24.09/29 | 24.06/23 | 24.03/24 | 23.12/24 | 23.09/24 | 23.06/25 | 23.03/26 | 22.12/25 | 22.09/25 | 22.06/26 | 22.03/27 | 21.12/26 | 21.09/26 | 21.06/27 | 21.03/28 | 20.12/27 | 20.09/27 | 20.06/28 | 20.03/29 | 19.12/29 | 19.09/29 | 19.06/30 | 19.03/31 | 18.12/30 | 18.09/30 | 18.06/24 | 18.03/25 | 17.12/24 | 17.09/24 | 17.06/25 | 17.03/26 | 16.12/25 | 16.09/25 | 16.06/26 | 16.03/27 | 15.12/27 | 15.09/27 | 15.06/28 | 15.03/29 | 14.12/28 | 14.09/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 38,962 | 37,348 | 36,406 | 36,292 | 35,820 | 38,584 | 41,069 | 42,958 | 44,200 | 42,141 | 39,265 | 36,036 | 33,566 | 32,576 | 29,409 | 26,690 | 23,531 | 20,000 | 24,742 | 24,508 | 24,273 | 25,237 | 21,179 | 21,417 | 22,611 | 22,703 | 22,497 | 22,293 | 22,258 | 22,570 | 23,243 | 23,778 | 23,554 | 22,826 | 22,614 | 23,957 | 25,281 | 26,517 | 27,491 | 26,964 | 26,487 |
매출원가 | 17,060 | 16,472 | 16,090 | 16,137 | 15,869 | 16,857 | 17,881 | 18,376 | 18,635 | 17,704 | 16,292 | 15,076 | 14,262 | 13,091 | 11,767 | 10,632 | 9,255 | 8,608 | 8,642 | 8,524 | 8,599 | 9,331 | 9,708 | 9,768 | 10,244 | 10,045 | 10,042 | 10,011 | 9,792 | 9,678 | 9,724 | 9,657 | 9,749 | 9,461 | 9,378 | 9,865 | 10,378 | 10,883 | 11,172 | 11,026 | 10,686 |
매출총이익 | 21,902 | 20,876 | 20,316 | 20,155 | 19,951 | 21,727 | 23,188 | 24,582 | 25,565 | 24,437 | 22,973 | 20,960 | 19,304 | 19,485 | 17,642 | 16,058 | 14,276 | 11,392 | 16,100 | 15,984 | 15,674 | 15,906 | 11,471 | 11,649 | 12,367 | 12,658 | 12,455 | 12,282 | 12,466 | 12,892 | 13,519 | 14,121 | 13,805 | 13,365 | 13,236 | 14,092 | 14,903 | 15,634 | 16,319 | 15,938 | 15,801 |
판매관리비 | 2,759 | 2,627 | 2,581 | 2,488 | 2,483 | 2,538 | 2,575 | 2,585 | 2,570 | 2,505 | 2,447 | 2,380 | 2,339 | 2,272 | 2,186 | 2,112 | 2,074 | 2,071 | 2,107 | 2,197 | 2,195 | 2,335 | 2,443 | 2,739 | 2,986 | 3,038 | 3,093 | 2,839 | 2,658 | 2,484 | 2,394 | 2,398 | 2,385 | 2,412 | 2,413 | 2,339 | 2,344 | 2,294 | 2,255 | 2,249 | 2,290 |
연구개발비 | 8,893 | 8,726 | 8,689 | 8,663 | 8,818 | 8,861 | 8,691 | 8,515 | 8,194 | 7,895 | 7,707 | 7,453 | 7,176 | 6,879 | 6,535 | 6,223 | 5,975 | 5,835 | 5,695 | 5,535 | 5,398 | 5,345 | 5,381 | 5,475 | 5,625 | 5,636 | 5,611 | 5,595 | 5,485 | 5,317 | 5,194 | 5,109 | 5,151 | 5,278 | 5,417 | 5,491 | 5,490 | 5,498 | 5,520 | 5,501 | 5,477 |
