| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 12,819 | 12,661 | 12,665 | 12,680 | 12,677 | 12,670 | 12,636 | 12,471 | 12,227 | 11,929 | 11,783 | 11,848 | 11,959 | 12,109 | 12,011 | 11,523 | 10,947 | 10,295 | 9,663 | 9,276 | 8,967 | 8,480 | 8,420 | 8,484 | 8,557 | 8,907 | 8,926 | 8,909 | 8,845 | 8,690 | 8,414 | 8,068 | 7,749 | 7,447 | 7,280 | 7,066 | 6,950 | 6,865 | 6,758 | 6,731 | 6,675 |
| 매출원가 | 10,275 | 10,115 | 10,109 | 10,105 | 10,127 | 10,153 | 10,163 | 10,047 | 9,846 | 9,587 | 9,484 | 9,541 | 9,631 | 9,747 | 9,621 | 9,232 | 8,820 | 8,320 | 7,861 | 7,581 | 7,360 | 7,096 | 7,145 | 7,321 | 7,504 | 7,669 | 7,555 | 7,386 | 7,168 | 7,052 | 6,824 | 6,530 | 6,249 | 5,982 | 5,838 | 5,627 | 5,494 | 5,381 | 5,257 | 5,220 | 5,172 |
| 매출총이익 | 2,544 | 2,546 | 2,556 | 2,575 | 2,550 | 2,517 | 2,473 | 2,424 | 2,381 | 2,342 | 2,299 | 2,307 | 2,328 | 2,362 | 2,390 | 2,291 | 2,127 | 1,975 | 1,802 | 1,694 | 1,608 | 1,384 | 1,275 | 1,163 | 1,054 | 1,238 | 1,371 | 1,523 | 1,677 | 1,638 | 1,590 | 1,538 | 1,500 | 1,465 | 1,442 | 1,439 | 1,456 | 1,484 | 1,501 | 1,511 | 1,503 |
| 판매관리비 | 1,497 | 1,485 | 1,470 | 1,491 | 1,479 | 1,469 | 1,478 | 1,482 | 1,461 | 1,436 | 1,421 | 1,415 | 1,418 | 1,436 | 1,415 | 1,374 | 1,312 | 1,253 | 1,187 | 1,233 | 1,156 | 1,062 | 1,044 | 878 | 882 | 900 | 907 | 887 | 887 | 873 | 849 | 892 | 889 | 878 | 871 | 816 | 795 | 801 | 804 | 801 | 813 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,111 | 1,107 | 1,125 | 1,131 | 1,125 | 1,114 | 1,088 | 1,051 | 1,053 | 1,083 | 1,142 | 1,246 | 1,342 | 1,424 | 1,455 | 1,384 | 1,227 | 1,088 | 906 | 713 | 601 | 317 | 142 | 29 | -117 | 80 | 260 | 451 | 640 | 615 | 577 | 510 | 479 | 455 | 466 | 475 | 515 | 562 | 593 | 638 | 640 |
| EBITDA | 3,163 | 3,158 | 3,171 | 3,172 | 3,143 | 3,148 | 3,115 | 3,071 | 3,059 | 2,850 | 2,897 | 2,989 | 3,078 | 3,350 | 3,360 | 3,255 | 3,099 | 2,958 | 2,788 | 2,629 | 2,552 | 2,354 | 2,240 | 2,149 | 2,091 | 2,142 | 2,171 | 2,293 | 2,236 | 2,144 | 2,044 | 1,913 | 1,841 | 1,780 | 1,763 | 1,685 | 1,711 | 1,733 | 1,740 | 1,768 | 1,768 |
| 영업외이익 | -49 | -43 | -40 | -42 | -42 | -39 | -41 | -41 | -37 | -227 | -228 | -209 | -206 | -12 | -3 | -14 | -10 | -6 | -5 | -5 | -29 | -30 | -31 | -71 | -52 | -57 | -63 | -26 | -22 | -18 | -12 | -14 | -19 | -23 | -29 | -33 | -34 | -42 | -42 | -42 | -34 |
| 법인세 | 172 | 172 | 184 | 185 | 179 | 179 | 172 | 162 | 170 | 180 | 212 | 268 | 302 | 338 | 353 | 315 | 272 | 228 | 171 | 115 | 80 | 5 | -18 | -85 | -94 | -46 | -19 | 54 | 81 | 109 | 103 | -412 | -404 | -430 | -424 | 107 | 118 | 132 | 142 | 158 | 160 |
| 중단손익 | -2 | -3 | -2 | -2 | -2 | 0 | 0 | 0 | 2 | 1.00 | 0 | 6 | 4 | 3 | 4 | -3 | -3 | -2 | -3 | -2 | -10 | -10 | -10 | -11 | -1.21 | -1.05 | -1.14 | -0.59 | -1.43 | -2 | -2 | -2 | -1.49 | -0.75 | -0.46 | -2 | -2 | -2 | -2 | -0.80 | -0.61 |
