페이팔 PYPL(PAYPAL HOLDINGS INC) | 재무제표

페이팔

PYPL

NASDAQ S&P500

60.20

+ 1.99 (+3.42%) 26.11/04, USD

최근 실적발표 26. 10/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.09/30	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
매출액	34,295	34,128	33,734	33,172	32,862	32,292	31,889	31,797	31,457	31,028	30,430	29,771	29,128	28,556	28,075	27,518	27,053	26,389	25,821	25,371	24,569	23,846	22,869	21,454	20,299	19,218	18,262	17,772	17,037	16,342	15,894	15,451	14,969	14,525	13,804	13,094	12,331	11,759	11,273	10,842	10,417
매출원가	20,389	20,314	19,927	19,411	19,205	18,832	18,688	18,907	18,844	18,747	18,465	17,986	17,420	16,761	16,358	15,865	15,446	14,918	14,104	13,450	12,819	12,298	11,790	11,453	10,982	10,598	10,236	9,785	9,348	8,928	8,618	8,262	7,540	7,340	7,013	6,695	6,711	6,326	6,002	5,701	5,406
매출총이익	13,906	13,814	13,807	13,761	13,657	13,460	13,201	12,890	12,613	12,281	11,965	11,785	11,708	11,795	11,717	11,653	11,607	11,471	11,717	11,921	11,750	11,548	11,079	10,001	9,317	8,620	8,026	7,987	7,689	7,414	7,276	7,189	7,429	7,185	6,791	6,399	5,620	5,433	5,271	5,141	5,011
판매관리비	4,279	4,285	4,280	4,262	4,289	4,282	4,254	4,148	3,948	3,870	3,810	3,868	3,887	3,945	4,098	4,356	4,553	4,593	4,634	4,559	4,497	4,424	4,200	3,931	3,629	3,372	3,221	3,112	3,071	3,056	2,975	2,855	2,784	2,653	2,525	2,400	2,168	2,091	2,036	1,997	1,949
연구개발비	3,277	3,247	3,165	3,103	3,072	3,017	2,968	2,979	2,976	2,969	2,994	2,973	3,025	3,087	3,159	3,253	3,227	3,181	3,112	3,038	2,974	2,893	2,778	2,642	2,468	2,327	2,179	2,085	2,017	1,936	1,894	1,831	2,395	2,183	1,974	1,740	901	876	853	834	827
영업이익	5,828	5,946	6,023	6,065	5,995	5,866	5,687	5,325	5,612	5,389	5,197	5,028	4,544	4,494	4,125	3,837	3,643	3,568	3,931	4,262	4,175	4,109	3,933	3,289	3,125	2,845	2,599	2,719	2,518	2,311	2,178	2,194	2,439	2,372	2,230	2,127	1,744	1,669	1,610	1,586	1,537
EBITDA	6,673	6,826	7,038	7,255	7,053	6,841	6,735	6,361	6,758	6,703	6,613	6,483	5,863	6,260	5,070	4,683	4,279	3,859	5,149	5,364	6,492	6,446	6,870	6,254	5,175	4,444	3,519	3,910	3,738	3,748	3,366	3,152	3,334	3,258	3,117	3,005	2,572	2,472	2,380	2,355	2,279
영업외이익	-124	-83	59	227	80	-13	36	4	100	253	349	383	184	571	-314	-471	-681	-1,019	-75	-163	1,077	1,122	1,741	1,776	935	555	-55	279	312	568	367	182	115	100	80	73	61	45	37	45	43
법인세	977	961	1,023	1,059	1,158	1,174	1,177	1,182	1,284	1,204	1,207	1,165	963	990	1,106	947	663	493	275	-70	317	362	459	863	918	817	668	539	294	369	332	319	461	435	388	405	240	206	227	230	202
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,727	4,902	5,059	5,233	4,917	4,679	4,546	4,147	4,428	4,438	4,339	4,246	3,765	4,075	2,705	2,419	2,299	2,056	3,581	4,169	4,935	4,869	5,215	4,202	3,142	2,583	1,876	2,459	2,536	2,510	2,213	2,057	2,093	2,037	1,922	1,795	1,565	1,508	1,420	1,401	1,378

재무상태표 * 단위 : 백만달러(USD)

