픽시스탱커스 PXS(PYXIS TANKERS INC) | 재무제표

픽시스탱커스

PXS

NASDAQ

5.40

+ 0.20 (+3.85%) 26.08/27, USD

최근 실적발표 26. 05/26

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	39	39	40	45	49	52	53	50	46	45	51	56	63	58	48	38	27	25	22	20	20	22	24	27	28	28	28	28	29	28	28	27	29	30	29	30	30	30	32	33	32
매출원가	16	17	20	22	23	23	20	18	17	18	21	25	29	30	30	29	25	22	18	14	14	15	16	16	17	18	20	24	24	24	23	20	21	21	21	23	21	19	18	17	17
매출총이익	24	22	20	23	26	29	33	32	29	27	29	32	34	29	18	9	2	3	4	5	6	7	9	10	11	10	8	5	4	4	5	7	8	8	8	8	9	11	14	16	16
판매관리비	8	8	8	8	5	5	5	4	4	5	5	5	5	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	5	5	5	4	4	4	4	4
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8	6	4	7	14	17	39	38	36	42	27	29	31	17	5	-4	-11	-9	-5	-3	-2	-2	-3	-1	-2	-3	-2	-6	-6	-8	-7	-4	-4	-2	-7	-7	-6	-3	3	6	6
EBITDA	17	15	14	17	24	26	47	46	43	48	33	35	37	24	11	2	-5	-4	-1	1	2	2	2	3	4	3	3	0	-1	2	3	5	6	3	-1	-1	0	3	9	12	0
영업외이익	2	2	2	2	3	3	2	2	2	1.00	0.76	0.30	-0.03	0.52	0.41	0.20	0.12	-0.54	-0.48	-0.46	-0.46	0.00	0	0	0.00	-0.03	-0.06	-0.05	-0.05	4	4	4	4	0	0	0	0	0	0	0	0
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4	2	0	3	10	13	34	34	32	37	22	24	26	13	1	-8	-14	-12	-10	-8	-8	-7	-8	-7	-7	-8	-8	-11	-11	-8	-6	-3	-3	-5	-10	-10	-9	-6	1	3	3