| 순이익 | 496 | 494 | 499 | 502 | 506 | 502 | 489 | 478 | 497 | 352 | 406 | 488 | 573 | 830 | 867 | 842 | 734 | 644 | 519 | 364 | 262 | 38 | -122 | -201 | -329 | -179 | -24 | 141 | 323 | 293 | 285 | 744 | 712 | 718 | 720 | 197 | 223 | 246 | 263 | 290 | 296 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 219 | 182 | 198 | 189 | 180 | 151 | 154 | 162 | 164 | 234 | 204 | 159 | 218 | 253 | 267 | 456 | 448 | 222 | 234 | 203 | 268 | 92 | 151 | 684 | 831 | 397 | 74 | 76 | 93 | 63 | 68 | 61 | 74 | 74 | 78 | 65 | 55 | 38 | 59 | 75 | 66 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,997 | 1,932 | 1,897 | 2,125 | 1,853 | 1,825 | 1,861 | 1,869 | 1,861 | 1,814 | 1,714 | 1,647 | 1,572 | 1,682 | 1,610 | 1,621 | 1,693 | 1,603 | 1,465 | 1,362 | 1,299 | 1,195 | 1,182 | 1,156 | 1,088 | 1,203 | 1,228 | 1,274 | 1,249 | 1,222 | 1,242 | 1,157 | 1,054 | 986 | 1,011 | 982 | 917 | 863 | 832 | 857 | 851 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 74 | 74 | 0 | 79 | 82 | 75 | 69 | 67 | 63 | 61 | 61 | 61 | 62 | 65 | 81 | 83 | 81 | 80 | 79 | 78 | 74 | 74 | 74 | 71 | 67 | 68 | 70 | 67 | 67 |
| 장기투자 | 1,233 | 1,191 | 1,184 | 1,175 | 1,170 | 1,150 | 1,149 | 1,125 | 1,112 | 1,090 | 1,052 | 1,071 | 1,019 | 1,115 | 986 | 1,603 | 1,504 | 1,521 | 1,324 | 1,166 | 1,135 | 1,128 | 1,114 | 1,094 | 1,072 | 1,044 | 1,042 | 1,063 | 993 | 979 | 968 | 652 | 630 | 617 | 571 | 539 | 545 | 501 | 472 | 518 | 529 |
| 유형자산 | 10,772 | 10,990 | 11,166 | 11,188 | 11,369 | 11,339 | 11,445 | 11,385 | 11,320 | 11,399 | 11,125 | 11,013 | 10,693 | 10,019 | 10,053 | 9,391 | 9,389 | 9,437 | 9,308 | 9,377 | 9,464 | 9,498 | 9,704 | 9,996 | 10,483 | 10,940 | 11,345 | 11,320 | 11,428 | 10,881 | 10,278 | 10,013 | 9,671 | 9,386 | 9,132 | 9,028 | 8,969 | 8,925 | 8,894 | 9,015 | 9,041 |
| 무형자산 | 1,539 | 1,561 | 1,564 | 1,577 | 1,591 | 1,604 | 1,615 | 1,606 | 1,605 | 1,586 | 1,336 | 1,134 | 1,142 | 1,149 | 1,156 | 1,166 | 1,165 | 1,167 | 742 | 513 | 515 | 517 | 518 | 520 | 521 | 523 | 526 | 528 | 530 | 532 | 534 | 554 | 560 | 422 | 438 | 440 | 434 | 434 | 435 | 438 | 440 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 329 | 372 | 378 | 294 | 307 | 352 | 448 | 350 | 346 | 358 | 347 | 231 | 253 | 251 | 323 | 183 | 195 | 213 | 693 | 208 | 159 | 185 | 201 | 132 | 151 | 191 | 179 | 139 | 149 | 193 | 178 | 169 | 166 | 178 | 160 | 134 | 137 | 145 | 141 | 138 | 143 |
| 자산총계 | 16,089 | 16,228 | 16,387 | 16,548 | 16,470 | 16,421 | 16,672 | 16,497 | 16,408 | 16,481 | 15,778 | 15,330 | 14,971 | 14,543 | 14,395 | 14,499 | 14,476 | 14,236 | 13,835 | 12,896 | 12,903 | 12,675 | 12,932 | 13,642 | 14,209 | 14,364 | 14,475 | 14,483 | 14,522 | 13,949 | 13,348 | 12,684 | 12,229 | 11,736 | 11,464 | 11,259 | 11,125 | 10,974 | 10,902 | 11,109 | 11,136 |
