| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 27,191 | 26,053 | 24,874 | 23,673 | 22,903 | 22,031 | 21,485 | 20,882 | 19,515 | 18,354 | 17,537 | 17,074 | 16,581 | 15,474 | 14,242 | 12,980 | 11,969 | 11,636 | 11,142 | 11,203 | 11,403 | 11,736 | 12,069 | 12,112 | 12,112 | 11,744 | 11,561 | 11,171 | 10,538 | 10,162 | 9,706 | 9,466 | 9,091 | 8,524 | 8,116 | 7,651 | 7,448 | 7,345 | 7,425 | 7,572 | 7,701 |
| 매출원가 | 23,070 | 22,135 | 21,153 | 20,162 | 19,663 | 18,956 | 18,498 | 17,945 | 16,703 | 15,700 | 14,983 | 14,545 | 14,121 | 13,169 | 12,114 | 11,027 | 10,148 | 9,842 | 9,441 | 9,542 | 9,765 | 10,132 | 10,501 | 10,512 | 10,535 | 10,215 | 10,018 | 9,691 | 9,155 | 8,854 | 8,429 | 8,225 | 7,864 | 7,345 | 7,039 | 6,638 | 6,518 | 6,483 | 6,536 | 6,649 | 6,689 |
| 매출총이익 | 4,121 | 3,918 | 3,721 | 3,511 | 3,240 | 3,075 | 2,987 | 2,937 | 2,812 | 2,654 | 2,554 | 2,529 | 2,460 | 2,305 | 2,129 | 1,953 | 1,821 | 1,794 | 1,702 | 1,661 | 1,638 | 1,604 | 1,568 | 1,600 | 1,577 | 1,529 | 1,543 | 1,480 | 1,383 | 1,308 | 1,277 | 1,242 | 1,227 | 1,179 | 1,077 | 1,014 | 929 | 862 | 889 | 924 | 1,012 |
| 판매관리비 | 2,101 | 2,012 | 1,916 | 1,825 | 1,718 | 1,621 | 1,573 | 1,555 | 1,496 | 1,457 | 1,396 | 1,337 | 1,363 | 1,291 | 1,237 | 1,156 | 1,054 | 1,030 | 988 | 975 | 964 | 959 | 955 | 956 | 913 | 892 | 874 | 858 | 852 | 829 | 809 | 778 | 746 | 709 | 679 | 653 | 631 | 613 | 606 | 593 | 646 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,548 | 1,456 | 1,390 | 1,303 | 1,179 | 1,150 | 1,120 | 1,093 | 1,027 | 912 | 833 | 824 | 699 | 662 | 626 | 626 | 670 | 670 | 625 | 601 | 583 | 559 | 532 | 568 | 561 | 539 | 573 | 529 | 432 | 381 | 374 | 374 | 443 | 433 | 359 | 321 | 207 | 157 | 191 | 238 | 332 |
| EBITDA | 2,480 | 2,348 | 2,234 | 2,135 | 1,951 | 1,866 | 1,828 | 1,765 | 1,675 | 1,527 | 1,434 | 1,452 | 1,360 | 1,295 | 1,210 | 1,107 | 1,055 | 1,037 | 970 | 912 | 890 | 850 | 813 | 915 | 878 | 837 | 860 | 738 | 643 | 599 | 585 | 587 | 646 | 634 | 560 | 522 | 406 | 524 | 567 | 614 | 709 |
| 영업외이익 | 62 | 59 | 60 | 89 | 82 | 73 | 78 | 58 | 59 | 39 | -8 | -16 | -18 | 10 | 60 | 60 | 52 | 43 | 32 | 9 | 8 | -3 | -7 | 66 | 50 | 40 | 35 | -37 | -29 | -17 | -15 | -2 | -7 | -2 | -1.12 | -0.64 | -0.84 | 167 | 192 | 179 | 198 |
| 법인세 | 351 | 313 | 304 | 285 | 255 | 250 | 244 | 219 | 215 | 210 | 182 | 192 | 135 | 124 | 124 | 131 | 116 | 125 | 117 | 119 | 145 | 130 | 138 | 165 | 211 | 199 | 188 | 162 | 21 | 20 | 31 | 36 | 130 | 142 | 116 | 107 | 86 | 63 | 80 | 97 | 126 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | -0.34 | -0.34 | -0.34 | 0.61 | 0 | 14 | 0 | 14 |
