코보 QRVO(QORVO INC) | 재무제표

코보

QRVO

NASDAQ

96.18

+ 1.05 (+1.10%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	3,645	3,679	3,740	3,663	3,651	3,719	3,790	3,948	4,005	3,770	3,461	3,131	3,185	3,569	4,103	4,474	4,571	4,646	4,552	4,533	4,338	4,015	3,730	3,505	3,251	3,239	3,132	3,096	3,173	3,090	3,075	3,088	3,025	2,974	2,951	2,932	2,975	3,033	2,998	2,792	2,636
매출원가	1,887	1,990	2,080	2,076	2,116	2,183	2,240	2,401	2,413	2,281	2,240	2,029	2,034	2,272	2,350	2,441	2,455	2,360	2,308	2,299	2,234	2,132	2,039	1,983	1,898	1,917	1,880	1,873	1,921	1,895	1,894	1,908	1,878	1,827	1,825	1,832	1,879	1,897	1,840	1,714	1,589
매출총이익	1,757	1,688	1,660	1,587	1,535	1,536	1,551	1,547	1,592	1,488	1,221	1,102	1,151	1,297	1,753	2,033	2,115	2,286	2,244	2,234	2,104	1,884	1,691	1,521	1,353	1,322	1,253	1,223	1,253	1,195	1,181	1,180	1,147	1,147	1,126	1,100	1,095	1,136	1,158	1,078	1,047
판매관리비	363	381	387	396	397	404	406	403	399	389	379	368	362	359	360	365	361	350	344	355	371	367	374	362	341	344	333	378	429	476	524	525	524	528	538	542	541	546	540	536	532
연구개발비	719	726	736	737	739	748	748	733	707	682	666	651	644	650	645	650	640	624	612	594	592	570	550	536	496	484	470	457	458	450	448	445	440	445	450	456	470	471	462	456	449
영업이익	478	411	408	269	121	96	97	3	144	92	-127	-77	33	183	643	930	1,031	1,226	1,249	1,252	1,111	907	716	570	461	423	385	313	241	216	41	39	48	70	76	55	51	85	118	46	19
EBITDA	782	734	738	606	466	441	464	375	510	464	238	283	396	532	984	1,277	1,385	1,606	1,639	1,614	1,504	1,339	1,153	1,104	983	924	904	852	849	799	765	763	905	791	1,171	1,022	754	791	812	733	701
영업외이익	59	60	59	58	57	49	59	59	49	51	41	32	29	10	-3	-6	-4	18	33	-28	-30	-24	-52	53	54	32	47	-0.37	-0.78	-81	7	10	9	6	5	3	2	1.21	4	4	4
법인세	68	59	51	33	18	10	53	129	151	144	57	-13	3	21	117	171	145	148	101	56	87	74	100	99	55	61	35	15	-4	-41	-61	36	35	57	-5	20	38	44	159	25	21
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	399	339	341	218	81	56	27	-141	-26	-70	-211	-100	-9	103	454	686	817	1,033	1,120	1,105	922	734	485	446	392	334	345	254	203	133	59	-43	-40	-40	28	-17	-42	-17	-97	-29	-37