| 매입채무등 | 734 | 725 | 689 | 676 | 838 | 864 | 828 | 891 | 797 | 854 | 833 | 911 | 934 | 980 | 767 | 876 | 967 | 867 | 748 | 733 | 673 | 548 | 547 | 462 | 426 | 523 | 595 | 743 | 768 | 840 | 732 | 705 | 706 | 619 | 599 | 557 | 536 | 536 | 445 | 458 | 462 |
| 차입금 | 7,457 | 7,692 | 7,645 | 7,857 | 7,727 | 7,765 | 7,779 | 7,603 | 7,536 | 7,543 | 7,114 | 6,621 | 6,525 | 6,340 | 6,352 | 6,334 | 6,593 | 6,781 | 6,580 | 5,987 | 6,236 | 6,372 | 6,610 | 7,437 | 8,148 | 8,174 | 7,925 | 7,747 | 7,672 | 7,143 | 6,649 | 6,283 | 5,978 | 5,678 | 5,410 | 5,349 | 5,385 | 5,326 | 5,391 | 5,520 | 5,634 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 1,824 | 1,812 | 1,808 | 1,772 | 1,632 | 1,657 | 1,671 | 1,628 | 1,640 | 1,633 | 1,658 | 1,700 | 1,665 | 1,610 | 1,571 | 1,492 | 1,440 | 1,375 | 1,275 | 1,216 | 1,185 | 1,143 | 1,126 | 1,100 | 1,110 | 1,132 | 1,161 | 1,216 | 1,223 | 1,203 | 1,180 | 1,331 | 1,309 | 1,244 | 1,211 | 1,776 | 1,739 | 1,710 | 1,689 | 1,700 | 1,656 |
| 기타부채 | 3,195 | 3,141 | 3,193 | 3,149 | 3,199 | 3,132 | 3,277 | 3,319 | 3,354 | 3,386 | 3,104 | 3,001 | 2,751 | 2,608 | 2,768 | 2,786 | 2,644 | 2,565 | 2,434 | 2,446 | 2,392 | 2,332 | 2,393 | 2,494 | 2,366 | 2,293 | 2,318 | 2,301 | 2,251 | 2,197 | 2,250 | 1,447 | 1,394 | 1,337 | 1,402 | 1,401 | 1,358 | 1,321 | 1,325 | 1,334 | 1,337 |
| 부채총계 | 13,210 | 13,370 | 13,335 | 13,454 | 13,396 | 13,418 | 13,555 | 13,441 | 13,327 | 13,416 | 12,709 | 12,233 | 11,875 | 11,538 | 11,458 | 11,488 | 11,643 | 11,588 | 11,037 | 10,382 | 10,485 | 10,395 | 10,676 | 11,491 | 12,050 | 12,121 | 11,999 | 12,006 | 11,914 | 11,382 | 10,811 | 9,766 | 9,387 | 8,877 | 8,622 | 9,084 | 9,019 | 8,894 | 8,850 | 9,012 | 9,089 |
| 자본금+ 자본잉여금 |
1,059 | 1,058 | 1,103 | 1,116 | 1,120 | 1,119 | 1,165 | 1,157 | 1,163 | 1,151 | 1,170 | 1,171 | 1,177 | 1,191 | 1,215 | 1,252 | 1,175 | 1,159 | 1,221 | 1,204 | 1,190 | 1,163 | 1,160 | 1,152 | 1,141 | 1,131 | 1,135 | 1,130 | 1,122 | 1,114 | 1,111 | 1,102 | 1,089 | 1,081 | 1,078 | 1,066 | 1,059 | 1,064 | 1,059 | 1,049 | 1,043 |
| 이익잉여금 | 2,434 | 2,422 | 2,569 | 2,615 | 2,590 | 2,569 | 2,644 | 2,577 | 2,589 | 2,568 | 2,554 | 2,505 | 2,489 | 2,596 | 2,518 | 2,531 | 2,380 | 2,171 | 2,266 | 2,116 | 2,016 | 1,920 | 1,913 | 1,928 | 1,923 | 2,027 | 2,178 | 2,262 | 2,386 | 2,344 | 2,337 | 2,633 | 2,580 | 2,468 | 2,472 | 1,856 | 1,827 | 1,829 | 1,827 | 1,795 | 1,737 |
| 기타포괄익 | -614 | -622 | -620 | -637 | -636 | -685 | -692 | -678 | -671 | -654 | -655 | -579 | -570 | -782 | -796 | -772 | -722 | -682 | -689 | -806 | -788 | -803 | -817 | -930 | -905 | -915 | -836 | -915 | -899 | -890 | -912 | -816 | -828 | -690 | -708 | -747 | -780 | -813 | -834 | -747 | -733 |