영업이익 | 10,071 | 8,899 | 8,501 | 8,251 | 7,788 | 10,044 | 12,693 | 14,461 | 15,860 | 15,096 | 12,819 | 11,127 | 9,789 | 10,339 | 8,926 | 7,751 | 6,255 | 3,503 | 8,038 | 7,987 | 7,667 | 6,288 | 1,874 | 1,334 | 621 | 1,599 | 1,469 | 1,798 | 2,581 | 4,084 | 4,903 | 5,589 | 6,495 | 5,832 | 5,475 | 5,396 | 5,776 | 6,627 | 7,467 | 8,121 | 7,550 |
EBITDA | 12,771 | 11,468 | 11,057 | 10,471 | 9,839 | 11,978 | 14,249 | 15,691 | 17,200 | 16,993 | 15,047 | 13,716 | 12,415 | 12,378 | 10,951 | 9,378 | 7,714 | 5,018 | 9,658 | 9,887 | 9,509 | 8,197 | 3,743 | 3,314 | 2,721 | 3,879 | 3,704 | 4,126 | 4,943 | 6,353 | 7,093 | 7,701 | 8,561 | 7,837 | 7,440 | 7,371 | 7,808 | 8,714 | 9,776 | 10,493 | 10,366 |
영업외이익 | 1,026 | 729 | 703 | 259 | 135 | 79 | -326 | -612 | -472 | 200 | 563 | 965 | 1,044 | 543 | 572 | 221 | 66 | 111 | 226 | 501 | 441 | 462 | 361 | 429 | 539 | 718 | 693 | 832 | 900 | 867 | 825 | 717 | 635 | 583 | 602 | 679 | 815 | 899 | 1,126 | 1,204 | 2,093 |
법인세 | 226 | 336 | 187 | 157 | 104 | 860 | 1,347 | 1,643 | 2,012 | 1,951 | 1,672 | 1,550 | 1,231 | 1,092 | 885 | 648 | 521 | 283 | 3,612 | 3,625 | 3,095 | 2,698 | -922 | -1,078 | 5,356 | 5,895 | 6,156 | 6,277 | 543 | 651 | 908 | 1,106 | 1,131 | 960 | 925 | 1,106 | 1,219 | 1,387 | 1,432 | 1,259 | 1,244 |
중단손익 | 32 | -111 | -64 | -113 | -107 | -18 | -86 | -88 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430 |
순이익 | 10,142 | 8,712 | 8,386 | 7,764 | 7,232 | 8,615 | 10,542 | 11,772 | 12,936 | 12,861 | 11,158 | 9,986 | 9,043 | 9,204 | 8,022 | 6,728 | 5,198 | 2,744 | 4,048 | 4,243 | 4,386 | 3,367 | 2,420 | 2,087 | -4,964 | -4,303 | -4,639 | -4,220 | 2,445 | 3,896 | 4,474 | 4,889 | 5,705 | 5,168 | 4,908 | 4,797 | 5,271 | 6,103 | 7,157 | 8,063 | 7,967 |
24.09/29 | 24.06/23 | 24.03/24 | 23.12/24 | 23.09/24 | 23.06/25 | 23.03/26 | 22.12/25 | 22.09/25 | 22.06/26 | 22.03/27 | 21.12/26 | 21.09/26 | 21.06/27 | 21.03/28 | 20.12/27 | 20.09/27 | 20.06/28 | 20.03/29 | 19.12/29 | 19.09/29 | 19.06/30 | 19.03/31 | 18.12/30 | 18.09/30 | 18.06/24 | 18.03/25 | 17.12/24 | 17.09/24 | 17.06/25 | 17.03/26 | 16.12/25 | 16.09/25 | 16.06/26 | 16.03/27 | 15.12/27 | 15.09/27 | 15.06/28 | 15.03/29 | 14.12/28 | 14.09/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 7,849 | 7,770 | 9,219 | 8,133 | 8,450 | 6,087 | 3,488 | 4,808 | 2,773 | 2,676 | 7,173 | 6,607 | 7,116 | 7,399 | 6,000 | 7,076 | 6,707 | 6,120 | 8,403 | 11,109 | 11,839 | 13,923 | 10,135 | 10,066 | 11,777 | 35,619 | 37,946 | 33,362 | 35,029 | 14,909 | 7,124 | 6,885 | 5,946 | 5,885 | 5,775 | 6,913 | 7,560 | 9,987 | 5,492 | 6,325 | 7,907 |
