퍼블릭스토리지 PSA(PUBLIC STORAGE) | 재무제표

퍼블릭스토리지

PSA

NYSE S&P500

311.20

-6.17 (-1.94%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,890	4,859	4,824	4,786	4,749	4,722	4,696	4,678	4,634	4,581	4,518	4,446	4,391	4,303	4,182	4,018	3,825	3,622	3,416	3,240	3,080	2,963	2,915	2,892	2,887	2,885	2,855	2,827	2,804	2,779	2,760	2,734	2,714	2,693	2,669	2,648	2,624	2,594	2,561	2,518	2,474
매출원가	1,344	1,318	1,310	1,291	1,282	1,265	1,258	1,238	1,205	1,184	1,148	1,117	1,105	1,080	1,053	1,030	990	953	921	870	858	871	867	870	858	834	813	802	785	768	757	731	726	718	708	701	689	679	669	662	648
매출총이익	3,546	3,541	3,514	3,494	3,467	3,456	3,438	3,440	3,429	3,397	3,370	3,330	3,286	3,223	3,129	2,988	2,835	2,669	2,495	2,370	2,222	2,092	2,048	2,022	2,029	2,051	2,042	2,025	2,019	2,010	2,002	2,003	1,988	1,975	1,961	1,946	1,935	1,916	1,891	1,857	1,826
판매관리비	148	126	126	131	129	130	122	119	116	110	107	90	94	100	100	91	93	92	89	109	96	85	83	64	62	61	62	66	77	93	105	111	106	89	83	82	82	86	84	83	84
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,234	2,254	2,236	2,226	2,211	2,199	2,186	2,184	2,218	2,253	2,293	2,330	2,301	2,235	2,141	2,030	1,907	1,788	1,693	1,612	1,527	1,443	1,411	1,412	1,429	1,464	1,467	1,460	1,448	1,430	1,414	1,417	1,411	1,424	1,423	1,410	1,411	1,391	1,374	1,346	1,318
EBITDA	3,502	3,348	3,233	3,305	3,208	3,381	3,494	3,325	3,451	3,415	3,330	3,222	5,333	5,397	5,388	5,566	3,244	2,944	2,770	2,410	2,185	2,046	1,967	1,993	2,056	2,098	2,079	2,261	2,232	2,255	2,227	2,029	1,991	1,924	1,909	1,918	1,924	1,924	1,891	1,835	1,803
영업외이익	104	-67	-154	-58	-131	55	178	5	139	128	68	-18	2,141	2,274	2,359	2,669	503	367	363	148	58	39	2	35	89	107	99	302	290	337	329	129	109	38	32	62	71	94	83	61	61
법인세	-8	-7	-7	6	6	5	5	8	9	9	11	23	20	17	14	12	12	12	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,044	1,903	1,784	1,892	1,811	1,971	2,072	1,897	2,080	2,140	2,148	2,121	4,277	4,353	4,349	4,556	2,278	2,034	1,953	1,685	1,520	1,424	1,357	1,392	1,465	1,520	1,521	1,721	1,701	1,735	1,711	1,514	1,493	1,443	1,442	1,467	1,477	1,480	1,454	1,403	1,376