| 자본총계 | 2,879 | 2,858 | 3,052 | 3,094 | 3,074 | 3,003 | 3,117 | 3,056 | 3,081 | 3,065 | 3,069 | 3,097 | 3,096 | 3,005 | 2,937 | 3,011 | 2,833 | 2,648 | 2,798 | 2,514 | 2,418 | 2,280 | 2,256 | 2,151 | 2,159 | 2,243 | 2,476 | 2,477 | 2,608 | 2,567 | 2,537 | 2,918 | 2,841 | 2,859 | 2,842 | 2,175 | 2,106 | 2,080 | 2,052 | 2,097 | 2,047 |
| 주식수(만주) | 3,869 | 3,942 | 4,037 | 4,079 | 4,134 | 4,208 | 4,229 | 4,328 | 4,382 | 4,391 | 4,432 | 4,552 | 4,649 | 4,628 | 5,025 | 5,119 | 5,113 | 5,379 | 5,369 | 5,377 | 5,387 | 5,369 | 5,388 | 5,381 | 5,373 | 5,327 | 5,329 | 5,333 | 5,330 | 5,311 | 5,308 | 5,309 | 5,309 | 5,297 | 5,294 | 5,298 | 5,356 | 5,346 | 5,346 | 5,347 | 5,370 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,450 | 2,525 | 2,593 | 2,401 | 2,589 | 2,389 | 2,264 | 2,218 | 2,210 | 2,401 | 2,353 | 2,366 | 2,428 | 2,322 | 2,310 | 2,277 | 2,148 | 2,176 | 2,176 | 2,169 | 2,214 | 2,208 | 2,181 | 2,248 | 2,194 | 2,094 | 2,141 | 2,032 | 1,898 | 1,866 | 1,718 | 1,737 | 1,761 | 1,634 | 1,628 | 1,582 | 1,570 | 1,564 | 1,601 | 1,556 | 1,546 |
| 투자활동 | -1,295 | -1,578 | -1,650 | -1,994 | -2,084 | -2,029 | -2,446 | -2,651 | -2,761 | -3,096 | -2,663 | -2,313 | -2,075 | -1,444 | -1,850 | -1,940 | -1,899 | -2,007 | -1,450 | -977 | -642 | -494 | -601 | -1,148 | -1,755 | -2,627 | -3,217 | -3,299 | -3,388 | -3,172 | -2,821 | -2,551 | -2,211 | -1,763 | -1,439 | -1,263 | -1,200 | -1,227 | -1,407 | -1,563 | -1,906 |
| 재무활동 | -1,118 | -928 | -912 | -381 | -485 | -424 | 153 | 447 | 507 | 698 | 256 | -387 | -588 | -857 | -861 | -36 | -55 | -36 | -204 | -1,671 | -2,141 | -2,023 | -1,507 | -496 | 302 | 867 | 1,084 | 1,283 | 1,509 | 1,290 | 1,086 | 808 | 474 | 174 | -162 | -322 | -377 | -353 | -186 | 11 | 355 |
| 환율변동 | 2 | 12 | 13 | 1.00 | -4 | -19 | -21 | -11 | -10 | -22 | -9 | 37 | 5 | 11 | -4 | -47 | -14 | -4 | -1.00 | -2 | 6 | 3 | 5 | 2 | -5 | -2 | -4 | -0.02 | -1.25 | -0.38 | 5 | 1.15 | -6 | -4 | -6 | -9 | -3 | -4 | -9 | -4 | -2 |
| 현금의증감 | 39 | 31 | 44 | 27 | 16 | -83 | -50 | 3 | -54 | -19 | -63 | -297 | -230 | 32 | -405 | 254 | 180 | 130 | 521 | -482 | -564 | -306 | 77 | 608 | 739 | 334 | 5 | 13 | 16 | -17 | -15 | -4 | 17 | 40 | 20 | -13 | -12 | -22 | -4 | -0.39 | -7 |
| 자본적지출 | -1,283 | -1,567 | -1,649 | -1,993 | -2,068 | -2,011 | -2,132 | -2,086 | -2,209 | -2,543 | -2,407 | -2,265 | -2,042 | -1,415 | -1,396 | -1,203 | -1,148 | -1,252 | -1,119 | -972 | -637 | -491 | -594 | -1,142 | -1,749 | -2,622 | -3,217 | -3,299 | -3,389 | -3,005 | -2,654 | -2,329 | -2,001 | -1,739 | -1,431 | -1,322 | -1,265 | -1,294 | -1,484 | -1,647 | -1,991 |
| 잉여현금 | 1,167 | 958 | 944 | 408 | 521 | 378 | 132 | 132 | 1.00 | -142 | -54 | 101 | 386 | 907 | 914 | 1,074 | 999 | 924 | 1,057 | 1,198 | 1,576 | 1,718 | 1,587 | 1,106 | 445 | -528 | -1,077 | -1,268 | -1,491 | -1,138 | -936 | -591 | -240 | -106 | 197 | 260 | 305 | 270 | 117 | -92 | -445 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.