단기투자 | 5,451 | 5,262 | 4,632 | 3,921 | 2,874 | 2,544 | 3,188 | 3,430 | 3,609 | 4,172 | 4,373 | 4,703 | 5,298 | 5,508 | 5,526 | 5,222 | 4,507 | 4,480 | 1,543 | 314 | 421 | 435 | 195 | 249 | 311 | 291 | 1,625 | 2,041 | 2,279 | 5,954 | 2,858 | 3,927 | 12,702 | 11,225 | 10,627 | 9,615 | 9,761 | 11,344 | 10,063 | 11,463 | 9,658 |
매출채권등 | 3,929 | 2,948 | 3,054 | 3,513 | 3,183 | 3,850 | 3,691 | 3,960 | 5,643 | 3,804 | 4,084 | 4,032 | 3,579 | 2,952 | 3,346 | 4,148 | 4,003 | 1,847 | 3,081 | 2,737 | 2,471 | 2,390 | 3,638 | 3,426 | 2,904 | 3,163 | 3,535 | 3,053 | 3,632 | 3,532 | 4,201 | 2,085 | 2,219 | 1,939 | 1,738 | 1,323 | 1,964 | 1,961 | 2,058 | 2,239 | 2,412 |
재고자산 | 6,423 | 6,020 | 6,087 | 6,247 | 6,422 | 6,628 | 6,858 | 6,932 | 6,341 | 5,418 | 4,555 | 3,861 | 3,228 | 3,133 | 2,668 | 2,552 | 2,598 | 2,343 | 1,700 | 1,420 | 1,400 | 1,774 | 1,725 | 1,698 | 1,693 | 1,785 | 1,797 | 1,872 | 2,035 | 2,002 | 2,066 | 1,910 | 1,556 | 1,338 | 1,427 | 1,216 | 1,492 | 1,583 | 1,861 | 1,761 | 1,458 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 4,447 | 1,270 | 16,889 | 18,876 | 18,973 | 13,702 | 13,922 | 13,582 | 14,063 | 13,626 | 13,894 | 14,055 | 13,815 | 14,457 |
유형자산 | 4,665 | 4,744 | 4,724 | 4,907 | 5,042 | 5,216 | 5,281 | 5,215 | 5,168 | 5,038 | 4,893 | 4,723 | 4,559 | 4,424 | 4,186 | 4,033 | 3,711 | 3,487 | 3,358 | 3,171 | 3,081 | 3,037 | 2,945 | 2,932 | 2,975 | 3,073 | 3,224 | 3,224 | 3,216 | 3,164 | 3,065 | 2,270 | 2,306 | 2,341 | 2,391 | 2,484 | 2,534 | 2,574 | 2,523 | 2,531 | 2,487 |
무형자산 | 12,043 | 12,066 | 12,091 | 12,109 | 12,050 | 12,209 | 12,306 | 12,362 | 12,390 | 12,673 | 8,519 | 8,637 | 8,704 | 8,771 | 8,882 | 7,899 | 7,976 | 8,048 | 8,183 | 8,342 | 8,454 | 8,658 | 8,809 | 9,041 | 9,453 | 9,804 | 10,111 | 10,186 | 10,360 | 10,403 | 10,581 | 9,024 | 9,179 | 9,326 | 9,553 | 9,737 | 9,221 | 6,664 | 6,870 | 6,910 | 7,068 |
이연세자산 | 5,162 | 4,420 | 3,978 | 3,579 | 3,310 | 2,773 | 2,477 | 2,092 | 1,803 | 1,778 | 1,545 | 1,454 | 1,591 | 1,450 | 1,325 | 1,319 | 1,351 | 1,345 | 1,249 | 1,254 | 1,196 | 1,172 | 3,832 | 3,923 | 936 | 844 | 1,126 | 1,241 | 2,900 | 2,747 | 2,458 | 2,312 | 2,030 | 2,075 | 2,203 | 2,223 | 2,088 | 1,747 | 1,582 | 1,774 | 1,751 |