| 순이익 | 1,018 | 972 | 931 | 905 | 811 | 790 | 768 | 745 | 696 | 579 | 502 | 491 | 433 | 452 | 481 | 486 | 551 | 540 | 497 | 446 | 394 | 367 | 320 | 402 | 341 | 329 | 376 | 293 | 350 | 315 | 304 | 315 | 289 | 273 | 226 | 198 | 106 | 248 | 278 | 311 | 383 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 610 | 509 | 521 | 742 | 764 | 518 | 531 | 1,290 | 305 | 362 | 217 | 429 | 215 | 151 | 238 | 229 | 1,696 | 212 | 200 | 185 | 217 | 531 | 377 | 165 | 80 | 73 | 85 | 79 | 114 | 120 | 102 | 138 | 92 | 100 | 107 | 112 | 117 | 162 | 155 | 129 | 49 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 6,356 | 5,386 | 5,290 | 5,171 | 5,150 | 4,431 | 4,095 | 4,411 | 4,332 | 4,075 | 3,645 | 3,675 | 3,638 | 3,519 | 3,357 | 3,400 | 3,002 | 2,570 | 2,667 | 2,716 | 2,750 | 2,370 | 2,593 | 2,748 | 3,188 | 2,632 | 2,581 | 2,355 | 2,292 | 2,108 | 2,089 | 1,985 | 2,623 | 2,245 | 2,146 | 1,973 | 2,063 | 1,851 | 1,876 | 1,939 | 2,052 |
| 재고자산 | 334 | 287 | 263 | 260 | 276 | 235 | 224 | 176 | 164 | 157 | 159 | 103 | 98 | 96 | 94 | 85 | 62 | 62 | 51 | 50 | 40 | 48 | 50 | 56 | 67 | 68 | 81 | 108 | 95 | 86 | 95 | 81 | 86 | 94 | 90 | 89 | 89 | 75 | 73 | 75 | 65 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 3,345 | 3,230 | 3,097 | 3,000 | 2,952 | 2,743 | 2,697 | 2,586 | 2,540 | 2,475 | 2,432 | 2,260 | 2,253 | 2,251 | 2,215 | 2,160 | 1,834 | 1,846 | 1,836 | 1,818 | 1,703 | 1,656 | 1,676 | 1,671 | 1,679 | 1,639 | 1,603 | 1,276 | 1,351 | 1,325 | 1,302 | 1,289 | 1,256 | 1,190 | 1,162 | 1,174 | 1,166 | 1,161 | 1,154 | 1,102 | 1,126 |
| 무형자산 | 9,026 | 7,599 | 7,519 | 7,177 | 7,249 | 5,701 | 5,692 | 5,408 | 5,263 | 5,309 | 5,373 | 5,045 | 5,098 | 5,163 | 5,279 | 5,330 | 2,535 | 2,540 | 2,539 | 2,557 | 2,533 | 2,403 | 2,402 | 2,436 | 2,434 | 2,197 | 2,203 | 2,180 | 2,197 | 2,159 | 2,174 | 2,132 | 2,212 | 1,801 | 1,790 | 1,790 | 1,810 | 1,799 | 1,807 | 1,758 | 1,822 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 3,073 | 2,879 | 2,446 | 2,334 | 2,475 | 2,301 | 2,303 | 2,366 | 2,584 | 2,362 | 2,214 | 1,953 | 1,994 | 1,870 | 1,833 | 1,651 | 1,547 | 1,490 | 1,264 | 1,073 | 1,082 | 1,082 | 1,130 | 1,256 | 1,416 | 1,412 | 1,099 | 1,079 | 1,144 | 991 | 893 | 856 | 371 | 324 | 249 | 216 | 232 | 249 | 231 | 211 | 259 |
| 자산총계 | 22,744 | 19,891 | 19,135 | 18,684 | 18,866 | 15,929 | 15,542 | 16,237 | 15,188 | 14,741 | 14,039 | 13,464 | 13,297 | 13,050 | 13,015 | 12,855 | 10,676 | 8,721 | 8,557 | 8,398 | 8,325 | 8,090 | 8,229 | 8,332 | 8,865 | 8,022 | 7,653 | 7,076 | 7,191 | 6,790 | 6,653 | 6,480 | 6,640 | 5,753 | 5,543 | 5,354 | 5,476 | 5,297 | 5,296 | 5,214 | 5,373 |
| 매입채무등 | 4,394 | 3,651 | 3,668 | 3,722 | 3,999 | 3,199 | 2,758 | 3,061 | 2,969 | 2,517 | 2,168 | 2,153 | 2,410 | 2,366 | 2,318 | 2,255 | 1,761 | 1,535 | 1,506 | 1,510 | 1,544 | 1,318 | 1,360 | 1,490 | 1,648 | 1,289 | 1,239 | 1,315 | 1,341 | 1,179 | 1,041 | 1,057 | 1,215 | 970 | 996 | 923 | 928 | 812 | 791 | 782 | 939 |