	26.09/30	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	7,160	8,306	6,977	8,049	8,995	6,688	7,449	6,662	7,272	7,701	9,693	9,081	6,816	5,504	7,101	7,776	6,659	4,583	4,861	5,197	7,782	5,745	5,717	4,794	6,112	6,353	7,854	7,349	6,877	4,909	4,515	7,575	8,147	2,840	2,879	2,883	2,330	1,271	1,240	1,590	1,369
단기투자	12,425	11,711	10,895	10,845	9,560	11,075	10,987	11,225	11,121	11,603	10,134	10,975	11,962	11,848	11,054	10,523	10,192	10,472	8,327	9,149	9,223	9,933	10,100	11,058	10,643	9,830	6,044	7,384	7,062	6,672	6,190	4,066	3,552	10,798	11,543	10,524	8,912	8,572	8,169	8,733	8,534
매출채권등	39,140	40,506	40,344	39,038	39,641	40,022	40,287	38,655	40,220	39,714	39,461	40,004	35,629	34,571	36,243	37,227	35,713	38,088	37,896	36,941	35,840	36,363	36,297	33,995	31,012	29,477	23,229	22,962	22,928	23,952	23,147	20,375	21,363	19,471	19,420	18,525	17,476	16,354	15,119	14,577	13,507
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	4,785	4,009	4,125	4,330	3,601	3,645	4,613	4,583	4,282	4,653	3,409	3,273	3,855	4,543	4,632	5,018	5,215	6,270	7,145	6,797	6,753	6,968	5,994	6,089	3,439	3,175	2,366	2,863	2,771	2,278	1,695	971	946	1,369	1,487	1,961	2,217	2,511	2,325	1,539	1,339
유형자산	1,705	1,731	1,708	1,700	1,656	1,625	1,537	1,508	1,496	1,459	1,426	1,488	1,529	1,589	1,633	1,730	1,773	1,832	1,861	1,909	1,900	1,848	1,806	1,807	1,757	1,717	1,646	1,693	1,701	1,720	1,731	1,724	1,646	1,567	1,523	1,528	1,485	1,479	1,448	1,482	1,451
무형자산	11,122	11,107	11,152	11,072	11,167	11,247	11,206	11,163	11,389	11,219	11,381	11,563	11,499	11,707	11,925	11,997	11,908	12,147	12,555	12,786	10,358	10,484	10,055	10,183	10,265	10,372	10,493	6,990	6,807	6,935	6,984	7,109	6,738	4,456	4,476	4,507	4,552	4,205	4,244	4,270	4,313
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,285	5,367	5,345	5,139	5,181	5,475	5,195	4,929	7,731	7,667	7,843	5,782	5,150	4,817	4,598	4,353	4,975	4,418	3,160	3,024	2,678	2,475	2,548	2,453	2,354	2,242	2,634	2,092	2,077	1,925	2,018	1,512	1,332	1,176	994	846	789	898	948	912	843
자산총계	81,622	82,737	80,546	80,173	79,801	79,777	81,274	78,725	83,511	84,016	83,347	82,166	76,440	74,579	77,186	78,624	76,435	77,810	75,805	75,803	74,534	73,816	72,517	70,379	65,582	63,166	54,266	51,333	50,223	48,391	46,280	43,332	43,724	41,677	42,322	40,774	37,761	35,290	33,493	33,103	31,356
매입채무등	41,076	41,951	41,663	40,438	40,876	41,144	41,380	39,898	41,347	41,860	41,461	42,074	38,772	37,530	39,168	40,140	37,938	40,377	39,886	39,038	37,990	38,630	38,514	35,670	32,689	31,283	25,034	24,759	24,204	25,272	24,464	21,843	22,698	20,889	20,849	19,999	18,949	17,149	15,905	15,355	14,294
차입금	13,472	13,400	9,409	11,583	11,276	11,296	11,417	9,879	9,976	9,727	9,683	9,676	10,640	10,549	10,481	10,417	10,241	10,198	8,222	8,049	7,949	8,945	8,942	8,939	8,937	8,934	7,967	4,965	4,964	2,499	1,999	1,998	2,000	2,000	3,000	1,000	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	3,755	3,406	3,515	0	3,354	3,346	3,266	3,234	2,951	2,847	2,889	3,059	2,972	3,146	2,978	2,593	2,534	2,459	2,563	2,103	2,045	1,933	2,065	2,000	1,715	1,736	1,662	1,577	1,598
기타부채	7,591	7,566	9,450	7,896	7,451	7,136	8,223	8,531	12,014	11,807	11,501	9,365	3,533	3,433	4,164	7,793	4,638	4,122	3,828	3,755	3,554	2,489	2,731	2,648	2,457	2,119	2,276	2,087	2,038	2,022	2,097	2,002	1,866	1,836	1,767	1,781	1,665	1,407	1,300	1,459	1,272
부채총계	62,139	62,917	60,522	59,917	59,603	59,576	61,020	58,308	63,337	63,394	62,645	61,115	56,700	54,918	57,328	58,350	56,171	58,043	55,202	54,076	52,444	52,911	53,076	50,316	47,055	45,482	38,255	34,404	33,740	32,252	31,123	27,946	28,609	26,658	27,681	24,780	22,329	20,292	18,867	18,391	17,164
자본금+ 자본잉여금	-15,415	-14,109	-12,916	-11,556	-10,265	-8,975	-7,778	-6,380	-5,425	-3,901	-2,727	-1,403	-1,206	-121	1,007	2,248	2,912	3,628	4,003	5,328	6,480	6,550	6,331	8,137	8,006	8,022	7,829	8,716	8,700	8,794	8,632	9,428	9,753	10,123	10,476	12,313	12,370	12,272	12,212	12,584	12,474
이익잉여금	35,384	34,432	33,453	32,470	31,163	29,915	28,654	27,347	26,226	25,216	24,088	23,200	21,798	20,778	19,749	18,954	18,033	16,703	17,044	16,535	15,734	14,647	13,463	12,366	10,809	9,788	8,258	8,342	7,835	7,373	6,550	5,880	5,296	4,860	4,334	3,823	3,204	2,824	2,412	2,069	1,679
기타포괄익	-486	-503	-513	-658	-700	-739	-622	-550	-627	-693	-659	-746	-852	-996	-898	-928	-681	-564	-444	-136	-124	-292	-353	-484	-332	-170	-120	-173	-52	-28	-25	78	66	36	-169	-142	-142	-98	2	59	39
자본총계	19,483	19,820	20,024	20,256	20,198	20,201	20,254	20,417	20,174	20,622	20,702	21,051	19,740	19,661	19,858	20,274	20,264	19,767	20,603	21,727	22,090	20,905	19,441	20,019	18,483	17,640	15,967	16,885	16,483	16,139	15,157	15,386	15,115	15,019	14,641	15,994	15,432	14,998	14,626	14,712	14,192
주식수(만주)	85,800	88,200	92,000	96,800	96,000	97,700	99,900	103,900	102,400	104,700	107,200	110,700	109,800	111,400	113,400	115,800	115,700	115,800	117,200	118,600	118,700	118,600	119,000	118,700	119,000	118,400	118,500	118,800	118,800	118,700	118,800	120,300	119,900	120,200	121,700	122,100	122,300	121,500	121,600	121,800	121,400