기타자산 | 9,632 | 9,511 | 9,382 | 9,726 | 9,709 | 9,695 | 11,073 | 11,215 | 11,287 | 11,461 | 9,160 | 8,803 | 7,165 | 5,132 | 5,235 | 5,230 | 4,741 | 4,658 | 4,421 | 4,764 | 4,095 | 2,744 | 2,744 | 2,911 | 2,669 | 7,476 | 4,727 | 4,925 | 4,765 | 4,779 | 4,850 | 4,980 | 2,719 | 2,735 | 2,764 | 2,655 | 2,550 | 2,541 | 2,669 | 1,629 | 1,376 |
자산총계 | 55,154 | 52,741 | 53,167 | 52,135 | 51,040 | 49,002 | 48,362 | 50,014 | 49,014 | 47,020 | 44,302 | 42,820 | 41,240 | 38,769 | 37,168 | 37,479 | 35,594 | 32,328 | 31,938 | 33,111 | 32,957 | 34,133 | 34,023 | 34,246 | 32,718 | 62,090 | 64,126 | 64,351 | 65,486 | 64,379 | 56,079 | 52,366 | 52,359 | 50,786 | 50,060 | 50,229 | 50,796 | 52,295 | 47,173 | 48,447 | 48,574 |
매입채무등 | 2,584 | 2,586 | 2,314 | 2,147 | 1,912 | 1,744 | 1,430 | 2,562 | 3,796 | 3,752 | 3,724 | 3,526 | 2,750 | 2,709 | 2,548 | 2,429 | 2,248 | 2,046 | 2,061 | 1,718 | 1,368 | 1,587 | 1,667 | 1,422 | 1,825 | 1,644 | 1,454 | 1,685 | 1,971 | 1,508 | 1,289 | 1,648 | 1,858 | 1,572 | 1,452 | 1,359 | 1,300 | 1,412 | 1,683 | 2,482 | 2,183 |
단기차입금 | 1,364 | 1,364 | 914 | 914 | 914 | 914 | 499 | 1,446 | 1,945 | 1,945 | 3,485 | 2,042 | 2,044 | 2,045 | 500 | 500 | 500 | 500 | 2,499 | 2,498 | 2,496 | 3,000 | 998 | 998 | 1,005 | 7,103 | 3,733 | 3,465 | 2,495 | 2,495 | 1,998 | 1,749 | 1,749 | 1,749 | 1,949 | 1,000 | 1,000 | 1,000 | 1,096 | 0 | 0 |
장기차입금 | 13,270 | 13,190 | 14,543 | 14,566 | 14,484 | 14,530 | 15,486 | 15,431 | 13,537 | 13,600 | 12,195 | 13,708 | 13,701 | 13,695 | 15,235 | 15,231 | 15,226 | 15,425 | 13,449 | 13,437 | 13,437 | 13,426 | 15,405 | 15,388 | 15,365 | 15,378 | 19,361 | 19,381 | 19,398 | 19,403 | 9,939 | 9,935 | 10,008 | 10,024 | 9,993 | 9,950 | 9,969 | 9,913 | 0 | 0 | 0 |
이연수익 | 385 | 371 | 388 | 303 | 392 | 341 | 381 | 394 | 513 | 643 | 762 | 861 | 976 | 1,093 | 1,149 | 1,184 | 1,329 | 1,414 | 1,497 | 1,572 | 1,725 | 1,778 | 1,808 | 1,904 | 2,120 | 2,215 | 2,305 | 2,393 | 2,505 | 2,624 | 2,733 | 2,765 | 2,886 | 2,961 | 3,317 | 3,269 | 3,079 | 3,256 | 3,445 | 3,648 | 3,752 |
이연세부채 | 0 | 526 | 526 | 1,056 | 0 | 1,098 | 1,084 | 1,472 | 1,472 | 1,480 | 1,479 | 1,687 | 1,713 | 1,714 | 1,715 | 1,855 | 1,872 | 1,872 | 1,879 | 2,054 | 2,088 | 2,114 | 1,849 | 2,174 | 2,312 | 2,659 | 3,277 | 3,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 11,277 | 10,034 | 10,013 | 10,091 | 11,757 | 9,705 | 9,784 | 9,899 | 9,738 | 9,552 | 9,329 | 9,663 | 10,106 | 9,336 | 8,597 | 8,900 | 8,342 | 7,765 | 7,508 | 7,319 | 6,934 | 6,765 | 8,430 | 8,743 | 9,284 | 10,023 | 10,177 | 9,636 | 8,371 | 7,066 | 8,786 | 5,063 | 4,090 | 3,842 | 3,712 | 4,418 | 4,034 | 3,518 | 3,115 | 3,498 | 3,473 |