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	1,329	1,219	1,319	1,103	1,165	1,021	769	1,096	1,082	1,029	1,072	707	744	809	919	912	859	973	989	1,153	1,200	1,398	1,234	2,000	1,136	715	1,098	587	630	711	650	558	334	926	841	575	513	545	496	469	433
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58	0	0	0	0	0	0	0	14
매출채권등	396	399	520	560	343	398	439	594	440	427	515	621	327	331	398	669	556	601	644	697	517	485	520	499	337	382	426	419	343	400	443	530	415	391	493	510	415	423	503	570	471
재고자산	592	554	530	605	638	641	656	694	727	711	727	840	917	797	857	841	847	756	710	598	570	508	479	477	524	517	480	485	518	512	465	475	502	472	423	461	471	430	405	437	456
장기투자	15	16	19	17	22	23	26	25	26	23	25	26	27	20	24	29	28	31	38	37	46	35	31	38	37	23	41	98	98	98	91	91	80	64	63	66	36	35	35	35	26
유형자산	680	710	755	781	794	802	821	847	867	871	1,039	1,061	1,088	1,150	1,192	1,223	1,234	1,254	1,267	1,277	1,271	1,266	1,232	1,225	1,236	1,259	1,279	1,296	1,309	1,367	1,398	1,402	1,369	1,374	1,417	1,443	1,440	1,392	1,336	1,240	1,161
무형자산	2,460	2,475	2,587	2,614	2,642	2,663	2,770	2,884	3,007	3,044	3,040	3,181	3,268	3,299	3,338	3,343	3,396	3,450	3,543	3,350	3,395	3,254	3,307	3,355	3,354	3,423	3,011	2,757	2,809	2,582	2,637	2,770	2,903	3,034	3,168	3,304	3,440	3,574	3,708	3,831	3,951
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	468	453	434	414	393	385	483	364	299	449	281	283	315	287	348	358	409	445	436	466	274	276	237	231	259	241	184	207	219	139	123	122	123	120	122	119	128	121	143	170	177
자산총계	5,939	5,826	6,164	6,096	5,998	5,933	5,963	6,503	6,447	6,555	6,699	6,719	6,687	6,692	7,076	7,375	7,331	7,509	7,627	7,576	7,272	7,221	7,041	7,824	6,883	6,561	6,520	5,849	5,926	5,808	5,806	5,947	5,782	6,382	6,527	6,478	6,443	6,522	6,625	6,752	6,688
매입채무등	253	243	241	285	280	261	283	322	304	253	283	275	294	211	225	322	328	328	358	522	352	314	302	242	226	247	239	214	225	233	229	229	219	213	192	213	215	216	288	324	263
차입금	1,549	1,549	1,549	1,549	1,549	1,549	1,549	1,961	1,961	1,988	2,030	2,049	2,048	2,048	2,048	2,047	2,047	2,047	2,047	1,746	1,747	1,743	1,749	2,669	1,876	1,574	1,574	1,020	1,020	921	714	735	558	983	1,089	990	989	989	989	989	988
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	22	37	63	59	74	89	132	139	147	164
기타부채	665	689	676	752	731	731	750	810	696	757	748	577	532	530	639	683	655	581	555	581	525	536	487	506	429	447	367	349	344	294	278	329	290	346	366	297	236	289	346	316	239
부채총계	2,468	2,481	2,466	2,586	2,560	2,541	2,583	3,093	2,961	2,998	3,061	2,901	2,874	2,789	2,912	3,053	3,030	2,956	2,959	2,849	2,623	2,592	2,538	3,417	2,531	2,268	2,180	1,583	1,589	1,448	1,229	1,315	1,104	1,606	1,706	1,574	1,530	1,626	1,762	1,775	1,654
자본금+ 자본잉여금	3,345	3,301	3,465	3,432	3,439	3,431	3,455	3,515	3,581	3,651	3,730	3,796	3,816	3,822	3,860	3,916	3,963	4,036	4,119	4,158	4,211	4,244	4,263	4,268	4,293	4,291	4,383	4,471	4,625	4,688	4,966	5,089	5,167	5,238	5,270	5,322	5,366	5,358	5,379	5,413	5,484
이익잉여금	125	39	227	73	-8	-34	-65	-107	-89	-90	-92	35	0	84	316	448	356	512	533	546	405	355	193	113	49	0	-37	-199	-282	-321	-383	-452	-484	-459	-446	-413	-449	-456	-512	-434	-445
기타포괄익	3	4	6	5	6	-5	-10	1	-6	-5	0	-14	-4	-3	-11	-42	-18	5	15	23	33	30	47	27	8	2	-7	-8	-7	-7	-6	-5	-5	-3	-3	-4	-4	-4	-4	-4	-4
자본총계	3,472	3,344	3,698	3,510	3,437	3,392	3,380	3,410	3,486	3,556	3,638	3,817	3,812	3,903	4,165	4,322	4,301	4,553	4,667	4,728	4,648	4,629	4,504	4,407	4,351	4,293	4,339	4,265	4,337	4,360	4,577	4,632	4,678	4,776	4,821	4,905	4,913	4,897	4,863	4,976	5,034
주식수(만주)	8,936	9,354	9,357	9,379	9,377	9,545	9,503	9,488	9,651	9,755	9,715	9,859	9,850	10,301	10,094	10,367	10,608	11,154	11,081	11,241	11,387	11,601	11,569	11,617	11,675	11,929	11,845	11,942	12,112	12,735	12,684	12,855	12,619	12,694	12,703	13,077	12,696	12,712	12,685	13,232	12,754

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	765	809	732	680	724	622	625	904	869	833	696	441	615	843	1,124	1,003	981	1,049	1,106	1,393	1,429	1,302	1,113	1,010	903	946	919	951	992	810	882	819	824	853	841	791	821	777	689	687	606
투자활동	-33	-44	34	23	20	37	-172	-164	-150	-136	-59	-93	-118	-153	-161	-413	-407	-596	-630	-375	-423	-219	-624	-830	-787	-1,106	-665	-502	-480	-248	-237	-195	-270	-277	-413	-519	-533	-490	-420	-491	-279
재무활동	-566	-567	-218	-695	-662	-684	-773	-355	-384	-460	-467	-555	-613	-853	-1,031	-826	-910	-876	-720	-1,865	-943	-402	-354	1,232	392	166	194	-420	-217	-777	-835	-640	-732	-197	-84	-167	-209	-166	-625	104	-219
환율변동	-3	-0.67	1.49	-0.57	0.36	-2	-3	4	2	3	3	2	1.39	-0.33	-1.50	-6	-5	-3	-3	-0.60	0.91	1.43	2	0.79	-0.44	-1.23	0.70	-0.04	0.56	-1.17	-2	-1.12	-0.40	2	2	0.19	0.03	-1.11	-0.93	-0.27	-0.65
현금의증감	163	198	549	7	83	-28	-323	390	338	240	173	-205	-115	-164	-70	-242	-342	-426	-246	-848	64	683	137	1,414	507	4	448	29	296	-215	-192	-17	-179	381	346	106	80	120	-356	300	107
자본적지출	-64	-77	-129	-139	-130	-131	-140	-128	-118	-78	-80	-88	-112	-157	-174	-190	-191	-213	-240	-226	-222	-187	-145	-149	-144	-164	-164	-196	-228	-221	-218	-191	-189	-270	-403	-495	-547	-553	-471	-396	-357
잉여현금	701	731	602	542	594	492	486	776	751	756	616	353	504	686	950	813	790	837	866	1,167	1,207	1,115	969	861	759	782	754	755	765	589	664	628	635	583	437	296	274	224	218	291	249

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수