파라마운트스카이댄스 PSKY(PARAMOUNT SKYDANCE CORP)

파라마운트스카이댄스

PSKY

NASDAQ S&P500

10.62

-0.52 (-4.67%) 26.09/17, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	28,756	28,720	29,213	28,867	29,269	30,072	29,652	30,145	29,928	30,091	30,154	30,023	29,717	28,502	28,586	27,460	26,687	26,198	25,285	24,468	25,329	26,397	26,998	36,876	33,441	29,764	26,425	27,254	27,162	26,953	26,535	13,289	13,202	12,921	13,166	12,343	12,516
매출원가	19,619	19,362	20,555	20,008	20,347	21,904	22,388	22,726	22,505	21,687	19,845	19,814	19,418	18,177	17,744	16,505	15,903	15,399	14,992	15,075	15,572	16,421	16,713	21,310	19,273	17,247	15,399	16,049	15,989	15,809	15,483	8,078	8,004	7,758	7,956	7,838	7,892
매출총이익	9,137	9,358	8,658	8,859	8,922	8,168	7,264	7,419	7,423	8,404	10,309	10,209	10,299	10,325	10,842	10,955	10,784	10,799	10,293	9,393	9,757	9,976	10,285	15,566	14,168	12,517	11,026	11,205	11,173	11,144	11,052	5,211	5,198	5,163	5,210	4,505	4,624
판매관리비	6,361	6,539	6,658	6,745	6,950	7,154	7,245	7,306	7,240	7,167	7,033	6,990	6,846	6,595	6,398	5,923	5,720	5,444	5,320	5,128	5,278	5,466	5,481	7,600	6,676	5,837	5,048	5,241	5,217	5,192	5,156	2,040	2,036	2,039	2,054	1,705	1,781
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,244	-4,483	-5,451	-5,188	-4,907	150	-667	-910	-959	128	2,162	2,484	2,807	3,246	3,877	4,440	4,470	4,479	3,824	2,732	2,858	3,094	4,034	7,147	6,811	5,985	4,970	4,854	4,891	4,930	4,874	2,568	2,579	2,552	2,609	2,725	2,753
EBITDA	1,439	-4,281	-5,243	-4,447	-4,126	1,137	369	-240	-257	664	2,640	5,064	5,405	5,873	6,565	5,191	5,192	4,910	4,418	3,134	3,247	3,753	4,679	7,867	7,480	6,601	5,492	5,505	5,717	5,426	4,656	1,534	1,380	1,739	2,525	2,867	2,890
영업외이익	-157	-164	-170	1,012	1,043	1,245	1,294	264	309	154	100	2,197	2,212	2,240	2,298	363	332	14	164	-44	-68	215	207	138	139	139	95	1,077	1,427	758	-661	-2,512	-2,838	-2,064	-600	-110	-138
법인세	232	-33	-305	-267	-272	-152	-361	-473	-412	-188	227	598	617	454	646	495	401	627	535	332	432	481	-29	259	197	69	580	637	745	801	804	583	556	560	628	621	687
중단손익	14	14	14	676	676	676	676	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	871	1,045	706	0	-1,255	-1,417	-1,028	-291	-48	-60
순이익	-14	-5,484	-6,190	-5,452	-5,158	-44	-608	-1,101	-1,165	-447	1,104	3,141	3,448	4,065	4,543	3,295	3,372	2,817	2,422	1,354	1,369	1,865	3,308	5,622	5,480	4,903	3,455	3,322	3,426	3,084	2,321	285	171	536	1,261	1,635	1,583