부채총계 | 28,880 | 28,071 | 28,698 | 29,077 | 29,459 | 28,332 | 28,664 | 31,204 | 31,001 | 30,972 | 30,974 | 31,487 | 31,290 | 30,592 | 29,744 | 30,099 | 29,517 | 29,022 | 28,893 | 28,598 | 28,048 | 28,670 | 30,157 | 30,629 | 31,911 | 39,022 | 40,307 | 40,427 | 34,740 | 33,096 | 24,745 | 21,160 | 20,591 | 20,148 | 20,423 | 19,996 | 19,382 | 19,099 | 9,339 | 9,628 | 9,408 |
이익잉여금 | 25,687 | 24,273 | 23,965 | 22,565 | 20,733 | 20,163 | 19,280 | 18,517 | 17,840 | 15,830 | 13,113 | 11,275 | 9,822 | 7,993 | 7,143 | 6,974 | 5,284 | 3,081 | 2,990 | 4,376 | 4,466 | 4,687 | 3,309 | 3,415 | 542 | 22,745 | 22,779 | 23,273 | 30,088 | 30,778 | 30,768 | 30,815 | 30,936 | 30,134 | 29,485 | 30,172 | 31,226 | 32,699 | 32,411 | 32,061 | 30,799 |
기타포괄익 | 587 | 397 | 438 | 493 | 358 | 430 | 418 | 293 | -22 | 218 | 215 | 58 | 128 | 184 | 281 | 293 | 207 | 112 | 55 | 137 | 100 | 195 | 173 | 202 | 265 | 323 | 545 | 386 | 384 | 291 | 230 | 186 | 428 | 344 | 160 | 69 | 195 | 503 | 472 | 428 | 634 |
자본총계 | 26,274 | 24,670 | 24,469 | 23,058 | 21,581 | 20,670 | 19,698 | 18,810 | 18,013 | 16,048 | 13,328 | 11,333 | 9,950 | 8,177 | 7,424 | 7,380 | 6,077 | 3,306 | 3,045 | 4,513 | 4,909 | 5,463 | 3,866 | 3,617 | 807 | 23,068 | 23,819 | 23,924 | 30,746 | 31,294 | 31,344 | 31,215 | 31,778 | 30,647 | 29,645 | 30,241 | 31,421 | 33,202 | 37,839 | 38,823 | 39,169 |
주식수(만주) | 113,000 | 113,400 | 113,000 | 112,700 | 112,600 | 112,400 | 112,300 | 113,100 | 113,700 | 113,400 | 114,000 | 114,200 | 114,900 | 114,500 | 115,100 | 115,600 | 114,900 | 113,900 | 115,100 | 115,900 | 122,000 | 123,100 | 121,700 | 122,300 | 146,300 | 148,700 | 149,400 | 147,700 | 149,000 | 149,100 | 148,900 | 149,500 | 149,800 | 148,600 | 149,800 | 151,700 | 163,900 | 162,900 | 166,700 | 168,600 | 171,400 |
24.09/29 | 24.06/23 | 24.03/24 | 23.12/24 | 23.09/24 | 23.06/25 | 23.03/26 | 22.12/25 | 22.09/25 | 22.06/26 | 22.03/27 | 21.12/26 | 21.09/26 | 21.06/27 | 21.03/28 | 20.12/27 | 20.09/27 | 20.06/28 | 20.03/29 | 19.12/29 | 19.09/29 | 19.06/30 | 19.03/31 | 18.12/30 | 18.09/30 | 18.06/24 | 18.03/25 | 17.12/24 | 17.09/24 | 17.06/25 | 17.03/26 | 16.12/25 | 16.09/25 | 16.06/26 | 16.03/27 | 15.12/27 | 15.09/27 | 15.06/28 | 15.03/29 | 14.12/28 | 