퓨어스토리지 PSTG(PURE STORAGE INC) | 재무제표

퓨어스토리지

PSTG

NYSE

68.37

-1.97 (-2.80%) 26.02/03, USD

61명의 관심

최근 실적발표 25. 12/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.11/02	25.08/03	25.05/04	25.02/02	24.11/03	24.08/04	24.05/05	24.02/04	23.08/06	23.05/07	23.02/05	22.11/06	22.08/07	22.05/08	22.02/06	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
매출액	3,484	3,350	3,253	3,168	3,078	3,010	2,935	2,831	2,764	2,722	2,753	2,652	2,538	2,389	2,181	1,975	1,823	1,730	1,684	1,673	1,691	1,684	1,643	1,574	1,518	1,431	1,360	1,277	1,182	1,098	1,025	924	843	782	739	650	585	506	440
매출원가	1,052	1,033	1,000	955	891	853	831	809	837	838	856	840	818	771	708	637	584	556	535	517	511	510	510	508	504	478	458	434	406	380	354	315	288	269	252	225	207	185	168
매출총이익	2,432	2,317	2,253	2,213	2,187	2,157	2,104	2,021	1,928	1,885	1,898	1,812	1,721	1,617	1,473	1,338	1,239	1,174	1,149	1,156	1,180	1,174	1,134	1,066	1,015	952	902	844	776	718	671	609	555	513	487	425	378	321	272
판매관리비	1,427	1,363	1,325	1,307	1,278	1,251	1,225	1,197	1,182	1,152	1,122	1,094	1,062	1,032	989	955	929	911	898	883	887	897	891	866	830	781	722	678	635	597	559	500	472	440	432	413	392	360	316
연구개발비	935	879	832	804	776	758	745	737	733	717	693	670	637	612	582	550	525	499	480	465	449	441	434	415	400	377	350	329	307	292	279	276	269	258	246	227	208	188	167
영업이익	70	76	96	85	100	115	84	54	-4	16	84	49	21	-27	-98	-175	-222	-252	-261	-215	-178	-179	-191	-216	-215	-205	-169	-163	-165	-171	-167	-168	-216	-215	-221	-245	-223	-227	-210
EBITDA	308	309	302	274	295	301	252	215	142	150	192	126	90	29	-45	-118	-165	-189	-200	-150	-103	-100	-105	-132	-139	-138	-106	-98	-99	-99	-94	-101	-153	-158	-169	-200	-182	-190	-180
영업외이익	101	106	80	63	64	52	39	37	32	26	8	-18	-24	-32	-30	-23	-19	-10	-9	-8	-3	-5	-3	-3	-5	-9	-8	-3	1.15	8	11	7	6	2	2	0.37	0.39	-0.02	-2
법인세	41	43	48	41	35	30	29	29	29	25	19	17	12	12	15	13	14	13	12	12	10	8	6	4	0.33	0.75	1.09	2	4	4	4	4	3	2	2	2	2	2	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	130	139	128	107	130	136	94	61	-0.83	17	73	14	-14	-71	-143	-210	-256	-276	-282	-234	-190	-191	-201	-222	-220	-214	-178	-168	-169	-167	-160	-164	-214	-215	-222	-246	-224	-228	-214

재무상태표 * 단위 : 백만달러(USD)

