큐엑스오 QXO(QXO INC) | 재무제표

큐엑스오

QXO

NYSE

13.86

-0.16 (-1.14%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,899	8,559	6,842	4,663	1,947	56	57	57	57	56	55	52	50	47	45	43	42	42	42	43	43	42	41	40	40	39	39	38	38	39	36	38	37	36	35	34	34	34	34	34	32
매출원가	7,521	6,583	5,270	3,614	1,529	33	34	34	35	34	33	32	30	28	27	26	25	25	24	25	25	25	25	24	25	25	24	23	23	23	22	23	22	22	21	21	21	21	21	21	20
매출총이익	2,378	1,976	1,573	1,048	418	23	23	23	23	22	22	21	20	19	18	18	17	17	17	18	18	17	17	16	15	15	15	15	15	15	14	15	15	14	14	13	13	13	13	13	12
판매관리비	2,040	1,848	1,395	993	579	132	93	59	28	23	22	22	18	18	17	17	17	16	16	16	16	16	16	15	16	16	16	16	15	15	14	14	14	13	12	12	11	11	11	11	11
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-338	-459	-245	-210	-269	-111	-71	-37	-6	-1.45	-1.31	-2	0.54	0.00	-0.39	-0.85	-1.03	-0.74	-0.23	0.89	1.27	1.11	0.22	-0.66	-2	-2	-2	-2	-1.03	-0.64	-1.16	-0.12	0.58	0.74	0.94	1.17	1.12	1.41	1.27	0.80	0.35
EBITDA	478	207	222	83	-178	-109	-70	-36	-5	-0.32	-0.18	-0.54	2	1.46	1.37	1.36	1.06	1.30	1.49	2	2	2	1.36	-0.54	7	7	7	8	0.82	0.83	0.67	0.92	1.20	1.33	2	2	2	2	2	2	1.08
영업외이익	6	-42	-44	-43	-44	0	0	0	0	0	0	0	0	0	0	0.32	0.32	0.32	0.32	0.00	0.00	0.01	0.01	-2	15	16	17	19	2	1.44	2	0.68	0	0	0	0.00	0	0	0.01	0.14	0.14
법인세	36	-120	-58	-24	-147	31	23	6	-0.60	-0.30	-0.30	-0.46	-0.01	-0.12	-0.19	0.03	-0.03	0.05	0.18	0.22	0.32	0.27	0.05	-0.50	-0.53	-0.62	-0.46	-0.36	-0.36	-0.27	-0.28	1.01	1.24	1.29	1.39	0.47	-2	-2	-2	-2	-0.01
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.05	8	8	8	9	1.02	0.72	1.18	0.34	0	0	0	0	0	0	0	0	0
순이익	-512	-516	-279	-178	-22	37	28	17	-2	-1.21	-1.07	-2	0.47	0.04	-0.28	-0.64	-0.75	-0.53	-0.13	0.62	0.92	0.82	0.18	-1.17	6	6	7	8	0.28	0.30	0.26	-0.83	-0.69	-0.58	-0.49	0.66	3	4	3	3	0.43