14.09/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 12,202 | 13,645 | 13,250 | 11,153 | 11,299 | 8,655 | 8,893 | 10,134 | 9,096 | 8,727 | 9,205 | 9,418 | 10,536 | 11,200 | 9,699 | 7,871 | 5,814 | 5,300 | 8,337 | 8,048 | 7,286 | 5,636 | 2,780 | 2,502 | 3,908 | 6,755 | 4,873 | 5,177 | 5,001 | 4,893 | 6,562 | 6,479 | 7,632 | 7,000 | 7,276 | 5,881 | 5,506 | 5,441 | 5,998 | 8,470 | 8,887 |
투자활동 | -3,623 | -3,856 | -1,076 | -361 | 762 | 1,090 | -5,523 | -5,825 | -5,804 | -5,464 | -960 | -2,266 | -3,356 | -3,744 | -6,528 | -6,262 | -5,263 | -5,262 | -2,314 | -857 | -806 | -703 | 639 | 5,490 | 2,381 | 23,420 | 21,184 | 16,521 | 20,463 | -1,601 | -1,293 | -2,091 | -3,488 | -3,581 | -4,317 | -2,552 | -3,572 | -2,307 | 129 | -3,820 | -1,639 |
재무활동 | -9,269 | -8,187 | -6,726 | -7,689 | -6,663 | -6,738 | -6,710 | -5,765 | -7,196 | -7,406 | -7,054 | -7,599 | -6,798 | -6,232 | -5,627 | -5,693 | -5,707 | -7,811 | -7,723 | -6,158 | -6,386 | -31,440 | -33,157 | -33,222 | -31,500 | -4,635 | 6,679 | 6,717 | 5,571 | 5,711 | -3,914 | -4,400 | -5,754 | -7,514 | -2,667 | -2,723 | -2,261 | -1,075 | -6,955 | -6,610 | -5,480 |
환율변동 | 12 | -9 | -11 | 18 | 30 | -28 | -51 | -78 | -113 | -58 | -18 | -22 | 27 | 55 | 53 | 51 | 24 | -30 | -32 | -15 | -32 | -20 | -73 | -41 | -41 | 1.00 | 86 | 62 | 48 | 21 | -6 | -16 | -4 | -7 | -9 | -18 | -20 | -16 | -17 | -11 | -3 |
현금의증감 | -678 | 1,593 | 5,437 | 3,121 | 5,428 | 2,979 | -3,391 | -1,534 | -4,017 | -4,201 | 1,173 | -469 | 409 | 1,279 | -2,403 | -4,033 | -5,132 | -7,803 | -1,732 | 1,043 | 62 | -26,527 | -29,811 | -25,296 | -25,252 | 25,541 | 32,822 | 28,477 | 31,083 | 9,024 | 1,349 | -28 | -1,614 | -4,102 | 283 | 588 | -347 | 2,043 | -845 | -1,967 | 1,765 |
자본적지출 | -1,031 | -1,062 | -983 | -1,245 | -1,323 | -1,665 | -1,913 | -1,961 | -2,257 | -2,055 | -2,007 | -1,999 | -1,885 | -1,806 | -1,718 | -1,580 | -1,407 | -1,376 | -1,206 | -1,031 | -887 | -729 | -695 | -710 | -784 | -887 | -850 | -787 | -690 | -578 | -537 | -540 | -539 | -463 | -532 | -603 | -728 | -884 | -800 | -1,191 | -1,148 |
잉여현금 | 11,171 | 12,583 | 12,267 | 9,908 | 9,976 | 6,990 | 6,980 | 8,173 | 6,839 | 6,672 | 7,198 | 7,419 | 8,651 | 9,394 | 7,981 | 6,291 | 4,407 | 3,924 | 7,131 | 7,017 | 6,399 | 4,907 | 2,085 | 1,792 | 3,124 | 5,868 | 4,023 | 4,390 | 4,311 | 4,315 | 6,025 | 5,939 | 7,093 | 6,537 | 6,744 | 5,278 | 4,778 | 4,557 | 5,198 | 7,279 | 7,739 |