콴타서비스 PWR(QUANTA SERVICES INC) | 재무제표

콴타서비스

PWR

NYSE S&P500

621.83

+ 5.10 (+0.83%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	32,905	30,121	28,480	27,191	26,053	24,874	23,673	22,903	22,031	21,485	20,882	19,515	18,354	17,537	17,074	16,581	15,474	14,242	12,980	11,969	11,636	11,142	11,203	11,403	11,736	12,069	12,112	12,112	11,744	11,561	11,171	10,538	10,162	9,706	9,466	9,091	8,524	8,116	7,651	7,448	7,345
매출원가	27,819	25,573	24,205	23,070	22,135	21,153	20,162	19,663	18,956	18,498	17,945	16,703	15,700	14,983	14,545	14,121	13,169	12,114	11,027	10,148	9,842	9,441	9,542	9,765	10,132	10,501	10,512	10,535	10,215	10,018	9,691	9,155	8,854	8,429	8,225	7,864	7,345	7,039	6,638	6,518	6,483
매출총이익	5,086	4,548	4,275	4,121	3,918	3,721	3,511	3,240	3,075	2,987	2,937	2,812	2,654	2,554	2,529	2,460	2,305	2,129	1,953	1,821	1,794	1,702	1,661	1,638	1,604	1,568	1,600	1,577	1,529	1,543	1,480	1,383	1,308	1,277	1,242	1,227	1,179	1,077	1,014	929	862
판매관리비	2,486	2,316	2,189	2,101	2,012	1,916	1,825	1,718	1,621	1,573	1,555	1,496	1,457	1,396	1,337	1,363	1,291	1,237	1,156	1,054	1,030	988	975	964	959	955	956	913	892	874	858	852	829	809	778	746	709	679	653	631	613
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,967	1,639	1,556	1,527	1,435	1,378	1,296	1,172	1,144	1,114	1,086	1,027	912	833	824	699	662	626	626	670	670	625	601	583	559	532	568	561	539	573	529	432	381	374	374	443	433	359	321	207	157
EBITDA	3,057	2,686	2,548	2,480	2,348	2,234	2,135	1,951	1,866	1,828	1,765	1,675	1,527	1,434	1,452	1,360	1,295	1,210	1,107	1,055	1,037	970	912	890	850	813	915	878	837	860	738	643	599	585	587	646	634	560	522	406	524
영업외이익	59	78	82	84	81	72	96	88	80	84	65	59	39	-8	-16	-18	10	60	60	52	43	32	9	8	-3	-7	66	50	40	35	-37	-29	-17	-15	-2	-7	-2	-1.12	-0.64	-0.84	167
법인세	405	333	348	351	313	304	285	255	250	244	219	215	210	182	192	135	124	124	131	116	125	117	119	145	130	138	165	211	199	188	162	21	20	31	36	130	142	116	107	86	63
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.95	-0.34	-0.34	-0.34	0.61	0
순이익	1,327	1,105	1,028	1,018	972	931	905	811	790	768	745	696	579	502	491	433	452	481	486	551	540	497	446	394	367	320	402	341	329	376	293	350	315	304	315	289	273	226	198	106	248

