882	841	802	792	776	792	781	777	768	742	729	715	707	687	692	696	699	678	659	655	643	657	661	658	657	654	644	628	614	583	576
영업이익	2,155	2,102	2,097	2,054	2,019	1,978	1,880	1,784	1,741	1,673	1,611	1,525	1,409	1,294	1,221	1,192	1,161	1,112	1,069	1,072	1,024	776	730	697	700	915	919	894	869	848	824	814	809	796	773	740	711	649	592	522	490
EBITDA	2,844	2,797	2,769	2,711	2,679	2,639	2,550	2,467	2,424	2,343	2,274	2,185	2,024	1,881	1,767	1,696	1,634	1,575	1,529	1,502	1,462	1,200	1,142	1,106	1,086	1,275	1,267	1,205	1,173	1,150	1,113	1,096	1,085	1,064	1,034	1,000	969	906	842	776	755
영업외이익	11	11	10	8	7	7	4	5	3	-3	0.73	13	4	4	-0.51	-3	-0.58	2	5	-13	-13	-16	-15	-11	-10	-10	-4	-5	-4	-2	0.72	9	13	10	0.43	-5	-5	0.80	2	2	2
법인세	490	471	464	431	414	391	363	350	352	349	345	331	294	262	238	226	222	218	209	139	124	68	58	125	130	173	177	130	-3	4	16	73	217	217	209	197	192	182	168	152	151
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,636	1,598	1,597	1,601	1,594	1,582	1,522	1,431	1,387	1,308	1,252	1,178	1,074	990	933	927	907	864	831	879	844	647	608	513	510	684	696	718	837	815	785	730	584	559	535	511	483	445	399	342	323

재무상태표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,486	1,857	1,468	1,419	1,518	1,915	1,742	1,529	1,332	1,366	1,122	1,012	1,110	1,441	1,389	1,363	1,206	1,494	1,344	1,273	922	980	1,362	1,179	1,112	880	898	871	881	1,062	794	753	650	743	648	619	423	569	458	482	585
투자자산	1,925	1,836	1,788	1,766	1,751	1,733	1,767	1,659	1,692	1,631	1,580	1,659	1,588	1,549	1,547	1,615	1,465	1,290	1,212	1,153	1,080	1,073	1,023	1,046	1,051	1,039	1,017	1,026	966	966	921	876	845	766	779	800	813	814	841	748	754
매출채권등	464	379	360	350	417	411	349	292	330	365	261	299	313	285	232	244	282	289	185	226	238	249	184	291	252	264	231	250	264	241	211	207	247	254	239	239	251	278	244	259	231
재고자산	1,240	1,154	1,114	1,078	1,126	1,094	1,088	1,031	1,081	993	949	898	899	764	675	647	643	574	541	513	533	485	461	458	453	404	420	391	401	398	391	384	425	426	394	364	380	359	324	294	315
유형자산	2,148	2,122	2,058	2,013	1,965	1,922	1,829	1,767	1,709	1,633	1,575	1,491	1,452	1,442	1,458	1,375	1,340	1,340	1,353	1,295	1,245	1,239	1,227	1,162	1,140	1,140	1,070	996	977	937	851	777	751	736	710	684	676	675	669	640	632
무형자산	2,491	2,445	2,424	2,421	2,399	2,366	2,331	2,294	2,265	2,222	2,205	2,166	2,156	2,115	2,093	2,039	2,007	1,956	1,923	1,889	1,847	1,798	1,764	1,709	1,675	1,643	1,623	1,564	1,521	1,464	1,431	1,353	1,299	1,258	1,226	1,177	1,155	1,142	1,140	1,132	1,126
이연세자산	272	241	258	250	262	264	253	251	277	235	229	231	241	230	219	218	227	207	183	170	166	161	165	66	81	77	95	134	159	169	189	190	84	99	100	113	119	138	121	110	113
기타자산	188	204	159	186	212	207	138	166	202	204	130	137	192	195	153	126	152	146	122	94	99	100	76	95	95	121	93	108	109	93	64	74	80	78	45	78	87	81	54	554	565
자산총계	10,214	10,238	9,628	9,482	9,651	9,913	9,497	8,989	8,890	8,648	8,051	7,894	7,950	8,022	7,766	7,627	7,321	7,296	6,864	6,613	6,130	6,086	6,262	6,004	5,859	5,568	5,446	5,340	5,278	5,331	4,852	4,615	4,379	4,361	4,141	4,073	3,904	4,056	3,850	4,219	4,321
매입채무등	991	943	841	865	931	906	946	859	940	902	931	813	938	861	903	763	792	797	798	694	721	688	714	640	626	664	712	608	686	647	654	547	629	628	608	543	603	632	615	536	574
차입금	3,216	2,966	2,892	2,874	3,160	3,352	3,414	3,106	3,153	2,644	2,491	2,580	2,700	2,714	2,832	3,012	2,836	2,692	2,667	2,619	2,375	2,299	2,727	2,746	2,763	2,162	2,105	2,139	2,061	2,090	1,939	1,896	1,862	1,826	1,808	1,800	1,755	1,894	1,888	2,220	2,525
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	367	335	259	343	268	288	148	281	244	303	226	289	231	275	185	209	204	286	209	221	175	158	129	114	109	102	89	89	89	61	47	54	42	91	40	106	61	117	55	202	161
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,976	1,940	1,721	1,620	1,745	1,792	1,447	1,398	1,445	1,518	1,333	1,368	1,350	1,365	1,244	1,233	1,225	1,184	979	1,018	946	992	903	983	1,014	1,104	1,054	1,110	1,058	1,053	859	887	919	918	902	974	970	932	963	1,028	951
부채총계	6,550	6,184	5,714	5,702	6,104	6,338	5,954	5,645	5,783	5,367	4,981	5,051	5,218	5,214	5,163	5,216	5,056	4,960	4,652	4,552	4,217	4,137	4,473	4,483	4,512	4,032	3,959	3,946	3,895	3,850	3,498	3,384	3,451	3,463	3,357	3,424	3,389	3,575	3,520	3,986	4,211
자본금+ 자본잉여금	3,658	4,048	3,907	3,774	3,542	3,570	3,534	3,337	3,100	3,275	3,061	2,835	2,725	2,801	2,593	2,402	2,258	2,332	2,206	2,056	1,910	1,943	1,785	1,517	1,341	1,530	1,481	1,387	1,377	1,474	1,349	1,226	924	894	779	646	510	476	325	229	106
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	3,658	4,048	3,907	3,774	3,542	3,570	3,534	3,337	3,100	3,275	3,061	2,835	2,725	2,801	2,593	2,402	2,258	2,332	2,206	2,056	1,910	1,943	1,785	1,517	1,341	1,530	1,481	1,387	1,377	1,474	1,349	1,226	924	894	779	646	510	476	325	229	106
주식수(만주)	17,651	17,727	17,792	17,821	17,820	17,904	17,940	17,975	18,011	18,041	18,068	18,131	18,162	18,195	18,241	18,285	18,327	18,384	18,415	18,474	18,493	18,474	18,474	18,474	18,474	18,528	18,586	18,692	18,769	18,792	18,864	18,864	18,864	18,895	18,895	18,894	18,894	18,892	18,892	18,892	18,892