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,627	1,941	3,274	3,263	2,739	2,673	2,661	2,443	2,315	2,384	2,460	1,804	1,714	2,109	2,885	3,383	4,037	5,302	6,267	4,823	5,375	5,499	2,984	3,086	2,288	589	632	196	216	500	856	182	252	147	285	144	170	163	598	179	176
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,178	6,850	6,615	6,302	6,291	6,835	6,920	6,327	6,545	7,096	7,115	6,939	7,186	7,448	7,412	6,588	6,959	7,263	6,984	6,560	6,824	7,310	7,017	6,946	7,139	7,199	6,837	3,685	3,795	4,147	7,199	3,697	3,597	3,820	3,697	3,598	3,299	3,478	3,314	3,348	3,243
재고자산	17,296	16,472	16,489	17,225	15,331	15,086	15,353	15,612	14,994	14,312	15,265	15,598	16,135	16,777	17,620	16,941	15,655	15,130	14,862	14,127	12,840	11,892	12,120	11,234	11,565	11,414	11,465	6,825	6,214	5,846	10,083	5,696	5,073	4,845	4,709	4,644	4,019	3,747	3,866	3,696	3,293
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,249	3,289	3,321	3,196	2,416	2,464	2,578	2,574	2,636	2,729	2,849	2,932	2,991	3,081	3,153	3,182	3,249	3,320	3,366	3,320	3,419	3,521	3,596	3,789	3,836	3,902	3,783	2,172	2,099	2,146	2,079	1,222	1,237	1,259	1,246	1,208	1,214	1,220	1,241	1,345	1,356
무형자산	7,683	7,576	7,838	7,550	12,737	12,892	12,914	12,958	13,067	19,080	19,105	19,163	19,199	19,199	19,193	19,142	19,237	19,321	19,356	19,372	19,406	19,406	19,438	19,827	20,025	19,918	19,535	7,719	7,722	7,727	19,469	7,571	7,576	7,552	7,557	7,508	7,518	7,520	7,497	12,030	12,035
이연세자산	1,347	1,241	1,282	1,200	1,354	1,342	1,386	1,387	1,362	1,244	1,242	1,273	1,282	1,286	1,242	1,254	1,258	1,280	1,206	1,221	1,235	981	993	1,007	919	931	938	779	785	797	266	0	0	52	78	0	41	0	30	39	39
기타자산	7,031	7,119	4,523	4,445	4,058	4,104	4,360	4,949	4,971	5,182	5,507	6,931	6,854	6,661	6,888	6,797	6,566	6,427	6,579	6,489	6,105	6,164	6,515	5,536	5,416	5,092	6,395	3,100	3,004	2,912	4,545	2,700	2,650	2,916	3,271	6,792	6,392	6,894	7,692	3,211	2,996
자산총계	44,411	44,488	43,342	43,181	44,926	45,396	46,172	46,250	45,890	52,027	53,543	54,640	55,361	56,561	58,393	57,287	56,961	58,043	58,620	55,912	55,204	54,773	52,663	51,425	51,188	49,045	49,585	24,476	23,835	24,075	44,497	21,068	20,385	20,591	20,843	23,894	22,653	23,022	24,238	23,848	23,138
매입채무등	511	707	906	689	822	735	953	826	826	787	1,100	953	1,210	1,235	1,403	943	853	977	800	827	602	612	571	436	422	673	632	308	214	273	502	229	138	230	231	233	124	158	148	153	121
차입금	16,202	16,595	14,808	14,733	15,507	15,527	15,549	15,696	15,741	15,807	15,858	16,972	17,141	17,251	17,274	17,302	17,324	18,391	19,307	19,236	19,192	19,304	21,316	21,490	21,884	20,378	20,424	10,357	10,217	10,224	19,113	9,853	9,850	9,706	10,162	9,689	9,184	8,953	9,375	8,957	8,409
이연수익	1,486	1,354	1,355	1,615	753	765	825	824	708	671	746	848	921	1,092	973	796	885	1,055	1,091	1,074	1,104	1,010	978	710	695	691	737	0	0	0	643	0	0	0	219	0	0	173	152	141	156
이연세부채	68	90	85	221	34	40	34	35	35	273	503	500	516	668	1,077	1,037	1,040	1,067	1,063	965	888	852	778	816	708	639	565	646	648	837	656	631	583	493	480	700	628	716	590	1,667	1,574
기타부채	13,334	12,993	13,301	12,652	10,699	11,401	12,029	11,794	11,634	12,152	12,286	12,989	13,416	13,972	14,060	14,070	13,579	13,396	13,389	12,741	12,762	13,152	12,964	12,728	12,929	13,143	13,938	8,113	8,003	8,392	13,080	7,841	7,647	8,179	7,773	10,278	10,090	10,137	10,284	7,582	7,490
부채총계	31,601	31,739	30,455	29,910	27,815	28,468	29,390	29,175	28,944	29,690	30,493	32,262	33,204	34,218	34,787	34,148	33,681	34,886	35,650	34,843	34,548	34,930	36,607	36,180	36,638	35,524	36,296	19,424	19,082	19,726	33,994	18,554	18,218	18,608	18,865	20,900	20,026	20,137	20,549	18,500	17,750
자본금+ 자본잉여금	13,308	13,317	13,387	13,160	10,498	10,455	10,437	10,407	10,342	10,283	10,253	10,219	10,178	10,130	10,106	10,077	10,027	9,989	9,961	9,986	9,944	9,909	6,828	6,762	6,723	6,676	6,683	20,653	20,677	20,725	6,488	20,910	21,063	21,286	21,540	22,579	22,819	23,147	23,713	25,231	25,760
이익잉여금	-1,544	-1,585	-1,753	-1,180	7,626	7,604	7,487	7,745	7,779	13,226	13,829	13,363	13,116	13,463	14,737	14,889	14,829	14,599	14,343	12,456	12,007	11,144	10,375	9,704	9,150	8,827	8,494	-14,683	-15,002	-15,442	5,569	-17,762	-18,250	-18,650	-18,900	-18,859	-19,451	-19,509	-19,257	-19,144	-19,622
기타포괄익	7	-27	59	25	-1,419	-1,521	-1,604	-1,524	-1,624	-1,615	-1,556	-1,718	-1,639	-1,742	-1,807	-2,319	-2,080	-1,924	-1,902	-1,883	-1,853	-1,882	-1,832	-1,910	-1,999	-2,054	-1,970	-918	-922	-934	-1,608	-634	-646	-653	-662	-726	-741	-753	-767	-739	-750
자본총계	11,771	11,705	11,693	12,005	16,705	16,538	16,320	16,628	16,497	21,894	22,526	21,864	21,655	21,851	23,036	22,647	22,776	22,664	22,402	20,559	20,098	19,171	15,371	14,556	13,874	13,449	13,207	5,052	4,753	4,349	10,449	2,514	2,167	1,983	1,978	2,994	2,627	2,885	3,689	5,348	5,388
주식수(만주)	111,917	111,174	107,166	67,422	67,415	67,071	66,697	66,671	66,647	65,248	65,140	65,110	65,155	65,051	64,917	64,912	64,910	64,858	64,741	64,652	64,629	61,960	61,724	61,603	61,537	61,373	37,472	37,466	37,481	37,296	37,429	37,603	37,898	38,271	40,017	40,165	40,595	40,953	42,970	44,460	45,304