| 차입금 | 6,018 | 5,107 | 4,748 | 4,479 | 5,007 | 3,818 | 4,006 | 4,464 | 4,248 | 4,516 | 4,382 | 3,975 | 4,162 | 4,137 | 4,082 | 4,002 | 3,195 | 1,612 | 1,618 | 1,453 | 1,485 | 1,670 | 1,955 | 1,656 | 2,178 | 1,855 | 1,675 | 1,106 | 976 | 856 | 886 | 672 | 763 | 485 | 423 | 361 | 487 | 407 | 408 | 482 | 351 |
| 이연수익 | 2,445 | 2,139 | 2,152 | 2,149 | 1,875 | 1,483 | 1,443 | 1,539 | 1,101 | 1,129 | 1,143 | 1,142 | 830 | 751 | 801 | 803 | 501 | 503 | 500 | 529 | 537 | 613 | 591 | 606 | 540 | 471 | 403 | 426 | 452 | 496 | 506 | 433 | 375 | 315 | 265 | 275 | 311 | 388 | 437 | 399 | 253 |
| 이연세부채 | 452 | 366 | 375 | 353 | 337 | 312 | 298 | 254 | 264 | 255 | 236 | 228 | 227 | 193 | 183 | 191 | 185 | 188 | 170 | 166 | 206 | 221 | 218 | 215 | 280 | 277 | 253 | 219 | 209 | 197 | 197 | 179 | 212 | 207 | 198 | 193 | 184 | 201 | 206 | 186 | 226 |
| 기타부채 | 1,030 | 759 | 720 | 650 | 559 | 536 | 670 | 636 | 610 | 595 | 588 | 568 | 466 | 462 | 489 | 487 | 400 | 392 | 384 | 391 | 398 | 350 | 310 | 311 | 310 | 353 | 357 | 405 | 388 | 369 | 377 | 342 | 345 | 267 | 262 | 260 | 289 | 287 | 279 | 275 | 402 |
| 부채총계 | 14,340 | 12,022 | 11,662 | 11,354 | 11,777 | 9,348 | 9,175 | 9,954 | 9,193 | 9,012 | 8,517 | 8,066 | 8,095 | 7,910 | 7,873 | 7,738 | 6,042 | 4,231 | 4,177 | 4,049 | 4,170 | 4,172 | 4,434 | 4,278 | 4,956 | 4,246 | 3,927 | 3,470 | 3,367 | 3,097 | 3,006 | 2,685 | 2,910 | 2,244 | 2,144 | 2,011 | 2,200 | 2,094 | 2,122 | 2,126 | 2,170 |
| 자본금+ 자본잉여금 |
2,347 | 2,106 | 1,993 | 1,983 | 1,959 | 1,753 | 1,708 | 1,697 | 1,644 | 1,606 | 1,576 | 1,530 | 1,519 | 1,516 | 1,573 | 1,635 | 1,254 | 1,249 | 1,253 | 1,312 | 1,322 | 1,256 | 1,233 | 1,438 | 1,428 | 1,413 | 1,399 | 1,413 | 1,635 | 1,638 | 1,644 | 1,804 | 1,843 | 1,750 | 1,730 | 1,735 | 1,728 | 1,716 | 1,707 | 1,702 | 1,771 |
| 이익잉여금 | 6,375 | 6,051 | 5,836 | 5,707 | 5,417 | 5,138 | 4,963 | 4,858 | 4,661 | 4,400 | 4,246 | 4,163 | 4,012 | 3,867 | 3,789 | 3,715 | 3,620 | 3,455 | 3,346 | 3,265 | 3,104 | 2,948 | 2,881 | 2,854 | 2,743 | 2,613 | 2,592 | 2,477 | 2,426 | 2,301 | 2,227 | 2,191 | 2,077 | 1,988 | 1,924 | 1,876 | 1,788 | 1,715 | 1,698 | 1,678 | 1,683 |
| 기타포괄익 | -326 | -299 | -372 | -373 | -305 | -323 | -314 | -283 | -318 | -286 | -310 | -311 | -335 | -255 | -224 | -238 | -243 | -217 | -224 | -233 | -274 | -290 | -325 | -242 | -264 | -251 | -267 | -286 | -238 | -249 | -228 | -203 | -192 | -231 | -258 | -272 | -243 | -231 | -234 | -295 | -265 |