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	506	365	440	610	509	521	742	764	518	531	1,290	305	362	217	429	215	151	238	229	1,696	212	200	185	217	531	377	165	80	73	85	79	114	120	102	138	92	100	107	112	117	162
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	8,532	7,598	6,847	6,356	5,386	5,290	5,171	5,150	4,431	4,095	4,411	4,332	4,075	3,645	3,675	3,638	3,519	3,357	3,400	3,002	2,570	2,667	2,716	2,750	2,370	2,593	2,748	3,188	2,632	2,581	2,355	2,292	2,108	2,089	1,985	2,623	2,245	2,146	1,973	2,063	1,851
재고자산	470	447	370	334	287	263	260	276	235	224	176	164	157	159	103	98	96	94	85	62	62	51	50	40	48	50	56	67	68	81	108	95	86	95	81	86	94	90	89	89	75
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,165	3,918	3,856	3,345	3,230	3,097	3,000	2,952	2,743	2,697	2,586	2,540	2,475	2,432	2,260	2,253	2,251	2,215	2,160	1,834	1,846	1,836	1,818	1,703	1,656	1,676	1,671	1,679	1,639	1,603	1,276	1,351	1,325	1,302	1,289	1,256	1,190	1,162	1,174	1,166	1,161
무형자산	11,085	10,130	10,223	9,026	7,599	7,519	7,177	7,249	5,701	5,692	5,408	5,263	5,309	5,373	5,045	5,098	5,163	5,279	5,330	2,535	2,540	2,539	2,557	2,533	2,403	2,402	2,436	2,434	2,197	2,203	2,180	2,197	2,159	2,174	2,132	2,212	1,801	1,790	1,790	1,810	1,799
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,533	3,290	3,190	3,073	2,879	2,446	2,334	2,475	2,301	2,303	2,366	2,584	2,362	2,214	1,953	1,994	1,870	1,833	1,651	1,547	1,490	1,264	1,073	1,082	1,082	1,130	1,256	1,416	1,412	1,099	1,079	1,144	991	893	856	371	324	249	216	232	249
자산총계	28,292	25,747	24,927	22,744	19,891	19,135	18,684	18,866	15,929	15,542	16,237	15,188	14,741	14,039	13,464	13,297	13,050	13,015	12,855	10,676	8,721	8,557	8,398	8,325	8,090	8,229	8,332	8,865	8,022	7,653	7,076	7,191	6,790	6,653	6,480	6,640	5,753	5,543	5,354	5,476	5,297
매입채무등	5,748	4,738	4,579	4,394	3,651	3,668	3,722	3,999	3,199	2,758	3,061	2,969	2,517	2,168	2,153	2,410	2,366	2,318	2,255	1,761	1,535	1,506	1,510	1,544	1,318	1,360	1,490	1,648	1,289	1,239	1,315	1,341	1,179	1,041	1,057	1,215	970	996	923	928	812
차입금	6,603	6,320	6,419	6,018	5,107	4,748	4,479	5,007	3,818	4,006	4,464	4,248	4,516	4,382	3,975	4,162	4,137	4,082	4,002	3,195	1,612	1,618	1,453	1,485	1,670	1,955	1,656	2,178	1,855	1,675	1,106	976	856	886	672	763	485	423	361	487	407
이연수익	4,242	3,840	3,258	2,445	2,139	2,152	2,149	1,875	1,483	1,443	1,539	1,101	1,129	1,143	1,142	830	751	801	803	501	503	500	529	537	613	591	606	540	471	403	426	452	496	506	433	375	315	265	275	311	388
이연세부채	514	515	503	452	366	375	353	337	312	298	254	264	255	236	228	227	193	183	191	185	188	170	166	206	221	218	215	280	277	253	219	209	197	197	179	212	207	198	193	184	201
기타부채	1,443	1,191	1,140	1,030	759	720	650	559	536	670	636	610	595	588	568	466	462	489	487	400	392	384	391	398	350	310	311	310	353	357	405	388	369	377	342	345	267	262	260	289	287
부채총계	18,550	16,604	15,899	14,340	12,022	11,662	11,354	11,777	9,348	9,175	9,954	9,193	9,012	8,517	8,066	8,095	7,910	7,873	7,738	6,042	4,231	4,177	4,049	4,170	4,172	4,434	4,278	4,956	4,246	3,927	3,470	3,367	3,097	3,006	2,685	2,910	2,244	2,144	2,011	2,200	2,094
자본금+ 자본잉여금	2,667	2,486	2,571	2,347	2,106	1,993	1,983	1,959	1,753	1,708	1,697	1,644	1,606	1,576	1,530	1,519	1,516	1,573	1,635	1,254	1,249	1,253	1,312	1,322	1,256	1,233	1,438	1,428	1,413	1,399	1,413	1,635	1,638	1,644	1,804	1,843	1,750	1,730	1,735	1,728	1,716
이익잉여금	7,312	6,878	6,674	6,375	6,051	5,836	5,707	5,417	5,138	4,963	4,858	4,661	4,400	4,246	4,163	4,012	3,867	3,789	3,715	3,620	3,455	3,346	3,265	3,104	2,948	2,881	2,854	2,743	2,613	2,592	2,477	2,426	2,301	2,227	2,191	2,077	1,988	1,924	1,876	1,788	1,715
기타포괄익	-341	-319	-307	-326	-299	-372	-373	-305	-323	-314	-283	-318	-286	-310	-311	-335	-255	-224	-238	-243	-217	-224	-233	-274	-290	-325	-242	-264	-251	-267	-286	-238	-249	-228	-203	-192	-231	-258	-272	-243	-231
자본총계	9,638	9,045	8,938	8,396	7,858	7,457	7,318	7,071	6,568	6,357	6,272	5,987	5,721	5,513	5,383	5,196	5,127	5,138	5,112	4,631	4,487	4,375	4,344	4,152	3,914	3,790	4,050	3,907	3,775	3,724	3,604	3,823	3,691	3,643	3,792	3,728	3,507	3,396	3,339	3,274	3,200
주식수(만주)	15,243	15,208	15,129	15,149	15,092	15,096	15,005	15,055	14,978	14,935	14,882	14,879	14,877	14,866	14,799	14,767	14,821	14,808	14,537	14,430	14,460	14,444	14,524	14,436	14,352	14,678	14,753	14,743	14,724	14,645	15,422	15,368	15,459	15,755	15,715	15,862	15,616	15,516	15,728	15,502	15,613