	25.11/02	25.08/03	25.05/04	25.02/02	24.11/03	24.08/04	24.05/05	24.02/04	23.08/06	23.05/07	23.02/05	22.11/06	22.08/07	22.05/08	22.02/06	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
현금성자산	872	908	758	736	906	980	910	712	419	388	591	806	663	466	477	415	351	311	348	275	371	363	378	320	284	303	464	422	386	752	259	182	172	169	184	152	206	286	605
단기투자	679	650	840	798	754	855	823	829	820	806	1,001	669	710	837	947	958	944	933	916	938	938	927	937	937	914	879	749	737	736	363	353	369	351	367	363	366	364	321	0
매출채권등	621	530	411	681	578	417	423	662	525	391	612	436	402	346	542	354	358	328	461	378	367	349	459	362	353	312	379	306	242	196	243	202	168	132	169	163	119	97	126
재고자산	82	47	38	43	42	44	41	43	47	52	50	60	52	41	39	44	47	49	47	43	36	39	39	40	36	46	45	51	42	39	34	37	34	39	23	20	23	22	21
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	761	735	642	608	589	535	495	483	459	458	431	412	392	320	307	309	307	302	298	296	267	253	236	250	245	250	125	115	102	94	89	84	82	82	82	82	79	71	53
무형자산	374	373	377	381	384	388	391	394	402	406	411	415	419	417	421	426	427	431	435	442	90	93	96	97	100	94	31	32	4	5	5	5	6	6	7	7	7	7	7
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.24	0.94	1.12	0	2	2	1.18	1.06	0.97	0.88	0.80	0.84	1.07	0.82	0.61	0.54
기타자산	829	784	745	717	601	562	541	533	461	458	446	455	412	401	402	350	349	343	315	281	253	231	221	186	183	185	180	146	132	127	139	81	77	76	72	63	64	57	59
자산총계	4,218	4,027	3,810	3,964	3,854	3,781	3,624	3,656	3,134	2,959	3,543	3,253	3,050	2,828	3,135	2,856	2,784	2,698	2,819	2,653	2,322	2,255	2,364	2,193	2,116	2,069	1,973	1,811	1,646	1,576	1,124	963	890	873	900	854	862	861	871
매입채무등	128	112	84	112	102	68	56	83	98	71	67	103	64	59	71	49	55	41	68	89	56	65	78	60	65	75	103	102	68	64	84	67	52	51	53	43	31	42	38
차입금	226	223	271	281	294	278	266	268	274	278	751	752	758	702	915	912	912	911	908	904	630	610	597	597	584	583	450	443	437	430	0	0	0	0	0	0	0	0	0
이연수익	1,960	1,911	1,828	1,795	1,681	1,624	1,601	1,595	1,437	1,396	1,386	1,248	1,179	1,112	1,080	950	910	866	844	763	725	706	697	643	607	564	536	461	413	389	374	358	328	312	303	276	257	237	216
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	502	462	384	469	366	358	327	441	339	309	399	309	288	229	315	220	210	164	250	162	164	117	162	110	117	102	146	103	84	62	91	79	65	45	65	57	60	41	53
부채총계	2,816	2,708	2,566	2,657	2,444	2,328	2,250	2,386	2,148	2,053	2,602	2,412	2,289	2,101	2,381	2,131	2,086	1,982	2,069	1,918	1,576	1,498	1,534	1,415	1,378	1,325	1,235	1,109	1,002	944	550	503	445	408	421	376	348	320	307
자본금+ 자본잉여금	2,682	2,653	2,625	2,674	2,821	2,925	2,890	2,750	2,610	2,521	2,494	2,476	2,392	2,368	2,471	2,448	2,388	2,359	2,308	2,239	2,172	2,120	2,107	2,051	1,983	1,925	1,820	1,761	1,675	1,603	1,480	1,428	1,372	1,330	1,281	1,237	1,194	1,159	1,118
이익잉여금	-1,281	-1,336	-1,383	-1,369	-1,411	-1,475	-1,511	-1,476	-1,612	-1,604	-1,537	-1,612	-1,611	-1,622	-1,708	-1,723	-1,694	-1,649	-1,565	-1,513	-1,438	-1,374	-1,283	-1,278	-1,248	-1,182	-1,082	-1,056	-1,028	-968	-904	-968	-927	-865	-802	-760	-681	-619	-555
기타포괄익	2	2	2	1	1	3	-6	-4	-13	-11	-16	-24	-20	-19	-8	0	3	5	7	9	12	10	5	5	3	1	0	-3	-3	-3	-2	-1	0	0	-1	0	1	1	0
자본총계	1,403	1,319	1,244	1,306	1,411	1,453	1,374	1,270	986	906	941	841	761	727	754	724	697	715	750	735	746	757	830	778	738	744	738	702	644	632	574	459	445	465	478	478	514	541	563
주식수(만주)	34,574	33,773	32,653	34,270	34,056	34,344	32,258	33,256	30,951	30,586	33,918	30,098	31,272	29,584	28,588	28,746	28,393	28,033	26,782	26,914	26,479	26,293	25,282	25,504	25,129	24,533	23,204	23,520	22,935	22,376	21,160	21,327	20,919	20,578	19,471	19,580	19,273	18,928	8,246

현금흐름표 * 단위 : 백만달러(USD)

	25.11/02	25.08/03	25.05/04	25.02/02	24.11/03	24.08/04	24.05/05	24.02/04	23.08/06	23.05/07	23.02/05	22.11/06	22.08/07	22.05/08	22.02/06	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
영업활동	821	802	816	754	790	851	726	678	663	720	767	672	645	609	410	341	247	174	188	188	220	218	190	201	193	152	164	143	114	106	73	51	-24	-36	-14	-10	32	13	-8
투자활동	-150	-67	-282	-218	-135	-212	-196	3	-303	-136	-221	141	100	-39	-153	-136	-465	-457	-418	-428	-100	-135	-325	-356	-353	-677	-511	-474	-465	-73	-57	-56	-44	-115	-442	-447	-436	-379	-42
재무활동	-703	-804	-685	-510	-286	-78	-8	-560	-604	-662	-431	-422	-432	-415	-128	-64	198	232	200	195	-34	-24	49	53	58	77	552	557	552	537	47	42	40	39	41	36	481	479	462
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-33	-70	-150	26	368	561	522	121	-244	-78	115	391	312	154	129	140	-20	-52	-30	-45	87	59	-86	-103	-102	-448	205	226	202	570	62	37	-28	-112	-415	-421	78	113	412
자본적지출	-254	-252	-250	-227	-214	-197	-193	-195	-207	-177	-158	-119	-105	-107	-102	-103	-102	-99	-95	-87	-83	-87	-88	-104	-111	-102	-100	-92	-78	-75	-65	-57	-61	-65	-77	-74	-64	-57	-39
잉여현금	567	549	566	527	575	653	533	483	456	544	609	553	540	502	308	238	145	75	93	101	137	131	102	97	82	50	64	51	37	31	8	-5	-85	-101	-91	-84	-32	-44	-47

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수