| 자본총계 | 8,396 | 7,858 | 7,457 | 7,318 | 7,071 | 6,568 | 6,357 | 6,272 | 5,987 | 5,721 | 5,513 | 5,383 | 5,196 | 5,127 | 5,138 | 5,112 | 4,631 | 4,487 | 4,375 | 4,344 | 4,152 | 3,914 | 3,790 | 4,050 | 3,907 | 3,775 | 3,724 | 3,604 | 3,823 | 3,691 | 3,643 | 3,792 | 3,728 | 3,507 | 3,396 | 3,339 | 3,274 | 3,200 | 3,171 | 3,085 | 3,189 |
| 주식수(만주) | 15,149 | 15,092 | 15,096 | 15,005 | 15,055 | 14,978 | 14,935 | 14,882 | 14,879 | 14,877 | 14,866 | 14,799 | 14,767 | 14,821 | 14,808 | 14,537 | 14,430 | 14,460 | 14,444 | 14,524 | 14,436 | 14,352 | 14,678 | 14,753 | 14,743 | 14,724 | 14,645 | 15,422 | 15,368 | 15,459 | 15,755 | 15,715 | 15,862 | 15,616 | 15,516 | 15,728 | 15,502 | 15,613 | 16,280 | 19,512 | 18,896 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,814 | 1,991 | 2,086 | 2,081 | 2,373 | 2,039 | 1,775 | 1,576 | 1,156 | 1,092 | 1,084 | 1,130 | 797 | 472 | 542 | 582 | 609 | 706 | 1,014 | 1,116 | 1,467 | 1,443 | 837 | 527 | 37 | -15 | 250 | 359 | 419 | 553 | 402 | 372 | 359 | 117 | 180 | 390 | 439 | 618 | 668 | 651 | 690 |
| 투자활동 | -2,453 | -2,686 | -2,428 | -2,294 | -2,394 | -1,012 | -888 | -990 | -864 | -974 | -1,013 | -617 | -2,959 | -2,790 | -2,769 | -2,899 | -559 | -693 | -633 | -499 | -367 | -528 | -560 | -618 | -688 | -433 | -458 | -403 | -328 | -643 | -615 | -572 | -628 | -236 | -229 | -270 | -395 | 575 | 529 | 518 | 542 |
| 재무활동 | 498 | 687 | 350 | -306 | 465 | -874 | -577 | 269 | -196 | 96 | -85 | -311 | 682 | 2,259 | 2,264 | 2,361 | 1,429 | -333 | -562 | -601 | -966 | -461 | 15 | 178 | 619 | 403 | 193 | -17 | -69 | 110 | 210 | 228 | 247 | 59 | 1.25 | -134 | 22 | -1,095 | -1,176 | -1,228 | -1,320 |
| 환율변동 | -15 | -2 | -18 | -30 | 16 | -0.33 | -1.38 | 7 | -4 | 0.03 | -3 | -0.72 | -2 | -1.27 | 0.79 | 0.43 | 2 | 3 | 2 | 2 | 0.96 | 0.42 | -0.48 | -0.15 | -2 | -2 | -0.88 | -0.07 | 2 | 2 | 1.39 | 2 | -0.09 | 0.54 | 0.24 | 0.22 | 2 | -1.04 | 0.01 | -3 | -7 |
| 현금의증감 | -155 | -9 | -10 | -549 | 459 | 153 | 309 | 862 | 92 | 215 | -17 | 201 | -1,481 | -61 | 38 | 45 | 1,480 | -318 | -179 | 17 | 135 | 455 | 292 | 86 | -34 | -47 | -16 | -61 | 23 | 22 | -2 | 29 | -22 | -60 | -48 | -14 | 68 | 97 | 20 | -62 | -95 |
| 자본적지출 | -563 | -633 | -654 | -604 | -566 | -494 | -438 | -435 | -416 | -382 | -407 | -428 | -525 | -477 | -411 | -386 | -275 | -262 | -238 | -225 | -196 | -213 | -237 | -231 | -253 | -260 | -273 | -276 | -277 | -267 | -240 | -221 | -215 | -185 | -190 | -191 | -160 | -170 | -169 | -184 | -206 |
| 잉여현금 | 1,252 | 1,358 | 1,433 | 1,477 | 1,806 | 1,546 | 1,338 | 1,141 | 740 | 711 | 677 | 703 | 272 | -6 | 131 | 197 | 334 | 444 | 776 | 891 | 1,270 | 1,230 | 600 | 295 | -216 | -275 | -23 | 83 | 142 | 286 | 161 | 151 | 144 | -68 | -10 | 199 | 279 | 448 | 498 | 467 | 484 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.