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,178	2,379	2,230	1,814	1,991	2,086	2,081	2,373	2,039	1,775	1,576	1,156	1,092	1,084	1,130	797	472	542	582	609	706	1,014	1,116	1,467	1,443	837	527	37	-15	250	359	419	553	402	372	359	117	180	390	439	618
투자활동	-4,209	-3,532	-3,831	-2,453	-2,686	-2,428	-2,294	-2,394	-1,012	-888	-990	-864	-974	-1,013	-617	-2,959	-2,790	-2,769	-2,899	-559	-693	-633	-499	-367	-528	-560	-618	-688	-433	-458	-403	-328	-643	-615	-572	-628	-236	-229	-270	-395	575
재무활동	1,023	974	1,275	498	687	350	-306	465	-874	-577	269	-196	96	-85	-311	682	2,259	2,264	2,361	1,429	-333	-562	-601	-966	-461	15	178	619	403	193	-17	-69	110	210	228	247	59	1.25	-134	22	-1,095
환율변동	7	26	23	-15	-2	-18	-30	16	-0.33	-1.38	7	-4	0.03	-3	-0.72	-2	-1.27	0.79	0.43	2	3	2	2	0.96	0.42	-0.48	-0.15	-2	-2	-0.88	-0.07	2	2	1.39	2	-0.09	0.54	0.24	0.22	2	-1.04
현금의증감	-0.69	-153	-303	-155	-9	-10	-549	459	153	309	862	92	215	-17	201	-1,481	-61	38	45	1,480	-318	-179	17	135	455	292	86	-34	-47	-16	-61	23	22	-2	29	-22	-60	-48	-14	68	97
자본적지출	-787	-696	-609	-563	-633	-654	-604	-566	-494	-438	-435	-416	-382	-407	-428	-525	-477	-411	-386	-275	-262	-238	-225	-196	-213	-237	-231	-253	-260	-273	-276	-277	-267	-240	-221	-215	-185	-190	-191	-160	-170
잉여현금	2,391	1,682	1,621	1,252	1,358	1,433	1,477	1,806	1,546	1,338	1,141	740	711	677	703	272	-6	131	197	334	444	776	891	1,270	1,230	600	295	-216	-275	-23	83	142	286	161	151	144	-68	-10	199	279	448

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수