현금흐름표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,407	2,366	2,349	2,325	2,348	2,269	1,927	1,959	1,849	1,828	1,717	1,620	1,523	1,384	1,403	1,328	1,328	1,421	1,283	1,338	1,165	849	838	784	832	1,185	1,306	1,264	1,224	1,109	934	774	769	731	663	946	964	1,034	1,005	740	608
투자활동	-969	-973	-944	-969	-988	-1,017	-987	-1,027	-982	-912	-866	-860	-855	-823	-805	-725	-715	-714	-733	-748	-717	-684	-708	-715	-701	-740	-701	-685	-695	-651	-637	-543	-482	-436	-379	-328	-309	-317	-320	-353	-323
재무활동	-1,474	-1,444	-1,667	-1,460	-1,165	-703	-325	-412	-647	-987	-1,109	-1,096	-750	-608	-554	-529	-344	-203	-580	-500	-637	-63	340	242	101	-624	-502	-465	-297	-144	-152	-96	-60	-114	-85	-485	-830	-715	-411	-88	61
환율변동	3	-7	-13	-6	-9	0.39	5	-4	0.75	-4	-8	-15	-13	-5	0.38	15	15	9	11	5	-0.29	-2	-5	-5	-0.70	-2	0.79	4	-0.26	6	0.95	-0.52	-0.07	-8	-8	-6	-7	4	1.23	2	1.36
현금의증감	-33	-57	-275	-110	186	549	620	516	222	-75	-267	-350	-95	-52	45	90	284	513	-18	95	-189	100	464	307	230	-182	104	118	232	319	146	134	227	174	190	128	-182	6	275	301	348
자본적지출	-496	-510	-485	-483	-493	-507	-480	-512	-482	-421	-379	-370	-370	-349	-347	-309	-314	-324	-348	-352	-324	-313	-356	-365	-357	-387	-348	-332	-333	-304	-299	-245	-223	-207	-185	-185	-182	-188	-173	-173	-179
잉여현금	1,911	1,856	1,864	1,842	1,856	1,761	1,446	1,448	1,367	1,407	1,337	1,251	1,153	1,035	1,056	1,018	1,014	1,098	935	986	841	536	482	420	474	798	958	932	891	805	635	529	546	525	478	761	782	846	833	567	429

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만유로(EUR)

재무상태표 * 단위 : 백만유로(EUR)

현금흐름표 * 단위 : 백만유로(EUR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수