현금흐름표 * 단위 : 백만달러(USD)

	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	772	672	752	1,028	1,195	1,113	475	-76	-773	-556	219	-373	-247	-373	953	1,381	2,934	3,661	2,294	2,106	1,192	657	1,230	3,973	3,610	3,676	3,464	2,632	2,544	2,437	2,439	1,366	1,372	1,376	1,685	2,077	1,782
투자활동	25	71	12	969	972	903	942	-487	-495	-535	-526	2,028	2,008	2,229	2,395	309	372	93	56	-413	-462	-325	-155	-403	-308	-302	-611	324	95	125	126	-576	-350	-331	-340	79	54
재무활동	-431	-459	-507	-1,395	-1,531	-1,716	-1,841	-1,044	-1,030	-2,022	-2,981	-2,934	-3,001	-2,146	-152	-95	-388	1,112	-90	450	660	-677	-1,216	-3,027	-2,865	-2,784	-2,531	-3,055	-2,673	-2,692	-3,009	-795	-1,019	-1,286	-1,046	-2,110	-1,980
환율변동	58	5	-56	37	-35	-25	-1.00	28	-25	-80	-94	-164	-105	-40	-48	1.00	34	35	25	9	-20	-31	-1.00	-41	-23	-24	-25	58	58	58	58	0	0	0	0	0	0
현금의증감	424	289	201	639	601	275	-425	-1,579	-2,323	-3,193	-3,382	-1,443	-1,345	-330	3,148	1,596	2,952	4,901	2,285	2,152	1,370	-376	-142	502	414	566	297	-41	24	-72	-386	-5	3	-241	299	46	-144
자본적지출	-265	-269	-263	-266	-288	-308	-328	-343	-347	-377	-358	-351	-367	-344	-354	-345	-331	-335	-324	-304	-334	-329	-345	-497	-425	-382	-345	-343	-350	-359	-356	-197	-195	-189	-196	-178	-194
잉여현금	507	403	489	762	907	805	147	-419	-1,120	-933	-139	-724	-614	-717	599	1,036	2,603	3,326	1,970	1,802	858	328	885	3,476	3,185	3,294	3,119	2,289	2,194	2,078	2,083	1,169	1,177	1,187	1,489	1,899	1,588

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수