현금흐름표 * 단위 : 백만달러(USD)

	26.09/30	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
영업활동	7,093	7,475	6,390	6,416	6,426	6,066	6,693	7,450	7,670	7,315	5,590	4,843	3,820	4,316	5,766	5,813	5,442	5,200	5,256	5,797	6,289	6,090	6,556	6,219	5,281	5,063	4,465	4,071	4,428	8,002	6,856	5,480	4,202	538	1,431	2,531	3,601	3,396	3,171	3,158	2,963
투자활동	-6,278	-511	2,334	797	3,552	1,579	-2,928	1,689	-1,302	-4,408	1,579	752	1,247	2,927	-2,423	-3,328	-6,082	-7,129	-4,318	-5,149	-5,617	-9,143	-15,574	-16,545	-13,692	-9,869	-3,436	-5,742	-5,230	-5,699	-4,044	821	-145	-950	-3,237	-4,485	-6,357	-7,395	-7,472	-5,904	-4,886
재무활동	-4,595	-3,934	-7,511	-5,958	-7,594	-8,294	-4,920	-8,276	-1,691	899	-2,574	-2,993	-5,211	-8,243	-3,315	-1,203	-2,356	-201	-2,053	-557	2,138	3,860	10,971	12,454	10,480	10,913	4,995	4,187	2,090	1,800	-531	-1,240	2,164	2,554	4,931	4,084	3,570	2,369	1,871	2,038	1,399
환율변동	16	-37	129	273	-65	171	-19	-207	274	37	-14	76	3	-69	-177	-155	-249	-204	-42	-102	37	207	305	169	69	-77	-185	-6	-73	-51	-105	-113	-88	-50	18	36	19	8	-3	0	13
현금의증감	-3,764	2,993	1,342	1,528	2,319	-478	-1,174	656	4,951	3,843	4,581	2,678	-141	-1,069	-149	1,127	-3,245	-2,334	-1,157	-11	2,847	1,014	2,258	2,297	2,138	6,030	5,839	2,510	1,215	4,052	2,176	4,948	6,133	2,092	3,143	2,166	833	-1,622	-2,433	-708	-511
자본적지출	-773	-870	-878	-849	-857	-770	-722	-682	-624	-609	-563	-578	-592	-620	-682	-701	-754	-797	-870	-903	-918	-934	-880	-746	-694	-609	-556	-687	-734	-801	-860	-820	-779	-721	-697	-667	-639	-657	-684	-669	-681
잉여현금	6,320	6,605	5,512	5,567	5,569	5,296	5,971	6,768	7,046	6,706	5,027	4,265	3,228	3,696	5,084	5,112	4,688	4,403	4,386	4,894	5,371	5,156	5,676	5,473	4,587	4,454	3,909	3,384	3,694	7,201	5,996	4,660	3,423	-183	734	1,864	2,962	2,739	2,487	2,489	2,282

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수