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	28	37	29	27	23	23	27	25	24	36	33	32	29	8	5	4	2	7	8	13	17	2	1.48	0.71	1.09	2	1.06	1.46	0.35	0.80	7	0.40	2	2	0.75	0.70	0.61	0.93	1.18	3	0
단기투자	28	18	14	14	17	17	17	17	23	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3	2	1.28	3	5	5	9	5	4	5	2	4	5	11	11	7	4	2	2	1.10	2	3	1.46	0.45	1.12	1.24	0.68	0.41	0.97	3	2	2	0.36	0.70	1.08	2	3	2	1.02	1.09	0
재고자산	0.50	0.54	0.54	1.43	1.29	2	1.02	2	3	0.96	2	0.86	0.89	2	3	3	2	2	1.07	1.49	0.49	0.68	0.43	0.50	0.62	0.50	0.64	0.70	0.62	0.81	2	1.17	0.64	1.02	0.81	0.61	1.06	1.17	1.01	0.62	0
장기투자	0	0	1.35	1.35	1.35	0	0	2	2	0	2	2	2	2	2	2	2	3	3	0	2	2	2	3	3	3	4	4	3	3	3	5	5	5	5	5	5	5	5	5	0
유형자산	131	133	135	137	138	140	142	144	124	102	124	95	97	114	116	117	119	128	100	85	83	84	85	85	86	101	105	106	107	108	110	111	113	116	117	119	120	121	126	128	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3	3	3	3	3	2	2	3	2	2	2	2	1.46	2	2	2	2	1.17	2	2	2	2	1.36	1.12	1.14	1.15	1.42	1.46	1.46	1.03	1.43	1.22	1.05	0.63	0.57	0.66	0.74	0.76	0.98	0.81	0
자산총계	194	193	184	187	189	189	198	199	183	166	164	137	135	139	138	136	131	143	116	101	106	93	92	91	94	109	112	113	114	117	126	121	121	125	125	127	130	131	135	138	0
매입채무등	2	3	2	5	4	3	3	3	3	3	4	3	4	4	9	11	10	10	3	2	3	4	3	5	5	11	11	10	9	8	14	10	7	4	8	7	8	5	2	1.09	0
차입금	85	87	79	81	83	85	86	88	74	61	76	59	60	71	72	74	75	83	60	48	51	59	59	56	57	63	64	65	66	67	68	62	64	71	70	72	74	76	77	80	0
이연수익	0.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3	2	3	3	2	2	1.12	2	2	2	4	2	0.61	3	2	0.91	0.87	1.09	0.72	0.95	0.71	1.40	1.46	0.84	1.27	2	2	2	1.00	1.06	0.84	0.99	2	0.81	1.49	1.02	1.17	0.99	1.32	2	0
부채총계	90	92	84	88	89	89	90	94	79	65	84	64	65	78	83	86	86	94	63	51	55	64	64	62	63	77	77	77	77	77	83	73	72	77	80	81	83	82	81	82	0
자본금+ 자본잉여금	97	98	98	98	98	98	103	104	111	111	111	112	112	112	112	112	112	112	109	104	103	80	75	76	75	75	75	75	75	75	74	75	75	75	70	70	70	70	71	70	0
이익잉여금	0	-3	-5	-6	-4	-5	-2	-6	-11	-14	-36	-39	-42	-51	-57	-62	-67	-63	-57	-54	-52	-50	-47	-46	-44	-43	-40	-39	-37	-35	-31	-27	-26	-27	-25	-24	-23	-21	-16	-14	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	97	95	93	92	94	93	101	98	100	97	75	73	70	61	55	50	45	49	52	50	51	30	28	30	31	32	35	36	38	40	43	48	49	48	45	46	47	49	55	56	0
주식수(만주)	1,033	1,042	1,041	1,041	1,042	1,052	1,135	1,191	1,232	1,258	1,256	1,255	1,260	1,264	1,264	1,061	1,061	899	959	935	730	538	539	537	535	529	528	527	526	522	521	521	521	461	456	456	456	456	456	456	456

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	13	14	17	16	19	19	14	20	19	21	25	20	18	8	6	1.00	-4	-0.90	-6	-7	-6	-13	-8	-5	-3	6	-1.42	-2	-4	-2	1.35	4	5	4	7	5	5	4	9	12
투자활동	-11	-1.36	2	3	-16	-42	-25	-54	-39	12	-5	24	24	5	-18	-35	-38	-43	-20	-4	-0.51	13	13	13	13	-0.52	-0.42	-0.37	-0.37	-0.10	0	0	0	0	0	0	0	0	0	0
재무활동	2	2	-16	-17	-5	10	3	27	15	-7	7	-16	-16	-13	8	28	27	50	34	19	21	-0.74	-5	-9	-10	-4	-4	3	2	-0.19	4	-4	-4	-3	-7	-7	-7	-7	-7	-10
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	3	14	4	1.23	-2	-14	-7	-7	-4	26	27	28	26	0.32	-4	-6	-15	6	7	9	15	-1.14	-0.81	-1.05	0.46	0.97	-6	-0.19	-3	-2	5	-0.41	0.87	0.91	0.07	-2	-2	-3	1.03	3
자본적지출	-0.60	-0.70	-0.82	-0.36	-21	-45	-8	-37	-16	32	-8	24	24	5	-15	-35	-38	-43	-20	-4	-0.51	13	13	13	13	-0.52	-0.42	-0.37	-0.37	-0.10	0	0	0	0	0	0	0	0	0	0
잉여현금	12	13	17	15	-2	-26	6	-17	3	54	17	44	42	13	-9	-34	-42	-44	-27	-11	-6	-0.40	4	8	10	5	-2	-3	-5	-2	1.35	4	5	4	7	5	5	4	9	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수