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,774	3,046	2,362	2,307	2,279	5,082	5,069	5,037	971	6	6	7	7	7	8	7	6	6	7	7	9	9	7	7	7	6	9	12	0.53	0.65	2	2	1.15	2	2	2	2	1.36	2	2	0.67
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,313	1,615	1,572	2,059	2,044	3	3	2	3	3	3	3	3	3	3	3	3	2	2	2	2	2	2	3	3	4	4	3	4	3	2	3	3	4	3	4	3	3	3	3	3
재고자산	2,072	1,668	1,497	1,664	1,850	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,649	1,329	1,379	1,388	1,444	0.75	0.70	0.78	0.89	0.94	1.03	0.91	1.02	1.07	1.04	1.23	1.41	1.17	2	2	2	2	2	2	2	2	1.41	2	2	1.46	0.69	0.73	0.75	0.51	0.57	0.49	0.55	0.48	0.47	0.52	0.53
무형자산	10,613	8,834	8,930	9,009	9,142	6	5	5	6	6	6	5	5	5	5	6	6	6	5	5	5	4	4	4	3	3	3	4	5	5	4	5	5	3	3	3	3	3	3	3	3
이연세자산	45	33	31	99	223	3	3	1.44	2	1.37	1.44	1.34	0.89	1.02	1.11	0.99	1.00	0.99	0.99	0.90	0.83	0.91	1.04	1.27	1.13	1.14	0.87	1.22	1.27	1.27	1.29	1.29	1.34	1.34	1.36	2	2	2	2	2	0.55
기타자산	3,199	135	116	118	134	19	19	16	6	3	3	1.30	4	4	3	2	2	2	2	0.92	2	1.13	0.60	0.51	0.49	0.57	0.65	0.43	0.46	0.53	2	0.35	0.42	0.38	0.44	0.59	0.47	0.38	0.36	0.32	0.35
자산총계	22,665	16,660	15,887	16,643	17,114	5,113	5,098	5,063	988	21	20	18	21	21	21	20	18	19	18	17	20	20	16	17	17	18	19	22	13	12	12	12	12	11	10	12	11	10	11	11	8
매입채무등	1,505	1,171	819	1,278	1,427	6	6	4	6	5	5	4	3	3	3	3	2	2	2	1.38	1.14	1.45	2	2	2	2	2	2	2	2	2	2	2	2	2	2	1.46	2	2	2	2
차입금	7,037	3,903	3,915	3,954	4,115	0.50	0.60	0.67	2	2	3	2	2	2	2	3	3	3	2	3	3	2	3	3	3	3	2	2	3	3	2	2	2	0.51	0.65	0.69	0.79	0.85	0.95	1.26	1.34
이연수익	0	0	0	0	0	3	0	3	3	4	3	3	3	4	4	3	3	3	2	2	2	3	2	2	2	3	2	2	3	2	1.39	2	3	3	2	2	2	2	2	2	2
이연세부채	929	789	847	962	1,042	0	0	0	0	0	0	0	0	0	0	0	0.07	0.07	0.07	0.08	0.08	0.32	0.32	0.46	0.33	0.33	0.15	2	0.02	0.02	0.02	0.06	0.04	0.10	0.10	0.23	0.18	0.18	0.18	0.16	0.58
기타부채	855	633	599	627	615	44	39	12	5	2	3	3	2	2	2	2	1.46	2	2	2	1.09	1.38	1.35	1.43	1.50	1.08	3	1.23	1.10	0.79	2	1.19	1.04	1.01	1.19	1.06	1.05	0.90	1.05	1.15	1.09
부채총계	10,326	6,495	6,180	6,821	7,199	54	45	20	17	13	13	11	10	11	12	10	9	9	9	8	8	8	9	8	8	9	10	10	8	8	7	7	7	7	6	6	6	5	6	6	6
자본금+ 자본잉여금	11,136	10,817	10,104	10,096	10,022	5,079	5,059	5,039	973	10	9	9	10	11	11	11	10	10	10	9	13	12	7	10	10	10	10	12	11	11	11	12	12	12	12	12	12	12	12	12	12
이익잉여금	-761	-652	-395	-274	-104	-20	-6	5	-2	-2	-2	-2	0	-1	-1	-1	-1	-1	-1	0	0	0	0	-1	-1	-1	-1	0	-7	-7	-7	-7	-8	-8	-8	-7	-7	-7	-7	-7	-10
기타포괄익	3	0	-2	0	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	10,378	10,165	9,707	9,822	9,915	5,059	5,053	5,044	971	8	7	7	10	10	10	10	9	9	9	9	13	12	7	9	9	9	9	12	4	4	4	5	4	4	4	5	5	5	5	5	2
주식수(만주)	76,730	74,440	61,300	71,530	56,470	45,140	20,400	35,880	70	66	65	65	65	65	64	64	64	64	62	64	63	59	56	58	58	56	56	56	56	56	56	56	57	56	56	56	56	56	55	55	55

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	253	295	261	128	-53	121	85	31	0.21	2	0.58	2	2	1.26	2	1.08	0.58	0.72	0.23	2	0.62	2	2	0.15	0.43	-0.04	-0.40	0.17	0.95	0.75	1.29	2	1.31	2	2	1.48	2	2	2	2	0.14
투자활동	-2,070	-10,650	-10,630	-10,605	-10,576	-0.84	-0.10	-0.43	-0.48	-0.46	-0.40	-0.08	-0.03	-0.01	-0.19	-0.43	-0.47	-0.69	-0.51	-0.29	0.13	0.31	0.84	-0.95	9	9	8	10	-0.66	-1.07	-1.06	-1.05	-1.03	-0.81	-0.82	-0.80	-0.71	-0.50	-0.50	-0.35	-0.78
재무활동	5,308	8,320	7,663	7,746	11,939	4,959	4,981	5,003	964	-2	-2	-2	-0.91	-0.86	-0.66	-0.66	-4	-3	0.50	-1.29	2	1.04	-5	-3	-3	-3	-0.87	-0.88	-0.91	-0.83	-0.57	-0.73	-0.67	-0.80	-0.88	-0.72	-0.76	-0.67	-0.87	-0.83	-0.75
환율변동	-0.20	-0.50	-0.50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	3,491	-2,035	-2,707	-2,730	1,311	5,079	5,066	5,034	964	-0.60	-2	-0.35	1.26	0.39	1.19	-0.02	-4	-3	0.22	0.18	3	3	-2	-4	6	6	7	9	-0.63	-1.15	-0.33	0.14	-0.38	0.45	0.61	-0.05	0.87	0.69	0.43	0.57	-1.39
자본적지출	-113	-101	-78	-50	-20	-0.14	-0.10	-0.15	-0.20	-0.18	-0.12	-0.08	-0.03	-0.01	-0.04	-0.03	-0.07	-0.15	-0.11	-0.15	-0.12	-0.08	-0.12	-0.14	-0.13	-0.12	-0.15	-0.24	-0.14	-0.29	-0.40	-0.46	-0.67	-0.75	-0.76	-0.74	-0.71	-0.50	-0.50	-0.33	-0.28
잉여현금	141	194	183	78	-73	121	85	31	0.01	2	0.46	2	2	1.25	2	1.04	0.51	0.57	0.11	2	0.50	1.45	2	0.01	0.30	-0.16	-0.55	-0.07	0.81	0.47	0.90	1.46	0.64	1.31	2	0.74	2	1.36	1.30	1.41	-0.14

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수