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	260	135	318	296	1,105	287	447	599	542	272	370	630	652	695	775	884	1,014	941	735	958	481	160	258	294	1,268	718	410	541	360	218	361	433	338	363	433	694	358	121	184	57	260
투자자산	538	526	531	384	388	374	392	397	374	389	390	278	277	286	276	253	846	851	829	779	768	771	773	770	753	763	768	771	779	784	784	619	762	746	724	726	715	699	689	697	696
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	18,754	18,679	18,805	18,780	18,431	18,399	18,361	18,232	18,274	18,316	18,387	18,266	16,164	16,041	16,038	15,836	15,545	15,423	15,307	13,086	12,792	10,560	10,409	9,947	9,970	9,960	9,808	9,719	9,598	9,496	9,442	9,348	9,255	9,235	9,230	9,006	8,960	8,930	8,923	8,781	8,734
무형자산	228	233	252	270	253	263	282	295	321	351	387	414	212	220	233	240	250	271	303	259	265	205	205	205	207	209	206	211	210	210	210	209	207	211	215	206	207	210	213	213	213
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	338	277	304	385	365	292	272	280	277	289	275	288	256	266	231	239	208	214	208	202	184	286	173	169	159	175	174	171	166	167	131	138	130	130	130	133	125	125	122	118	93
자산총계	20,118	19,850	20,209	20,114	20,541	19,615	19,755	19,803	19,789	19,617	19,809	19,876	17,560	17,508	17,552	17,451	17,863	17,699	17,381	15,285	14,490	11,982	11,817	11,385	12,358	11,826	11,365	11,414	11,113	10,875	10,928	10,748	10,693	10,686	10,733	10,766	10,366	10,084	10,130	9,866	9,997
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	10,180	10,032	10,254	10,043	10,440	9,425	9,353	9,474	9,401	9,068	9,103	9,030	6,894	6,899	6,871	6,740	7,341	7,442	7,475	5,773	4,996	2,996	2,545	2,500	2,458	2,439	1,902	1,892	1,908	1,406	1,412	1,418	1,421	1,443	1,431	1,426	421	396	391	431	437
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	652	498	613	664	625	521	588	619	585	504	599	644	508	470	515	590	474	454	482	474	732	368	695	434	890	357	383	732	411	374	371	410	351	327	337	380	783	295	298	346	793
부채총계	10,832	10,531	10,867	10,707	11,065	9,945	9,941	10,093	9,985	9,572	9,702	9,674	7,402	7,370	7,386	7,330	7,815	7,896	7,957	6,247	5,727	3,364	3,240	2,933	3,348	2,796	2,286	2,625	2,319	1,780	1,784	1,828	1,772	1,770	1,769	1,806	1,204	690	689	777	1,230
자본금+ 자본잉여금	10,582	10,552	10,515	10,511	10,499	10,492	10,484	10,400	10,374	10,360	10,348	10,320	10,309	10,291	10,264	10,246	10,216	10,195	9,939	9,841	9,654	9,525	9,517	9,364	9,855	9,792	9,793	9,503	9,485	9,751	9,760	9,740	9,716	9,698	9,691	9,673	9,831	10,010	9,995	9,638	9,309
이익잉여금	-1,346	-1,269	-1,219	-1,150	-1,085	-867	-699	-737	-593	-336	-268	-131	-167	-169	-110	-123	-182	-436	-550	-771	-864	-878	-915	-868	-789	-701	-666	-650	-648	-615	-577	-760	-735	-736	-676	-662	-609	-553	-488	-494	-492
기타포괄익	-46	-59	-48	-48	-41	-58	-72	-53	-74	-75	-67	-81	-75	-76	-80	-96	-79	-60	-54	-53	-46	-49	-43	-62	-73	-78	-65	-79	-68	-66	-64	-84	-85	-71	-75	-75	-82	-92	-95	-84	-79
자본총계	9,190	9,224	9,248	9,312	9,372	9,566	9,713	9,610	9,707	9,949	10,013	10,108	10,066	10,046	10,073	10,027	9,955	9,699	9,335	9,017	8,744	8,598	8,559	8,434	8,993	9,013	9,063	8,774	8,769	9,070	9,119	8,895	8,896	8,891	8,940	8,936	9,139	9,364	9,412	9,060	8,738
주식수(만주)	17,651	17,592	17,590	17,588	17,592	17,594	17,603	17,586	17,600	17,635	17,614	17,615	17,621	17,622	17,628	17,632	17,631	17,633	17,556	17,580	17,554	17,484	17,464	17,462	17,457	17,461	17,453	17,461	17,454	17,437	17,429	17,434	17,422	17,414	17,415	17,424	17,407	17,406	17,387	17,384	17,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,172	3,176	3,186	3,221	3,145	3,168	3,128	3,151	3,228	3,215	3,247	3,191	3,243	3,158	3,117	3,110	2,867	2,691	2,544	2,327	2,171	2,089	2,043	2,030	2,055	2,061	2,068	2,060	2,100	2,075	2,064	2,042	1,987	1,972	1,973	1,968	1,946	1,963	1,945	1,917	1,873
투자활동	-1,555	-1,546	-1,685	-1,732	-1,250	-1,103	-1,003	-1,081	-3,369	-3,513	-3,539	-3,481	1,169	1,196	1,120	-820	-3,440	-5,448	-5,564	-3,781	-3,413	-1,232	-1,118	-755	-909	-998	-897	-832	-673	-591	-516	-690	-748	-734	-737	-645	-657	-655	-699	-626	-556
재무활동	-2,462	-1,783	-1,631	-1,792	-1,364	-2,080	-2,079	-2,131	32	-126	-113	38	-4,770	-4,596	-4,193	-2,363	1,107	3,540	3,498	2,119	455	-1,414	-1,076	-1,521	-236	-562	-1,121	-1,118	-1,404	-1,629	-1,620	-1,615	-1,265	-1,002	-992	-672	-1,173	-1,476	-1,149	-1,286	-1,094
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.17	0	0.19	0.33	0.50	0.51	0.08	-0.23	-0.28	-0.43	-0.30	-0.09	-0.03	-0.01	0.06	-0.14	-0.10	-0.17	-0.10	-0.01	-0.17	-0.13	-0.35	-0.22	0.25	-0.38	0.41	0.31
현금의증감	-845	-153	-129	-303	531	-15	47	-61	-109	-424	-405	-251	-359	-242	44	-73	535	783	479	666	-787	-557	-151	-246	909	501	50	110	22	-145	-72	-264	-26	236	243	650	115	-168	97	5	223
자본적지출	-564	-600	-600	-607	-629	-682	-747	-818	-837	-849	-826	-776	-764	-763	-773	-751	-695	-516	-552	-465	-397	-466	-359	-383	-443	-467	-472	-494	-474	-492	-481	-475	-465	-461	-458	-424	-395	-367	-351	-334	-337
잉여현금	2,608	2,576	2,586	2,614	2,516	2,485	2,381	2,334	2,391	2,366	2,421	2,415	2,479	2,395	2,344	2,359	2,172	2,174	1,991	1,863	1,775	1,623	1,683	1,648	1,611	1,594	1,596	1,566	1,625	1,583	1,583	1,567	1,522	1,511	1,515	1,544	1,551	1,596	1,594	1,582	1,536

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수